Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Finance - Investment

Rating :
66/99

BSE: 530879 | NSE: CIFL

34.22
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  34.33
  •  35.7
  •  33.61
  •  34.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  418040
  •  14388078.45
  •  44.5
  •  31.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,335.53
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,035.63
  • 0.06%
  • 2.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.87%
  • 23.24%
  • 3.21%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.00%
  • 0.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.92
  • 30.56
  • 8.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.14
  • 17.65
  • 17.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 68.34
  • -7.53
  • 19.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.34
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 1.68
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.99
  • 20.39
  • 20.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
139.79
158.27
-11.68%
139.32
167.38
-16.76%
154.45
165.12
-6.46%
165.71
176.11
-5.91%
Expenses
108.85
132.94
-18.12%
108.42
139.98
-22.55%
119.91
133.99
-10.51%
131.57
146.90
-10.44%
EBITDA
30.94
25.33
22.15%
30.91
27.39
12.85%
34.54
31.13
10.95%
34.14
29.21
16.88%
EBIDTM
22.13%
16.00%
22.18%
16.37%
22.36%
18.85%
20.60%
16.59%
Other Income
0.35
0.70
-50.00%
2.00
2.42
-17.36%
0.44
0.66
-33.33%
1.63
2.47
-34.01%
Interest
27.90
25.61
8.94%
27.88
24.77
12.56%
27.74
25.30
9.64%
25.41
26.24
-3.16%
Depreciation
8.22
7.92
3.79%
7.94
7.26
9.37%
8.15
7.64
6.68%
7.92
7.96
-0.50%
PBT
-4.83
-7.51
-
-2.92
-2.21
-
-0.92
-1.16
-
2.45
-2.52
-
Tax
0.81
-1.16
-
-0.35
1.59
-
1.00
1.21
-17.36%
1.85
2.59
-28.57%
PAT
-5.64
-6.35
-
-2.56
-3.80
-
-1.91
-2.37
-
0.60
-5.10
-
PATM
-4.03%
-4.01%
-1.84%
-2.27%
-1.24%
-1.44%
0.36%
-2.90%
EPS
-0.07
-0.04
-
-0.02
0.02
-
0.02
0.01
100.00%
0.08
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
599.27
680.11
651.52
529.88
318.39
179.25
59.54
26.05
Net Sales Growth
-10.14%
4.39%
22.96%
66.42%
77.62%
201.06%
128.56%
 
Cost Of Goods Sold
0.78
1.22
3.11
2.84
7.36
0.27
0.00
0.00
Gross Profit
598.49
678.89
648.41
527.04
311.03
178.98
59.54
26.05
GP Margin
99.87%
99.82%
99.52%
99.46%
97.69%
99.85%
100%
100%
Total Expenditure
468.75
561.71
623.74
477.39
264.75
126.72
31.37
10.82
Power & Fuel Cost
-
1.19
1.08
0.71
0.44
0.37
0.19
0.05
% Of Sales
-
0.17%
0.17%
0.13%
0.14%
0.21%
0.32%
0.19%
Employee Cost
-
157.24
184.14
93.66
55.40
38.25
19.40
3.53
% Of Sales
-
23.12%
28.26%
17.68%
17.40%
21.34%
32.58%
13.55%
Manufacturing Exp.
-
340.64
377.60
211.45
120.11
64.16
3.22
5.26
% Of Sales
-
50.09%
57.96%
39.91%
37.72%
35.79%
5.41%
20.19%
General & Admin Exp.
-
40.27
52.61
160.42
79.77
7.91
5.66
1.77
% Of Sales
-
5.92%
8.07%
30.27%
25.05%
4.41%
9.51%
6.79%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22.34
6.29
9.02
2.11
16.13
3.09
0.26
% Of Sales
-
3.28%
0.97%
1.70%
0.66%
9.00%
5.19%
1.00%
EBITDA
130.53
118.40
27.78
52.49
53.64
52.53
28.17
15.23
EBITDA Margin
21.78%
17.41%
4.26%
9.91%
16.85%
29.31%
47.31%
58.46%
Other Income
4.42
7.89
5.42
2.21
0.01
0.02
0.11
0.00
Interest
108.93
105.15
84.25
51.15
24.25
16.70
9.44
10.36
Depreciation
32.23
30.17
24.76
20.91
14.65
11.52
7.65
0.43
PBT
-6.22
-9.02
-75.82
-17.35
14.75
24.34
11.19
4.43
Tax
3.31
7.73
1.64
3.13
8.67
10.48
4.68
1.65
Tax Rate
-53.22%
599.22%
-2.16%
-18.04%
58.78%
43.06%
41.82%
37.25%
PAT
-9.51
11.65
-41.57
-2.77
9.60
17.23
6.51
2.79
PAT before Minority Interest
0.31
-6.43
-87.07
-20.69
6.08
13.86
6.51
2.79
Minority Interest
9.82
18.08
45.50
17.92
3.52
3.37
0.00
0.00
PAT Margin
-1.59%
1.71%
-6.38%
-0.52%
3.02%
9.61%
10.93%
10.71%
PAT Growth
0.00%
-
-
-
-44.28%
164.67%
133.33%
 
