PBT
-80.33
-0.90
7.69
-10.81
11.56
9.63
13.53
13.29
14.27
7.58
Adjustment
120.75
43.63
-4.21
15.05
-0.67
8.47
2.21
1.59
1.35
6.56
Changes in Working Capital
7.71
-21.26
54.21
-6.04
-103.74
6.89
-15.55
64.83
-8.40
-17.33
Cash after chg. in Working capital
48.14
21.48
57.68
-1.79
-92.85
24.99
0.19
79.70
7.22
-3.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.21
-0.52
0.43
0.61
-2.73
-3.70
-2.47
-2.95
0.74
-2.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00