Nifty
Sensex
:
:
24487.40
80235.59
-97.65 (-0.40%)
-368.49 (-0.46%)

Chemicals

Rating :
56/99

BSE: 543318 | NSE: CLEAN

1159.70
12-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1175.4
  •  1184.9
  •  1149
  •  1175.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  189566
  •  220093179
  •  1650
  •  1106.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,323.28
  • 45.89
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,308.43
  • 0.52%
  • 8.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 4.25%
  • 7.59%
  • FII
  • DII
  • Others
  • 6.21%
  • 5.63%
  • 1.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.55
  • 4.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.37
  • 2.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.81
  • 2.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 57.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 38.25

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
22.97
24.88
32.11
40.84
P/E Ratio
50.49
46.61
36.12
28.40
Revenue
791
967
1217
1587
EBITDA
332
388
476
593
Net Income
244
264
341
434
ROA
19.2
17.6
21.7
23.6
P/B Ratio
10.14
8.70
7.18
5.92
ROE
22.05
20.19
21.77
22.83
FCFF
7
74
119
233
FCFF Yield
0.05
0.5
0.8
1.57
Net Debt
-311
-362
-415
-594
BVPS
114.41
133.28
161.52
195.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
242.87
224.01
8.42%
263.68
227.53
15.89%
240.82
194.73
23.67%
238.13
181.12
31.48%
Expenses
143.02
129.35
10.57%
158.90
133.02
19.46%
142.32
108.13
31.62%
148.45
106.28
39.68%
EBITDA
99.85
94.66
5.48%
104.79
94.50
10.89%
98.49
86.60
13.73%
89.68
74.83
19.84%
EBIDTM
41.11%
42.26%
39.74%
41.54%
40.90%
44.47%
37.66%
41.32%
Other Income
13.43
9.93
35.25%
12.37
14.06
-12.02%
5.22
7.79
-32.99%
11.07
6.01
84.19%
Interest
0.07
0.11
-36.36%
0.14
0.57
-75.44%
0.13
0.05
160.00%
0.05
0.25
-80.00%
Depreciation
18.66
15.78
18.25%
17.44
12.70
37.32%
18.33
11.31
62.07%
17.50
11.13
57.23%
PBT
94.55
88.70
6.60%
99.58
95.30
4.49%
85.25
83.03
2.67%
83.20
69.46
19.78%
Tax
24.49
22.77
7.55%
25.49
25.03
1.84%
19.61
20.41
-3.92%
24.45
17.27
41.57%
PAT
70.06
65.93
6.26%
74.09
70.27
5.44%
65.64
62.63
4.81%
58.75
52.19
12.57%
PATM
28.85%
29.43%
28.10%
30.89%
27.26%
32.16%
24.67%
28.81%
EPS
6.59
6.20
6.29%
6.97
6.61
5.45%
6.18
5.89
4.92%
5.53
4.91
12.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Dec 20
Mar 20
Mar 19
Mar 18
Net Sales
985.50
791.49
935.80
684.89
512.43
378.55
419.30
393.27
241.07
Net Sales Growth
19.11%
-15.42%
36.64%
33.66%
35.37%
-9.72%
6.62%
63.14%
 
Cost Of Goods Sold
357.09
277.08
325.95
224.66
123.58
94.98
129.24
171.22
113.42
Gross Profit
628.41
514.40
609.84
460.22
388.85
283.56
290.06
222.05
127.65
GP Margin
63.77%
64.99%
65.17%
67.20%
75.88%
74.91%
69.18%
56.46%
52.95%
Total Expenditure
592.69
459.07
533.34
384.70
253.24
189.51
233.72
256.66
167.21
Power & Fuel Cost
-
66.85
90.88
63.21
35.95
25.77
36.45
33.11
19.80
% Of Sales
-
8.45%
9.71%
9.23%
7.02%
6.81%
8.69%
8.42%
8.21%
Employee Cost
-
48.68
45.20
34.55
43.56
32.39
31.01
24.86
16.01
% Of Sales
-
6.15%
4.83%
5.04%
8.50%
8.56%
7.40%
6.32%
6.64%
Manufacturing Exp.
-
32.28
31.00
28.15
26.04
9.21
18.84
15.91
9.77
% Of Sales
-
4.08%
3.31%
4.11%
5.08%
2.43%
4.49%
4.05%
4.05%
General & Admin Exp.
-
9.12
8.94
7.34
5.26
13.18
3.82
2.60
1.90
% Of Sales
-
1.15%
0.96%
1.07%
1.03%
3.48%
0.91%
0.66%
0.79%
Selling & Distn. Exp.
-
11.54
20.51
12.94
12.33
9.82
8.08
4.67
4.12
% Of Sales
-
1.46%
2.19%
1.89%
2.41%
2.59%
1.93%
1.19%
1.71%
Miscellaneous Exp.
-
13.52
10.86
13.86
6.53
4.14
6.28
4.29
2.18
% Of Sales
-
1.71%
1.16%
2.02%
1.27%
1.09%
1.50%
1.09%
0.90%
EBITDA
392.81
332.42
402.46
300.19
259.19
189.04
185.58
136.61
73.86
EBITDA Margin
39.86%
42.00%
43.01%
43.83%
50.58%
49.94%
44.26%
34.74%
30.64%
Other Income
42.09
41.29
29.82
29.97
25.64
19.91
10.87
11.29
4.54
Interest
0.39
1.27
0.56
0.44
0.33
0.27
0.41
0.33
0.56
Depreciation
71.93
45.92
36.09
24.92
17.20
12.87
13.71
11.03
7.59
PBT
362.58
326.50
395.63
304.80
267.30
195.82
182.32
136.54
70.25
Tax
94.04
82.47
100.46
76.30
68.92
50.56
42.69
38.88
21.35
Tax Rate
25.94%
25.26%
25.39%
25.03%
25.78%
25.82%
23.41%
28.48%
30.39%
PAT
268.54
244.03
295.18
228.50
198.38
145.26
139.63
97.66
48.90
PAT before Minority Interest
268.54
244.03
295.18
228.50
198.38
145.26
139.63
97.66
48.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
27.25%
30.83%
31.54%
33.36%
38.71%
38.37%
33.30%
24.83%
20.28%
PAT Growth
6.98%
-17.33%
29.18%
15.18%
36.57%
4.03%
42.98%
99.71%
 
