PBT
-10.81
11.56
9.63
13.53
13.29
14.27
7.58
7.91
4.62
5.33
Adjustment
15.05
-0.67
8.47
2.21
1.59
1.35
6.56
8.00
8.37
7.93
Changes in Working Capital
-6.04
-103.74
6.89
-15.55
64.83
-8.40
-17.33
-10.07
-36.27
8.20
Cash after chg. in Working capital
-1.79
-92.85
24.99
0.19
79.70
7.22
-3.19
5.84
-23.28
21.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.61
-2.73
-3.70
-2.47
-2.95
0.74
-2.35
-2.01
-1.54
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00