Nifty
Sensex
:
:
24619.35
80539.91
131.95 (0.54%)
304.32 (0.38%)

Chemicals

Rating :
58/99

BSE: 543318 | NSE: CLEAN

1229.90
13-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1162.6
  •  1239.9
  •  1160.4
  •  1159.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  173368
  •  210066540.6
  •  1643.95
  •  1106.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,068.75
  • 48.67
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,048.52
  • 0.49%
  • 8.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 4.25%
  • 7.59%
  • FII
  • DII
  • Others
  • 6.21%
  • 5.63%
  • 1.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.53
  • 1.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.41
  • -0.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.91
  • -3.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 57.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 38.23

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
22.97
24.88
32.11
40.84
P/E Ratio
53.54
49.43
38.30
30.12
Revenue
791
967
1217
1587
EBITDA
332
388
476
593
Net Income
244
264
341
434
ROA
19.2
17.6
21.7
23.6
P/B Ratio
10.75
9.23
7.61
6.28
ROE
22.05
20.19
21.77
22.83
FCFF
7
74
119
233
FCFF Yield
0.05
0.5
0.8
1.57
Net Debt
-311
-362
-415
-594
BVPS
114.41
133.28
161.52
195.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
242.87
224.01
8.42%
263.68
227.53
15.89%
240.82
194.73
23.67%
238.13
181.12
31.48%
Expenses
143.02
129.35
10.57%
158.90
133.02
19.46%
142.32
108.13
31.62%
148.45
106.28
39.68%
EBITDA
99.85
94.66
5.48%
104.79
94.50
10.89%
98.49
86.60
13.73%
89.68
74.83
19.84%
EBIDTM
41.11%
42.26%
39.74%
41.54%
40.90%
44.47%
37.66%
41.32%
Other Income
13.43
9.93
35.25%
12.37
14.06
-12.02%
5.22
7.79
-32.99%
11.07
6.01
84.19%
Interest
0.07
0.11
-36.36%
0.14
0.57
-75.44%
0.13
0.05
160.00%
0.05
0.25
-80.00%
Depreciation
18.66
15.78
18.25%
17.44
12.70
37.32%
18.33
11.31
62.07%
17.50
11.13
57.23%
PBT
94.55
88.70
6.60%
99.58
95.30
4.49%
85.25
83.03
2.67%
83.20
69.46
19.78%
Tax
24.49
22.77
7.55%
25.49
25.03
1.84%
19.61
20.41
-3.92%
24.45
17.27
41.57%
PAT
70.06
65.93
6.26%
74.09
70.27
5.44%
65.64
62.63
4.81%
58.75
52.19
12.57%
PATM
28.85%
29.43%
28.10%
30.89%
27.26%
32.16%
24.67%
28.81%
EPS
6.59
6.20
6.29%
6.97
6.61
5.45%
6.18
5.89
4.92%
5.53
4.91
12.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Dec 20
Mar 20
Mar 19
Mar 18
Net Sales
985.50
966.64
791.49
935.80
684.89
512.43
378.55
419.30
393.27
241.07
Net Sales Growth
19.11%
22.13%
-15.42%
36.64%
33.66%
35.37%
-9.72%
6.62%
63.14%
 
