Nifty
Sensex
:
:
25725.40
83450.96
42.65 (0.17%)
173.81 (0.21%)

Chemicals

Rating :
42/99

BSE: 543318 | NSE: CLEAN

745.15
17-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  744
  •  754.05
  •  737.55
  •  744.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123553
  •  92459699.4
  •  1600
  •  737.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,919.72
  • 32.26
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,911.12
  • 0.81%
  • 5.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.96%
  • 4.84%
  • 12.45%
  • FII
  • DII
  • Others
  • 10.01%
  • 18.18%
  • 3.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.53
  • 1.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.41
  • -0.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.91
  • -3.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 58.60
  • 53.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.87
  • 11.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 44.19
  • 34.39

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
24.88
23.25
28.46
35.31
P/E Ratio
29.95
32.05
26.18
21.10
Revenue
966.64
993.79
1245.86
1565.63
EBITDA
387.62
366.44
442.76
541.25
Net Income
264.4
246.89
302.59
375.22
ROA
17.59
15.3
16.14
16.46
P/B Ratio
5.59
4.86
4.20
3.56
ROE
20.19
16.19
17.25
18.43
FCFF
73.56
19.1
113.97
192.59
FCFF Yield
0.92
0.24
1.43
2.42
Net Debt
-362.13
-368.17
-439.57
-601.99
BVPS
133.29
153.18
177.4
209.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
219.67
240.82
-8.78%
244.60
238.13
2.72%
242.87
224.01
8.42%
263.68
227.53
15.89%
Expenses
147.48
142.32
3.63%
157.51
148.45
6.10%
143.02
129.35
10.57%
158.90
133.02
19.46%
EBITDA
72.19
98.49
-26.70%
87.09
89.68
-2.89%
99.85
94.66
5.48%
104.79
94.50
10.89%
EBIDTM
32.86%
40.90%
35.61%
37.66%
41.11%
42.26%
39.74%
41.54%
Other Income
9.82
5.22
88.12%
6.67
11.07
-39.75%
13.43
9.93
35.25%
12.37
14.06
-12.02%
Interest
0.17
0.13
30.77%
0.07
0.05
40.00%
0.07
0.11
-36.36%
0.14
0.57
-75.44%
Depreciation
19.27
18.33
5.13%
18.83
17.50
7.60%
18.66
15.78
18.25%
17.44
12.70
37.32%
PBT
62.57
85.25
-26.60%
74.86
83.20
-10.02%
94.55
88.70
6.60%
99.58
95.30
4.49%
Tax
16.69
19.61
-14.89%
19.43
24.45
-20.53%
24.49
22.77
7.55%
25.49
25.03
1.84%
PAT
45.88
65.64
-30.10%
55.43
58.75
-5.65%
70.06
65.93
6.26%
74.09
70.27
5.44%
PATM
20.89%
27.26%
22.66%
24.67%
28.85%
29.43%
28.10%
30.89%
EPS
4.32
6.18
-30.10%
5.22
5.53
-5.61%
6.59
6.20
6.29%
6.97
6.61
5.45%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
970.82
966.64
791.49
935.80
684.89
512.43
419.30
393.27
241.07
Net Sales Growth
4.33%
22.13%
-15.42%
36.64%
33.66%
22.21%
6.62%
63.14%
 