EPS
-0.24
0.30
-1.07
-0.07
0.25
0.44
0.17
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
622.62
605.56
621.22
562.88
521.50
507.55
131.74
Share Capital
77.73
77.73
77.73
77.73
77.73
77.73
3.50
Total Reserves
508.18
495.66
537.05
483.56
442.37
429.36
3.24
Non-Current Liabilities
-10.30
70.02
115.01
116.08
42.16
9.45
9.86
Secured Loans
0.00
75.00
115.00
115.00
0.00
0.00
0.00
Unsecured Loans
0.00
5.54
6.91
6.91
40.00
5.50
7.00
Long Term Provisions
0.00
0.00
0.00
0.00
9.16
2.16
2.21
Current Liabilities
1,141.40
1,058.02
810.45
325.07
152.58
159.05
14.52
Trade Payables
15.97
15.14
11.27
4.14
1.65
1.18
0.34
Other Current Liabilities
228.08
214.63
184.66
138.05
56.34
20.59
13.69
Short Term Borrowings
883.56
815.24
605.66
174.84
80.99
126.80
0.00
Short Term Provisions
13.79
13.00
8.87
8.04
13.59
10.49
0.49
Total Liabilities
1,790.60
1,784.33
1,619.40
1,037.71
721.36
676.05
156.12
Net Block
93.86
81.16
77.73
56.41
46.53
30.79
8.32
Gross Block
179.44
137.69
113.16
93.07
68.68
41.45
8.75
Accumulated Depreciation
85.58
56.53
35.43
36.66
22.14
10.66
0.43
Non Current Assets
134.94
186.54
118.90
73.55
70.66
66.28
25.79
Capital Work in Progress
10.31
35.28
11.39
5.08
1.32
2.02
2.35
Non Current Investment
9.85
44.27
9.60
0.00
8.63
23.76
0.00
Long Term Loans & Adv.
14.17
20.04
16.59
10.44
13.17
7.61
15.12
Other Non Current Assets
6.75
5.77
3.59
1.61
1.00
2.10
0.00
Current Assets
1,655.66
1,597.80
1,500.51
964.16
650.70
609.78
130.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.10
0.57
1.05
2.62
0.12
0.00
0.00
Sundry Debtors
20.30
17.69
9.37
6.81
0.85
0.00
0.32
Cash & Bank
339.11
315.29
350.82
228.01
69.15
35.30
31.89
Other Current Assets
1,295.16
12.88
10.44
36.76
580.57
574.48
98.12
Short Term Loans & Adv.
1,266.36
1,251.36
1,128.84
689.97
575.09
564.52
95.93
Net Current Assets
514.26
539.78
690.06
639.09
498.12
450.72
115.82
Total Assets
1,790.60
1,784.34
1,619.41
1,037.71
721.36
676.06
156.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
120.56
-23.12
-313.45
-69.48
29.92
-453.23
-4.76
PBT
1.29
-85.43
-17.57
14.75
24.34
11.19
4.43
Adjustment
119.66
162.83
84.74
21.26
26.62
14.79
1.26
Changes in Working Capital
0.26
-95.35
-371.00
-92.83
-8.13
-473.07
-7.91
Cash after chg. in Working capital
121.21
-17.95
-303.83
-56.81
42.83
-447.08
-2.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-5.17
-9.62
-12.67
-12.91
-6.14
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.37
-16.11
-110.32
-87.36
5.42
-29.34
-21.10
Net Fixed Assets
-5.64
-2.78
4.49
-17.04
-2.11
-24.14
Net Investments
34.27
-44.29
-14.91
-40.00
-66.15
-30.32
Others
-27.26
30.96
-99.90
-30.32
73.68
25.12
Cash from Financing Activity
-124.23
80.26
479.82
230.98
-16.56
490.14
-5.68
Net Cash Inflow / Outflow
-2.29
41.02
56.05
74.13
18.78
7.57
-31.55
Opening Cash & Equivalents
239.11
198.09
142.04
67.91
29.46
21.89
53.44
Closing Cash & Equivalent
236.82
239.11
198.09
142.04
67.91
29.46
21.89

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
15.07
73.76
79.09
72.21
66.91
65.23
13.83
ROA
-0.36%
-5.12%
-1.56%
0.69%
1.98%
1.56%
1.79%
ROE
-1.11%
-14.66%
-3.52%
1.13%
2.70%
2.53%
41.36%
ROCE
7.08%
-0.08%
3.04%
5.19%
6.40%
5.30%
10.67%
Fixed Asset Turnover
4.29
5.19
5.14
3.94
3.26
2.37
2.98
Receivable days
10.19
7.58
5.57
4.39
1.74
0.00
4.54
Inventory Days
0.45
0.45
1.26
1.57
0.24
0.00
0.00
Payable days
4649.95
1551.00
990.05
143.63
1908.10
8.97
13.32
Cash Conversion Cycle
-4639.31
-1542.97
-983.21
-137.67
-1906.12
-8.97
-8.78
Total Debt/Equity
1.51
1.56
1.18
0.53
0.23
0.26
1.04
Interest Cover
1.01
-0.01
0.66
1.61
2.46
2.19
1.43

News Update:


  • Capital India Finance gets nod to raise Rs 200 crore
    13th Aug 2025, 15:59 PM

    The Board of the Directors of the company, in its meeting held on August 13, 2025, has approved the same

    Read More
  • Capital India - Quarterly Results
    13th Aug 2025, 12:28 PM

    Read More
  • Capital India Finance divests entire equity stake in Capital India Home Loans
    12th Aug 2025, 12:39 PM

    The company has divested entire equity stake to Weaver Services

    Read More
  • Capital India Finance issues NCDs worth Rs 50 crore
    28th Jul 2025, 15:18 PM

    This move is aligned with the company’s strategy to strengthen its funding base and support ongoing business expansion

    Read More
  • Capital India Finance gets nod to raise Rs 50 crore via NCDs
    17th Jul 2025, 12:10 PM

    The Board of the Directors of the Company, in their meeting held on July 16, 2025, has inter-alia, considered, and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.