Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

IT - Software Services

Rating :
75/99

BSE: 534758 | NSE: CIGNITITEC

1803.20
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1785.1
  •  1807
  •  1773.4
  •  1789.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79963
  •  143245500
  •  1970
  •  1033.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,959.69
  • 17.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,769.29
  • N/A
  • 4.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.04%
  • 11.27%
  • 13.18%
  • FII
  • DII
  • Others
  • 11.88%
  • 4.97%
  • 3.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 17.57
  • 6.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 14.64
  • 3.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.95
  • 13.70
  • 5.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.76
  • 15.73
  • 17.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.75
  • 4.01
  • 4.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 10.42
  • 11.55

Earnings Forecasts:

(Updated: 13-12-2025)
Description
2024
2025
2026
2027
Adj EPS
72.77
P/E Ratio
24.78
Revenue
2014.34
EBITDA
289.03
Net Income
200.17
ROA
17.83
P/B Ratio
5.13
ROE
23.53
FCFF
150.13
FCFF Yield
3.35
Net Debt
-372.44
BVPS
351.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
567.30
499.20
13.64%
534.20
468.50
14.02%
530.28
455.64
16.38%
516.40
468.02
10.34%
Expenses
471.10
434.30
8.47%
445.30
418.90
6.30%
440.80
427.31
3.16%
435.77
403.45
8.01%
EBITDA
96.20
64.90
48.23%
88.90
49.60
79.23%
89.48
28.33
215.85%
80.63
64.57
24.87%
EBIDTM
16.96%
13.00%
16.64%
10.59%
16.87%
6.22%
15.61%
13.80%
Other Income
20.40
17.80
14.61%
8.30
6.30
31.75%
16.80
17.71
-5.14%
13.80
7.31
88.78%
Interest
0.70
0.80
-12.50%
0.80
0.70
14.29%
0.90
1.02
-11.76%
0.58
0.92
-36.96%
Depreciation
5.70
9.40
-39.36%
7.50
8.30
-9.64%
8.21
7.79
5.39%
8.33
7.85
6.11%
PBT
110.20
72.50
52.00%
88.90
16.80
429.17%
97.16
37.23
160.97%
85.52
63.12
35.49%
Tax
27.60
19.60
40.82%
23.00
6.30
265.08%
24.01
10.09
137.96%
21.95
15.08
45.56%
PAT
82.60
52.90
56.14%
65.90
10.50
527.62%
73.15
27.14
169.53%
63.57
48.04
32.33%
PATM
14.56%
10.60%
12.34%
2.24%
13.79%
5.96%
12.31%
10.26%
EPS
30.04
19.38
55.01%
24.05
3.85
524.68%
26.70
9.94
168.61%
23.27
17.60
32.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,148.18
2,014.34
1,815.01