Cost Of Goods Sold
361.97
350.72
277.08
325.95
224.66
123.58
129.24
171.22
113.42
Gross Profit
608.85
615.93
514.40
609.84
460.22
388.85
290.06
222.05
127.65
GP Margin
62.72%
63.72%
64.99%
65.17%
67.20%
75.88%
69.18%
56.46%
52.95%
Total Expenditure
606.91
578.60
459.07
533.34
384.70
253.24
233.72
256.66
167.21
Power & Fuel Cost
-
92.59
66.85
90.88
63.21
35.95
36.45
33.11
19.80
% Of Sales
-
9.58%
8.45%
9.71%
9.23%
7.02%
8.69%
8.42%
8.21%
Employee Cost
-
56.39
48.45
45.20
34.55
43.56
31.01
24.86
16.01
% Of Sales
-
5.83%
6.12%
4.83%
5.04%
8.50%
7.40%
6.32%
6.64%
Manufacturing Exp.
-
39.55
33.13
31.00
28.15
26.04
18.84
15.91
9.77
% Of Sales
-
4.09%
4.19%
3.31%
4.11%
5.08%
4.49%
4.05%
4.05%
General & Admin Exp.
-
9.64
9.35
8.94
7.34
5.26
3.82
2.60
1.90
% Of Sales
-
1.00%
1.18%
0.96%
1.07%
1.03%
0.91%
0.66%
0.79%
Selling & Distn. Exp.
-
16.16
11.54
20.51
12.94
12.33
8.08
4.67
4.12
% Of Sales
-
1.67%
1.46%
2.19%
1.89%
2.41%
1.93%
1.19%
1.71%
Miscellaneous Exp.
-
13.56
12.66
10.86
13.86
6.53
6.28
4.29
2.18
% Of Sales
-
1.40%
1.60%
1.16%
2.02%
1.27%
1.50%
1.09%
0.90%
EBITDA
363.92
388.04
332.42
402.46
300.19
259.19
185.58
136.61
73.86
EBITDA Margin
37.49%
40.14%
42.00%
43.01%
43.83%
50.58%
44.26%
34.74%
30.64%
Other Income
42.29
38.59
41.29
29.82
29.97
25.64
10.87
11.29
4.54
Interest
0.45
0.84
1.27
0.56
0.44
0.33
0.41
0.33
0.56
Depreciation
74.20
69.06
45.93
36.09
24.92
17.20
13.71
11.03
7.59
PBT
331.56
356.73
326.50
395.63
304.80
267.30
182.32
136.54
70.25
Tax
86.10
92.33
82.47
100.46
76.30
68.92
42.69
38.88
21.35
Tax Rate
25.97%
25.88%
25.26%
25.39%
25.03%
25.78%
23.41%
28.48%
30.39%
PAT
245.46
264.40
244.03
295.18
228.50
198.38
139.63
97.66
48.90
PAT before Minority Interest
245.46
264.40
244.03
295.18
228.50
198.38
139.63
97.66
48.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
25.28%
27.35%
30.83%
31.54%
33.36%
38.71%
33.30%
24.83%
20.28%
PAT Growth
-5.81%
8.35%
-17.33%
29.18%
15.18%
42.08%
42.98%
99.71%
 
