Shareholder's Funds 
34,431.95
31,193.45
26,706.43
23,407.78
20,841.69
18,326.53
15,763.00
15,012.28
14,229.19
12,543.66
Share Capital
161.56
161.52
161.47
161.43
161.36
161.29
161.25
161.14
161.02
160.90
Total Reserves
34,207.89
30,917.81
26,458.42
23,184.53
20,636.35
18,123.15
15,548.70
14,794.10
14,001.91
12,320.74
Non-Current Liabilities
61.13
-31.04
81.92
183.53
621.70
1,660.06
2,972.37
4,646.15
4,259.05
4,513.35
Secured Loans
0.00
0.00
0.00
332.46
376.20
355.32
304.74
47.70
0.00
0.00
Unsecured Loans
117.47
11.98
0.00
-332.46
40.04
847.43
2,064.54
3,782.37
3,662.11
3,645.36
Long Term Provisions
157.56
148.69
129.26
102.16
100.22
116.17
133.27
121.41
137.92
140.52
Current Liabilities
7,013.59
5,483.96
5,245.77
5,033.27
4,912.87
4,591.14
4,393.14
3,771.51
3,832.22
3,373.70
Trade Payables
3,229.90
2,837.49
2,473.98
2,534.52
2,508.10
2,066.82
2,281.81
1,947.99
2,119.12
1,571.14
Other Current Liabilities
1,378.59
772.99
890.98
1,007.60
769.81
1,093.21
706.65
541.86
647.04
908.95
Short Term Borrowings
140.50
80.12
247.02
187.90
393.34
334.73
447.15
486.16
435.87
467.23
Short Term Provisions
2,264.60
1,793.36
1,633.79
1,303.25
1,241.62
1,096.38
957.53
795.50
630.19
426.38
Total Liabilities
41,594.96
36,742.17
32,130.02
28,930.34
26,651.95
24,836.79
23,422.79
23,761.91
22,672.90
20,868.94
Net Block
12,434.36
9,895.14
9,493.61
9,100.65
9,621.91
9,393.77
9,558.59
9,546.51
9,949.14
9,490.24
Gross Block
23,825.03
19,655.92
18,160.54
17,204.76
16,968.35
15,647.05
14,913.62
13,790.31
12,960.01
11,352.78
Accumulated Depreciation
11,343.39
9,707.76
8,573.36
7,994.72
7,310.84
6,216.82
5,309.30
4,233.78
3,010.87
1,609.71
Non Current Assets
17,447.93
13,453.65
12,688.61
11,731.79
11,924.75
11,627.69
11,716.61
11,335.28
11,858.80
12,064.31
Capital Work in Progress
2,042.22
1,566.27
1,152.72
1,093.30
766.18
968.89
824.53
676.18
981.33
1,682.98
Non Current Investment
543.99
639.54
642.21
572.52
355.63
423.68
454.50
428.35
156.63
135.62
Long Term Loans & Adv.
1,321.80
1,038.36
844.39
849.46
736.39
645.57
677.08
455.57
514.96
543.67
Other Non Current Assets
1,105.56
203.09
442.07
56.03
383.22
74.03
77.61
166.82
255.71
210.06
Current Assets
24,145.86
23,248.97
19,392.45
16,805.06
14,710.83
13,181.03
11,703.84
12,424.63
10,814.10
8,735.57
Current Investments
7,679.42
7,293.23
4,807.01
3,089.86
2,194.97
2,286.37
1,016.52
2,125.79
1,102.21
837.39
Inventories
6,596.72
5,642.11
5,237.95
5,156.43
5,350.24
4,669.18
4,377.60
3,964.83
4,044.70
3,485.28
Sundry Debtors
5,620.05
5,506.37
4,770.66
4,057.00
3,424.44
3,445.68
3,891.31
4,150.72
3,102.45
2,563.05
Cash & Bank
1,307.42
799.84
874.97
1,564.62
1,928.48
1,401.23
1,003.91
618.81
965.61
624.21
Other Current Assets
2,942.25
526.00
567.64
373.99
1,812.70
1,378.57
1,414.50
1,564.48
1,599.13
1,225.64
Short Term Loans & Adv.
2,367.55
3,481.42
3,134.22
2,563.16
1,507.14
1,031.03
974.82
1,150.95
1,118.93
807.47
Net Current Assets
17,132.27
17,765.01
14,146.68
11,771.79
9,797.96
8,589.89
7,310.70
8,653.12
6,981.88
5,361.87
Total Assets
41,593.79
36,702.62
32,081.06
28,536.85
26,635.58
24,808.72
23,420.45
23,759.91
22,672.90
20,799.88
|