1,647.58
1,241.80
896.53
871.97
816.08
693.28
619.26
594.84
Net Sales Growth
13.58%
10.98%
10.16%
32.68%
38.51%
2.82%
6.85%
17.71%
11.95%
4.11%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,148.18
2,014.34
1,815.01
1,647.58
1,241.80
896.53
871.97
816.08
693.28
619.26
594.84
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,792.97
1,726.71
1,594.79
1,409.88
1,113.32
751.27
744.11
683.31
641.55
646.43
497.22
Power & Fuel Cost
-
6.99
5.87
4.72
3.24
3.19
3.87
4.06
4.92
5.86
0.02
% Of Sales
-
0.35%
0.32%
0.29%
0.26%
0.36%
0.44%
0.50%
0.71%
0.95%
0.00%
Employee Cost
-
1,218.16
1,124.18
964.46
739.27
521.58
518.96
475.36
470.10
451.33
390.29
% Of Sales
-
60.47%
61.94%
58.54%
59.53%
58.18%
59.52%
58.25%
67.81%
72.88%
65.61%
Manufacturing Exp.
-
3.12
2.42
4.31
6.42
5.38
2.87
1.17
0.00
75.65
11.23
% Of Sales
-
0.15%
0.13%
0.26%
0.52%
0.60%
0.33%
0.14%
0%
12.22%
1.89%
General & Admin Exp.
-
138.41
82.64
71.93
65.70
42.12
68.85
79.18
76.02
92.56
83.50
% Of Sales
-
6.87%
4.55%
4.37%
5.29%
4.70%
7.90%
9.70%
10.97%
14.95%
14.04%
Selling & Distn. Exp.
-
29.10
68.26
33.46
37.95
19.43
18.05
10.41
4.94
3.57
5.67
% Of Sales
-
1.44%
3.76%
2.03%
3.06%
2.17%
2.07%
1.28%
0.71%
0.58%
0.95%
Miscellaneous Exp.
-
5.45
6.84
4.98
4.21
1.52
1.87
7.17
8.14
11.01
5.67
% Of Sales
-
0.27%
0.38%
0.30%
0.34%
0.17%
0.21%
0.88%
1.17%
1.78%
0.77%
EBITDA
355.21
287.63
220.22
237.70
128.48
145.26
127.86
132.77
51.73
-27.17
97.62
EBITDA Margin
16.54%
14.28%
12.13%
14.43%
10.35%
16.20%
14.66%
16.27%
7.46%
-4.39%
16.41%
Other Income
59.30
51.61
34.61
14.72
14.24
13.66
22.46
27.25
0.89
5.34
3.74
Interest
2.98
2.98
4.12
4.40
5.05
5.59
8.00
14.64
16.98
16.10
6.03
Depreciation
29.74
34.18
30.33
26.38
16.16
12.27
11.48
3.15
2.71
16.96
11.29
PBT
381.78
302.08
220.38
221.64
121.52
141.06
130.84
142.23
32.94
-54.89
84.03
Tax
96.56
71.86
54.78
53.32
29.78
35.71
9.24
-5.13
0.77
7.86
34.36
Tax Rate
25.29%
26.42%
24.86%
24.06%
24.51%
25.32%
7.06%
-3.61%
2.34%
-2.03%
40.89%
PAT
285.22
200.17
165.59
168.32
91.74
105.34
121.60
147.36
32.17
-394.83
49.68
PAT before Minority Interest
285.22
200.17
165.59
168.32
91.74
105.34
121.60
147.36
32.17
-394.83
49.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.28%
9.94%
9.12%
10.22%
7.39%
11.75%
13.95%
18.06%
4.64%
-63.76%
8.35%
PAT Growth
105.82%
20.88%
-1.62%
83.48%
-12.91%
-13.37%
-17.48%
358.07%
-
-
 