Cost Of Goods Sold
357.09
350.72
277.08
325.95
224.66
123.58
94.98
129.24
171.22
113.42
Gross Profit
628.41
615.93
514.40
609.84
460.22
388.85
283.56
290.06
222.05
127.65
GP Margin
63.77%
63.72%
64.99%
65.17%
67.20%
75.88%
74.91%
69.18%
56.46%
52.95%
Total Expenditure
592.69
578.60
459.07
533.34
384.70
253.24
189.51
233.72
256.66
167.21
Power & Fuel Cost
-
92.59
66.85
90.88
63.21
35.95
25.77
36.45
33.11
19.80
% Of Sales
-
9.58%
8.45%
9.71%
9.23%
7.02%
6.81%
8.69%
8.42%
8.21%
Employee Cost
-
56.39
48.45
45.20
34.55
43.56
32.39
31.01
24.86
16.01
% Of Sales
-
5.83%
6.12%
4.83%
5.04%
8.50%
8.56%
7.40%
6.32%
6.64%
Manufacturing Exp.
-
39.55
33.13
31.00
28.15
26.04
9.21
18.84
15.91
9.77
% Of Sales
-
4.09%
4.19%
3.31%
4.11%
5.08%
2.43%
4.49%
4.05%
4.05%
General & Admin Exp.
-
9.64
9.35
8.94
7.34
5.26
13.18
3.82
2.60
1.90
% Of Sales
-
1.00%
1.18%
0.96%
1.07%
1.03%
3.48%
0.91%
0.66%
0.79%
Selling & Distn. Exp.
-
16.16
11.54
20.51
12.94
12.33
9.82
8.08
4.67
4.12
% Of Sales
-
1.67%
1.46%
2.19%
1.89%
2.41%
2.59%
1.93%
1.19%
1.71%
Miscellaneous Exp.
-
13.56
12.66
10.86
13.86
6.53
4.14
6.28
4.29
2.18
% Of Sales
-
1.40%
1.60%
1.16%
2.02%
1.27%
1.09%
1.50%
1.09%
0.90%
EBITDA
392.81
388.04
332.42
402.46
300.19
259.19
189.04
185.58
136.61
73.86
EBITDA Margin
39.86%
40.14%
42.00%
43.01%
43.83%
50.58%
49.94%
44.26%
34.74%
30.64%
Other Income
42.09
38.59
41.29
29.82
29.97
25.64
19.91
10.87
11.29
4.54
Interest
0.39
0.84
1.27
0.56
0.44
0.33
0.27
0.41
0.33
0.56
Depreciation
71.93
69.06
45.93
36.09
24.92
17.20
12.87
13.71
11.03
7.59
PBT
362.58
356.73
326.50
395.63
304.80
267.30
195.82
182.32
136.54
70.25
Tax
94.04
92.33
82.47
100.46
76.30
68.92
50.56
42.69
38.88
21.35
Tax Rate
25.94%
25.88%
25.26%
25.39%
25.03%
25.78%
25.82%
23.41%
28.48%
30.39%
PAT
268.54
264.40
244.03
295.18
228.50
198.38
145.26
139.63
97.66
48.90
PAT before Minority Interest
268.54
264.40
244.03
295.18
228.50
198.38
145.26
139.63
97.66
48.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
27.25%
27.35%
30.83%
31.54%
33.36%
38.71%
38.37%
33.30%
24.83%
20.28%
PAT Growth
6.98%
8.35%
-17.33%
29.18%
15.18%
36.57%
4.03%
42.98%
99.71%
 
