Nifty
Sensex
:
:
25637.80
84058.90
88.80 (0.35%)
303.03 (0.36%)

Chemicals

Rating :
68/99

BSE: 543318 | NSE: CLEAN

1464.50
27-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1478
  •  1481.3
  •  1452.1
  •  1473.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48858
  •  71617843.1
  •  1690
  •  1106.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,553.28
  • 58.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,533.05
  • 0.41%
  • 10.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 4.29%
  • 7.78%
  • FII
  • DII
  • Others
  • 6.07%
  • 5.52%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.55
  • 4.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.37
  • 2.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.81
  • 2.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 57.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.01

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
22.97
24.88
32.11
40.84
P/E Ratio
63.76
58.86
45.61
35.86
Revenue
791
967
1217
1587
EBITDA
332
388
476
593
Net Income
244
264
341
434
ROA
19.2
17.6
21.7
23.6
P/B Ratio
12.80
10.99
9.07
7.48
ROE
22.05
20.19
21.77
22.83
FCFF
7
74
119
233
FCFF Yield
0.05
0.5
0.8
1.57
Net Debt
-311
-362
-415
-594
BVPS
114.41
133.28
161.52
195.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
263.68
227.53
15.89%
240.82
194.73
23.67%
238.13
181.12
31.48%
224.01
188.11
19.08%
Expenses
158.90
133.02
19.46%
142.32
108.13
31.62%
148.45
106.28
39.68%
129.35
111.99
15.50%
EBITDA
104.79
94.50
10.89%
98.49
86.60
13.73%
89.68
74.83
19.84%
94.66
76.13
24.34%
EBIDTM
39.74%
41.54%
40.90%
44.47%
37.66%
41.32%
42.26%
40.47%
Other Income
12.37
14.06
-12.02%
5.22
7.79
-32.99%
11.07
6.01
84.19%
9.93
13.43
-26.06%
Interest
0.14
0.57
-75.44%
0.13
0.05
160.00%
0.05
0.25
-80.00%
0.11
0.05
120.00%
Depreciation
17.44
12.70
37.32%
18.33
11.31
62.07%
17.50
11.13
57.23%
15.78
10.80
46.11%
PBT
99.58
95.30
4.49%
85.25
83.03
2.67%
83.20
69.46
19.78%
88.70
78.71
12.69%
Tax
25.49
25.03
1.84%
19.61
20.41
-3.92%
24.45
17.27
41.57%
22.77
19.77
15.17%
PAT
74.09
70.27
5.44%
65.64
62.63
4.81%
58.75
52.19
12.57%
65.93
58.94
11.86%
PATM
28.10%
30.89%
27.26%
32.16%
24.67%
28.81%
29.43%
31.33%
EPS
6.97
6.61
5.45%
6.18
5.89
4.92%
5.53
4.91
12.63%
6.20
5.55
11.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Dec 20
Mar 20
Mar 19
Mar 18
Net Sales
966.64
791.49
935.80
684.89
512.43
378.55
419.30
393.27
241.07
Net Sales Growth
22.13%
-15.42%
36.64%
33.66%
35.37%
-9.72%
6.62%
63.14%
 