EPS
103.72
72.79
60.21
61.21
33.36
38.31
44.22
53.59
11.70
-143.57
18.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
963.24
738.07
589.35
459.84
372.35
267.24
150.74
6.88
-40.81
359.62
Share Capital
27.40
27.30
27.26
28.05
28.02
27.85
27.66
27.25
26.51
25.50
Total Reserves
932.98
706.14
557.89
430.68
342.88
234.13
114.30
-40.41
-102.11
300.96
Non-Current Liabilities
12.10
23.58
30.13
35.17
27.54
38.54
7.47
21.31
20.64
2.18
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.81
20.37
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.39
24.11
16.93
17.69
12.35
9.01
7.47
6.49
5.23
0.00
Current Liabilities
249.31
235.14
220.62
196.93
126.92
174.13
149.28
209.85
243.11
274.12
Trade Payables
114.79
68.48
115.49
93.85
61.89
60.14
56.18
54.24
52.30
93.47
Other Current Liabilities
74.98
97.02
41.74
32.24
28.03
22.42
15.42
26.59
41.34
14.96
Short Term Borrowings
0.00
34.93
30.44
46.96
16.11
83.77
73.69
111.01
118.85
127.05
Short Term Provisions
59.54
34.71
32.96
23.88
20.89
7.79
3.99
18.00
30.63
38.65
Total Liabilities
1,224.65
996.79
840.10
691.94
526.81
479.91
307.49
238.04
222.94
635.92
Net Block
120.63
121.28
135.27
112.95
93.23
101.96
68.48
61.72
63.70
141.40
Gross Block
214.45
203.72
188.15
138.81
119.51
116.01
78.73
68.68
67.92
172.24
Accumulated Depreciation
93.82
82.43
52.88
25.86
26.28
14.05
10.25
6.96
4.22
30.84
Non Current Assets
130.82
133.67
162.63
135.58
98.31
110.61
72.73
66.68
68.92
334.48
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
64.34
Non Current Investment
0.00
2.75
1.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.83
7.39
5.79
4.96
5.08
5.16
4.22
4.80
4.98
128.74
Other Non Current Assets
3.36
2.25
19.93
17.67
0.00
3.50
0.03
0.16
0.24
0.00
Current Assets
1,093.83
863.12
677.47
556.36
428.50
369.30
234.77
171.36
154.02
281.24
Current Investments
145.74
247.14
175.64
120.13
80.46
48.89
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
408.86
318.64
255.15
226.78
157.72
164.41
123.69
114.68
103.49
175.82
Cash & Bank
254.63
160.47
106.74
115.40
127.92
87.13
61.56
18.34
16.26
4.17
Other Current Assets
284.59
36.97
26.90
23.95
62.41
68.86
49.52
38.36
34.26
101.26
Short Term Loans & Adv.
265.21
99.90
113.03
70.10
27.63
34.76
16.03
25.18
23.34
37.51
Net Current Assets
844.51
627.98
456.85
359.43
301.58
195.17
85.49
-38.49
-89.09
7.12
Total Assets
1,224.65
996.79
840.10
691.94
526.81
479.91
307.50
238.04
222.94
635.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
159.90
129.42
157.17
38.21
144.86
86.60
126.99
34.96
-48.28
115.30
PBT
272.04
220.38
221.64
121.52
141.06
130.84
142.23
32.94
-386.97
84.03
Adjustment
47.30
14.98
26.95
19.61
9.32
11.57
29.13
38.98
392.89
48.27
Changes in Working Capital
-96.07
-37.18
-33.99
-73.87
22.06
-52.30
-29.69
-29.36
-34.06
-17.01
Cash after chg. in Working capital
223.27
198.18
214.61
67.26
172.43
90.11
141.66
42.57
-28.14
115.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-63.37
-68.75
-57.43
-29.05
-27.57
-3.51
-14.67
-7.60
-20.14
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.61
-38.12
-56.46
-52.36
-43.87
-136.17
-7.11
-2.83
-3.13
-203.36
Net Fixed Assets
-19.98
-7.16
-9.34
-14.98
-3.14
-32.40
-9.48
-0.50
85.93
-21.55
Net Investments
101.65
-71.22
-87.86
-39.67
-31.57
-48.89
0.00
0.39
0.00
-3.04
Others
-99.28
40.26
40.74
2.29
-9.16
-54.88
2.37
-2.72
-89.06
-178.77
Cash from Financing Activity
-17.58
-39.50
-68.76
-19.66
-14.34
-12.58
-134.63
-28.80
52.97
52.21
Net Cash Inflow / Outflow
124.71
51.80
31.95
-33.81
86.65
-62.15
-14.76
3.34
1.56
-35.86
Opening Cash & Equivalents
69.03
13.35
-21.98
9.50
-74.46
-0.58
1.96
0.65
1.77
33.89
Closing Cash & Equivalent
199.35
69.03
13.35
-21.98
9.50
-74.46
-11.72
1.96
0.65
3.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
350.54
268.66
214.68
163.53
132.37
94.08
51.32
-4.83
-28.52
120.10
ROA
18.02%
18.03%
21.97%
15.06%
20.93%
30.89%
54.02%
13.96%
-91.94%
9.74%
ROE
23.64%
25.12%
32.25%
22.12%
33.29%
60.21%
228.80%
0.00%
-342.37%
18.22%
ROCE
31.68%
32.24%
40.13%
28.27%
39.66%
48.25%
86.50%
41.37%
-130.24%
23.14%
Fixed Asset Turnover
9.63
9.26
10.08
9.61
7.61
8.96
11.07
10.15
5.16
4.52
Receivable days
65.91
57.69
53.38
56.51
65.57
60.30
53.31
57.43
82.31
95.27
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
38.18
40.66
40.18
48.01
54.81
Cash Conversion Cycle
65.91
57.69
53.38
56.51
65.57
22.12
12.65
17.25
34.30
40.46
Total Debt/Equity
0.00
0.05
0.05
0.10
0.04
0.32
0.52
-9.98
-1.90
0.41
Interest Cover
92.23
54.46
51.41
25.08
26.23
17.36
10.72
2.94
-23.04
14.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.