EPS
25.26
24.87
22.96
27.77
21.50
18.66
13.67
13.14
9.19
4.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Dec 20
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,416.42
1,203.16
1,010.00
768.45
539.67
489.98
342.10
272.06
187.86
Share Capital
10.63
10.63
10.62
10.62
10.62
1.33
1.33
1.42
1.42
Total Reserves
1,403.63
1,190.17
998.11
757.34
529.04
488.65
340.77
270.64
186.44
Non-Current Liabilities
27.53
32.38
26.32
21.32
18.27
16.47
10.82
14.30
10.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.26
0.33
0.33
0.29
0.13
0.08
Long Term Provisions
0.00
0.10
0.58
0.13
0.37
0.42
0.33
0.29
0.21
Current Liabilities
251.20
236.11
115.51
134.91
101.98
64.74
76.96
41.11
37.78
Trade Payables
98.90
105.67
80.51
102.11
60.99
38.94
35.69
22.34
26.41
Other Current Liabilities
47.59
47.52
28.80
28.53
40.84
25.29
35.74
16.18
11.34
Short Term Borrowings
0.00
0.00
0.05
0.07
0.00
0.13
2.40
2.47
0.00
Short Term Provisions
104.71
82.91
6.15
4.19
0.15
0.39
3.13
0.13
0.04
Total Liabilities
1,695.15
1,471.65
1,151.83
924.68
659.92
571.19
429.88
327.47
236.10
Net Block
714.52
636.11
460.09
295.74
185.85
165.29
165.58
126.98
102.35
Gross Block
963.73
816.33
595.10
394.99
261.03
236.14
224.67
172.42
137.45
Accumulated Depreciation
249.21
180.22
135.01
99.24
75.19
70.85
59.10
45.44
35.10
Non Current Assets
800.48
736.64
521.48
354.36
264.78
232.31
172.87
134.89
111.11
Capital Work in Progress
30.19
57.35
20.49
44.13
54.99
36.95
3.42
3.93
1.50
Non Current Investment
36.91
36.98
25.50
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
18.35
5.58
15.35
14.29
8.38
13.81
3.46
3.45
3.73
Other Non Current Assets
0.51
0.62
0.05
0.20
15.56
16.27
0.42
0.54
3.54
Current Assets
894.67
735.01
630.35
559.25
395.14
338.87
257.01
192.58
124.99
Current Investments
344.04
302.38
327.63
191.12
232.11
204.22
132.98
75.25
17.84
Inventories
149.43
123.65
108.81
88.13
52.90
39.20
34.59
37.02
29.04
Sundry Debtors
203.39
163.73
146.20
153.54
74.22
69.32
69.83
59.77
39.66
Cash & Bank
20.23
10.63
12.48
74.69
15.68
15.25
9.28
9.45
29.50
Other Current Assets
177.59
4.68
3.76
16.71
20.22
10.88
10.32
11.09
8.96
Short Term Loans & Adv.
168.90
129.94
31.47
35.06
1.26
5.62
1.56
0.84
2.73
Net Current Assets
643.47
498.90
514.83
424.35
293.16
274.13
180.05
151.47
87.20
Total Assets
1,695.15
1,471.65
1,151.83
913.61
659.92
571.18
429.88
327.47
236.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
213.84
236.44
279.36
127.25
192.84
160.10
84.74
44.96
PBT
356.73
326.50
395.63
304.80
267.30
182.32
136.54
70.25
Adjustment
41.06
13.30
21.03
12.52
6.37
7.11
4.66
5.43
Changes in Working Capital
-88.47
-27.87
-42.82
-120.99
-14.92
13.10
-20.92
-8.69
Cash after chg. in Working capital
309.32
311.93
373.85
196.32
258.75
202.52
120.28
67.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-95.48
-75.49
-94.48
-69.08
-65.91
-42.42
-35.54
-22.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-151.75
-185.25
-269.82
-78.55
-186.77
-106.28
-94.99
-17.52
Net Fixed Assets
-9.20
-15.15
-126.35
-123.09
-87.93
-52.70
-37.40
Net Investments
-241.25
-237.67
-181.74
-14.07
-98.49
-57.83
-58.11
Others
98.70
67.57
38.27
58.61
-0.35
4.25
0.52
Cash from Financing Activity
-52.51
-53.17
-55.03
-0.15
-5.89
-55.43
-10.80
-5.07
Net Cash Inflow / Outflow
9.58
-1.97
-45.49
48.55
0.18
-1.61
-21.05
22.38
Opening Cash & Equivalents
10.45
12.42
57.90
9.34
9.21
9.42
29.50
6.48
Closing Cash & Equivalent
20.03
10.45
12.42
57.90
9.34
9.20
9.42
29.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
133.08
113.02
94.95
72.30
50.81
32.20
1921.31
1326.70
ROA
16.70%
18.60%
28.43%
28.84%
36.41%
36.87%
29.82%
20.71%
ROE
20.22%
22.09%
33.23%
34.95%
45.00%
45.47%
35.90%
26.03%
ROCE
27.30%
29.62%
44.55%
46.65%
60.50%
59.00%
49.83%
37.58%
Fixed Asset Turnover
1.09
1.12
1.89
2.09
2.11
2.11
2.28
1.77
Receivable days
69.31
71.46
58.46
60.69
51.31
56.41
55.47
59.65
Inventory Days
51.56
53.60
38.41
37.58
31.16
31.17
34.36
43.67
Payable days
106.46
122.63
102.25
132.49
142.77
44.94
31.13
58.73
Cash Conversion Cycle
14.41
2.43
-5.39
-34.22
-60.30
42.64
58.70
44.59
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
Interest Cover
424.67
257.48
710.02
687.48
820.94
443.51
411.02
125.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.