Cost Of Goods Sold
350.71
277.08
325.95
224.66
123.58
94.98
129.24
171.22
113.42
Gross Profit
615.93
514.40
609.84
460.22
388.85
283.56
290.06
222.05
127.65
GP Margin
63.72%
64.99%
65.17%
67.20%
75.88%
74.91%
69.18%
56.46%
52.95%
Total Expenditure
579.02
459.07
533.34
384.70
253.24
189.51
233.72
256.66
167.21
Power & Fuel Cost
-
66.85
90.88
63.21
35.95
25.77
36.45
33.11
19.80
% Of Sales
-
8.45%
9.71%
9.23%
7.02%
6.81%
8.69%
8.42%
8.21%
Employee Cost
-
48.68
45.20
34.55
43.56
32.39
31.01
24.86
16.01
% Of Sales
-
6.15%
4.83%
5.04%
8.50%
8.56%
7.40%
6.32%
6.64%
Manufacturing Exp.
-
32.28
31.00
28.15
26.04
9.21
18.84
15.91
9.77
% Of Sales
-
4.08%
3.31%
4.11%
5.08%
2.43%
4.49%
4.05%
4.05%
General & Admin Exp.
-
9.12
8.94
7.34
5.26
13.18
3.82
2.60
1.90
% Of Sales
-
1.15%
0.96%
1.07%
1.03%
3.48%
0.91%
0.66%
0.79%
Selling & Distn. Exp.
-
11.54
20.51
12.94
12.33
9.82
8.08
4.67
4.12
% Of Sales
-
1.46%
2.19%
1.89%
2.41%
2.59%
1.93%
1.19%
1.71%
Miscellaneous Exp.
-
13.52
10.86
13.86
6.53
4.14
6.28
4.29
2.18
% Of Sales
-
1.71%
1.16%
2.02%
1.27%
1.09%
1.50%
1.09%
0.90%
EBITDA
387.62
332.42
402.46
300.19
259.19
189.04
185.58
136.61
73.86
EBITDA Margin
40.10%
42.00%
43.01%
43.83%
50.58%
49.94%
44.26%
34.74%
30.64%
Other Income
38.59
41.29
29.82
29.97
25.64
19.91
10.87
11.29
4.54
Interest
0.43
1.27
0.56
0.44
0.33
0.27
0.41
0.33
0.56
Depreciation
69.05
45.92
36.09
24.92
17.20
12.87
13.71
11.03
7.59
PBT
356.73
326.50
395.63
304.80
267.30
195.82
182.32
136.54
70.25
Tax
92.32
82.47
100.46
76.30
68.92
50.56
42.69
38.88
21.35
Tax Rate
25.88%
25.26%
25.39%
25.03%
25.78%
25.82%
23.41%
28.48%
30.39%
PAT
264.41
244.03
295.18
228.50
198.38
145.26
139.63
97.66
48.90
PAT before Minority Interest
264.41
244.03
295.18
228.50
198.38
145.26
139.63
97.66
48.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
27.35%
30.83%
31.54%
33.36%
38.71%
38.37%
33.30%
24.83%
20.28%
PAT Growth
8.35%
-17.33%
29.18%
15.18%
36.57%
4.03%
42.98%
99.71%
 