EPS
23.09
24.87
22.96
27.77
21.50
18.66
13.14
9.19
4.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,416.42
1,203.16
1,010.00
768.45
539.67
342.10
272.06
187.86
Share Capital
10.63
10.63
10.62
10.62
10.62
1.33
1.42
1.42
Total Reserves
1,403.63
1,190.17
998.11
757.34
529.04
340.77
270.64
186.44
Non-Current Liabilities
27.53
32.38
26.32
21.32
18.27
10.82
14.30
10.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.26
0.33
0.29
0.13
0.08
Long Term Provisions
0.00
0.10
0.58
0.13
0.37
0.33
0.29
0.21
Current Liabilities
251.20
236.11
115.51
134.91
101.98
76.96
41.11
37.78
Trade Payables
98.90
105.67
80.51
102.11
60.99
35.69
22.34
26.41
Other Current Liabilities
47.59
47.52
28.80
28.53
40.84
35.74
16.18
11.34
Short Term Borrowings
0.00
0.00
0.05
0.07
0.00
2.40
2.47
0.00
Short Term Provisions
104.71
82.91
6.15
4.19
0.15
3.13
0.13
0.04
Total Liabilities
1,695.15
1,471.65
1,151.83
924.68
659.92
429.88
327.47
236.10
Net Block
714.52
636.11
460.09
295.74
185.85
165.58
126.98
102.35
Gross Block
963.73
816.33
595.10
394.99
261.03
224.67
172.42
137.45
Accumulated Depreciation
249.21
180.22
135.01
99.24
75.19
59.10
45.44
35.10
Non Current Assets
800.48
736.64
521.48
354.36
264.78
172.87
134.89
111.11
Capital Work in Progress
30.19
57.35
20.49
44.13
54.99
3.42
3.93
1.50
Non Current Investment
36.91
36.98
25.50
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
18.35
5.58
15.35
14.29
8.44
3.52
3.69
7.23
Other Non Current Assets
0.51
0.62
0.05
0.20
15.50
0.35
0.30
0.03
Current Assets
894.67
735.01
630.35
559.25
395.14
257.01
192.58
124.99
Current Investments
344.04
302.38
327.63
191.12
232.11
132.98
75.25
17.84
Inventories
149.43
123.65
108.81
88.13
52.90
34.59
37.02
29.04
Sundry Debtors
203.39
163.73
146.20
153.54
74.22
69.83
59.77
39.66
Cash & Bank
20.23
10.63
12.48
74.69
15.68
9.28
9.45
29.50
Other Current Assets
177.59
4.68
3.76
16.71
20.22
10.32
11.09
8.96
Short Term Loans & Adv.
168.90
129.94
31.47
35.06
9.67
3.41
6.34
7.73
Net Current Assets
643.47
498.90
514.83
424.35
293.16
180.05
151.47
87.20
Total Assets
1,695.15
1,471.65
1,151.83
913.61
659.92
429.88
327.47
236.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
213.84
236.44
279.36
127.25
192.84
160.10
84.74
44.96
PBT
356.73
326.50
395.63
304.80
267.30
182.32
136.54
70.25
Adjustment
41.06
13.30
21.03
12.52
6.37
7.11
4.66
5.43
Changes in Working Capital
-88.47
-27.87
-42.82
-120.99
-14.92
13.10
-20.92
-8.69
Cash after chg. in Working capital
309.32
311.93
373.85
196.32
258.75
202.52
120.28
67.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-95.48
-75.49
-94.48
-69.08
-65.91
-42.42
-35.54
-22.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-151.75
-185.25
-269.82
-78.55
-186.77
-106.28
-94.99
-17.52
Net Fixed Assets
-9.20
-15.15
-126.35
-123.09
-87.93
-52.70
-37.40
Net Investments
-241.25
-237.67
-181.74
-14.07
-98.49
-57.83
-58.11
Others
98.70
67.57
38.27
58.61
-0.35
4.25
0.52
Cash from Financing Activity
-52.51
-53.17
-55.03
-0.15
-5.89
-55.43
-10.80
-5.07
Net Cash Inflow / Outflow
9.58
-1.97
-45.49
48.55
0.18
-1.61
-21.05
22.38
Opening Cash & Equivalents
10.45
12.42
57.90
9.34
9.21
9.42
29.50
6.48
Closing Cash & Equivalent
20.03
10.45
12.42
57.90
9.34
9.20
9.42
29.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
133.08
113.02
94.95
72.30
50.81
32.20
1921.31
1326.70
ROA
16.70%
18.60%
28.43%
28.84%
36.41%
36.87%
29.82%
20.71%
ROE
20.22%
22.09%
33.23%
34.95%
45.00%
45.47%
35.90%
26.03%
ROCE
27.30%
29.62%
44.55%
46.65%
60.50%
59.00%
49.83%
37.58%
Fixed Asset Turnover
1.09
1.12
1.89
2.09
2.11
2.11
2.28
1.77
Receivable days
69.31
71.46
58.46
60.69
51.31
56.41
55.47
59.65
Inventory Days
51.56
53.60
38.41
37.58
31.16
31.17
34.36
43.67
Payable days
106.46
122.63
102.25
132.49
142.77
44.94
31.13
58.73
Cash Conversion Cycle
14.41
2.43
-5.39
-34.22
-60.30
42.64
58.70
44.59
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
Interest Cover
424.67
257.48
710.02
687.48
820.94
443.51
411.02
125.56

News Update:


  • Clean Science - Quarterly Results
    1st Feb 2026, 00:00 AM

    Read More
  • Clean Science’s arm begins commercial production of Hydroquinone and Catechol
    18th Dec 2025, 16:44 PM

    Clean Fino-Chem has commenced commercial production of Hydroquinone and Catechol in a dedicated production block

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.