EPS
25.26
22.96
27.77
21.50
18.66
13.67
13.14
9.19
4.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Dec 20
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,203.16
1,010.00
768.45
539.67
489.98
342.10
272.06
187.86
Share Capital
10.63
10.62
10.62
10.62
1.33
1.33
1.42
1.42
Total Reserves
1,190.17
998.11
757.34
529.04
488.65
340.77
270.64
186.44
Non-Current Liabilities
33.11
26.32
21.32
18.27
16.47
10.82
14.30
10.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.26
0.33
0.33
0.29
0.13
0.08
Long Term Provisions
0.83
0.58
0.13
0.37
0.42
0.33
0.29
0.21
Current Liabilities
160.01
115.51
134.91
101.98
64.74
76.96
41.11
37.78
Trade Payables
108.46
80.51
102.11
60.99
38.94
35.69
22.34
26.41
Other Current Liabilities
44.64
28.80
28.53
40.84
25.29
35.74
16.18
11.34
Short Term Borrowings
0.00
0.05
0.07
0.00
0.13
2.40
2.47
0.00
Short Term Provisions
6.92
6.15
4.19
0.15
0.39
3.13
0.13
0.04
Total Liabilities
1,396.28
1,151.83
924.68
659.92
571.19
429.88
327.47
236.10
Net Block
636.11
460.09
295.74
185.85
165.29
165.58
126.98
102.35
Gross Block
816.33
595.10
394.99
261.03
236.14
224.67
172.42
137.45
Accumulated Depreciation
180.22
135.01
99.24
75.19
70.85
59.10
45.44
35.10
Non Current Assets
736.64
521.48
354.36
264.78
232.31
172.87
134.89
111.11
Capital Work in Progress
57.35
20.49
44.13
54.99
36.95
3.42
3.93
1.50
Non Current Investment
36.98
25.50
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.58
15.35
14.29
8.38
13.81
3.46
3.45
3.73
Other Non Current Assets
0.62
0.05
0.20
15.56
16.27
0.42
0.54
3.54
Current Assets
659.64
630.35
559.25
395.14
338.87
257.01
192.58
124.99
Current Investments
302.38
327.63
191.12
232.11
204.22
132.98
75.25
17.84
Inventories
123.65
108.81
88.13
52.90
39.20
34.59
37.02
29.04
Sundry Debtors
163.73
146.20
153.54
74.22
69.32
69.83
59.77
39.66
Cash & Bank
10.63
12.48
74.69
15.68
15.25
9.28
9.45
29.50
Other Current Assets
59.25
3.76
16.71
18.96
10.88
10.32
11.09
8.96
Short Term Loans & Adv.
55.00
31.47
35.06
1.26
5.62
1.56
0.84
2.73
Net Current Assets
499.63
514.83
424.35
293.16
274.13
180.05
151.47
87.20
Total Assets
1,396.28
1,151.83
913.61
659.92
571.18
429.88
327.47
236.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
237.09
279.36
127.25
192.84
160.10
84.74
44.96
PBT
326.50
395.63
304.80
267.30
182.32
136.54
70.25
Adjustment
15.53
21.03
12.52
6.37
7.11
4.66
5.43
Changes in Working Capital
-29.46
-42.82
-120.99
-14.92
13.10
-20.92
-8.69
Cash after chg. in Working capital
312.57
373.85
196.32
258.75
202.52
120.28
67.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-75.49
-94.48
-69.08
-65.91
-42.42
-35.54
-22.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-185.87
-269.82
-78.55
-186.77
-106.28
-94.99
-17.52
Net Fixed Assets
-15.15
-126.35
-123.09
-87.93
-52.70
-37.40
Net Investments
-237.67
-181.74
-14.07
-98.49
-57.83
-58.11
Others
66.95
38.27
58.61
-0.35
4.25
0.52
Cash from Financing Activity
-53.19
-55.03
-0.15
-5.89
-55.43
-10.80
-5.07
Net Cash Inflow / Outflow
-1.97
-45.49
48.55
0.18
-1.61
-21.05
22.38
Opening Cash & Equivalents
12.42
57.90
9.34
9.21
9.42
29.50
6.48
Closing Cash & Equivalent
10.45
12.42
57.90
9.34
9.20
9.42
29.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
113.02
94.95
72.30
50.81
32.20
1921.31
1326.70
ROA
19.15%
28.43%
28.84%
36.41%
36.87%
29.82%
20.71%
ROE
22.09%
33.23%
34.95%
45.00%
45.47%
35.90%
26.03%
ROCE
29.62%
44.55%
46.65%
60.50%
59.00%
49.83%
37.58%
Fixed Asset Turnover
1.12
1.89
2.09
2.11
2.11
2.28
1.77
Receivable days
71.46
58.46
60.69
51.31
56.41
55.47
59.65
Inventory Days
53.60
38.41
37.58
31.16
31.17
34.36
43.67
Payable days
124.47
102.25
132.49
142.77
44.94
31.13
58.73
Cash Conversion Cycle
0.60
-5.39
-34.22
-60.30
42.64
58.70
44.59
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
Interest Cover
257.28
710.02
687.48
820.94
443.51
411.02
125.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.