EPS
24.87
22.96
27.77
21.50
18.66
13.67
13.14
9.19
4.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Dec 20
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,203.16
1,010.00
768.45
539.67
489.98
342.10
272.06
187.86
Share Capital
10.63
10.62
10.62
10.62
1.33
1.33
1.42
1.42
Total Reserves
1,190.17
998.11
757.34
529.04
488.65
340.77
270.64
186.44
Non-Current Liabilities
33.11
26.32
21.32
18.27
16.47
10.82
14.30
10.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.26
0.33
0.33
0.29
0.13
0.08
Long Term Provisions
0.83
0.58
0.13
0.37
0.42
0.33
0.29
0.21
Current Liabilities
160.01
115.51
134.91
101.98
64.74
76.96
41.11
37.78
Trade Payables
108.46
80.51
102.11
60.99
38.94
35.69
22.34
26.41
Other Current Liabilities
44.64
28.80
28.53
40.84
25.29
35.74
16.18
11.34
Short Term Borrowings
0.00
0.05
0.07
0.00
0.13
2.40
2.47
0.00
Short Term Provisions
6.92
6.15
4.19
0.15
0.39
3.13
0.13
0.04
Total Liabilities
1,396.28
1,151.83
924.68
659.92
571.19
429.88
327.47
236.10
Net Block
636.11
460.09
295.74
185.85
165.29
165.58
126.98
102.35
Gross Block
816.33
595.10
394.99
261.03
236.14
224.67
172.42
137.45
Accumulated Depreciation
180.22
135.01
99.24
75.19
70.85
59.10
45.44
35.10
Non Current Assets
736.64
521.48
354.36
264.78
232.31
172.87
134.89
111.11
Capital Work in Progress
57.35
20.49
44.13
54.99
36.95
3.42
3.93
1.50
Non Current Investment
36.98
25.50
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.58
15.35
14.29
8.38
13.81
3.46
3.45
3.73
Other Non Current Assets
0.62
0.05
0.20
15.56
16.27
0.42
0.54
3.54
Current Assets
659.64
630.35
559.25
395.14
338.87
257.01
192.58
124.99
Current Investments
302.38
327.63
191.12
232.11
204.22
132.98
75.25
17.84
Inventories
123.65
108.81
88.13
52.90
39.20
34.59
37.02
29.04
Sundry Debtors
163.73
146.20
153.54
74.22
69.32
69.83
59.77
39.66
Cash & Bank
10.63
12.48
74.69
15.68
15.25
9.28
9.45
29.50
Other Current Assets
59.25
3.76
16.71
18.96
10.88
10.32
11.09
8.96
Short Term Loans & Adv.
55.00
31.47
35.06
1.26
5.62
1.56
0.84
2.73
Net Current Assets
499.63
514.83
424.35
293.16
274.13
180.05
151.47
87.20
Total Assets
1,396.28
1,151.83
913.61
659.92
571.18
429.88
327.47
236.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
237.09
279.36
127.25
192.84
160.10
84.74
44.96
PBT
326.50
395.63
304.80
267.30
182.32
136.54
70.25
Adjustment
15.53
21.03
12.52
6.37
7.11
4.66
5.43
Changes in Working Capital
-29.46
-42.82
-120.99
-14.92
13.10
-20.92
-8.69
Cash after chg. in Working capital
312.57
373.85
196.32
258.75
202.52
120.28
67.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-75.49
-94.48
-69.08
-65.91
-42.42
-35.54
-22.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-185.87
-269.82
-78.55
-186.77
-106.28
-94.99
-17.52
Net Fixed Assets
-15.15
-126.35
-123.09
-87.93
-52.70
-37.40
Net Investments
-237.67
-181.74
-14.07
-98.49
-57.83
-58.11
Others
66.95
38.27
58.61
-0.35
4.25
0.52
Cash from Financing Activity
-53.19
-55.03
-0.15
-5.89
-55.43
-10.80
-5.07
Net Cash Inflow / Outflow
-1.97
-45.49
48.55
0.18
-1.61
-21.05
22.38
Opening Cash & Equivalents
12.42
57.90
9.34
9.21
9.42
29.50
6.48
Closing Cash & Equivalent
10.45
12.42
57.90
9.34
9.20
9.42
29.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
113.02
94.95
72.30
50.81
32.20
1921.31
1326.70
ROA
19.15%
28.43%
28.84%
36.41%
36.87%
29.82%
20.71%
ROE
22.09%
33.23%
34.95%
45.00%
45.47%
35.90%
26.03%
ROCE
29.62%
44.55%
46.65%
60.50%
59.00%
49.83%
37.58%
Fixed Asset Turnover
1.12
1.89
2.09
2.11
2.11
2.28
1.77
Receivable days
71.46
58.46
60.69
51.31
56.41
55.47
59.65
Inventory Days
53.60
38.41
37.58
31.16
31.17
34.36
43.67
Payable days
124.47
102.25
132.49
142.77
44.94
31.13
58.73
Cash Conversion Cycle
0.60
-5.39
-34.22
-60.30
42.64
58.70
44.59
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
Interest Cover
257.28
710.02
687.48
820.94
443.51
411.02
125.56

News Update:


  • Clean Science & Technology invests Rs 50 crore in Clean Fino-Chem
    23rd Apr 2025, 09:22 AM

    The additional capital will be primarily used for funding its projects

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.