Nifty

:

24450.45

Sensex

:

78918.90

-315.45 (-1.27%)
-1097.00 (-1.37%)

Login

Nifty
Sensex

:
:

24450.45
78918.90

-315.45 (-1.27%)
-1097.00 (-1.37%)

Sudarshan Colorants India Ltd.

Chemicals

Rating :

50/99

BSE: 506390 | NSE: SUDARCOLOR

Watchlist

NSE BSE

336.00

06-Mar-2026

Open
High
Low
Previous Close

335.55
340.45
334.75
335.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17210
5797123.35
620.85
320

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

771.97
18.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

563.20
N/A
1.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.18
2.46
2.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.43
-0.01
5.88

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.42
-25.13
38.95

P:E (Median)

8 Years
5 Years
3 Years

28.31
26.90
28.90

P:BV (Average)

8 Years
5 Years
3 Years

2.24
2.42
2.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.83
12.60
12.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 175.67 212.98 -17.52% 183.14 218.42 -16.15% 210.72 173.38 21.54% 220.28 204.91 7.50%
Expenses 164.37 188.04 -12.59% 165.35 190.50 -13.20% 186.30 162.27 14.81% 202.48 194.90 3.89%
EBITDA 11.30 24.94 -54.69% 17.79 27.92 -36.28% 24.42 11.11 119.80% 17.80 10.01 77.82%
EBIDTM 6.43% 11.71% 9.71% 12.78% 11.59% 6.41% 8.08% 4.89%
Other Income 4.29 4.06 5.67% 9.46 3.25 191.08% 4.16 2.01 106.97% 9.45 5.36 76.31%
Interest 0.55 0.63 -12.70% 0.71 0.68 4.41% 0.65 0.63 3.17% 0.66 0.74 -10.81%
Depreciation 4.89 5.13 -4.68% 4.95 5.31 -6.78% 4.95 5.55 -10.81% 5.04 5.97 -15.58%
PBT -2.65 23.24 - 21.09 25.18 -16.24% 22.98 6.94 231.12% 12.73 8.66 47.00%
Tax -0.65 6.02 - 4.81 6.77 -28.95% 5.89 1.77 232.77% 2.09 2.82 -25.89%
PAT -2.00 17.22 - 16.28 18.41 -11.57% 17.09 5.17 230.56% 10.64 5.84 82.19%
PATM -1.14% 8.09% 8.89% 8.43% 8.11% 2.98% 4.83% 2.85%
EPS -0.87 7.45 - 7.05 7.97 -11.54% 7.40 2.24 230.36% 4.61 2.53 82.21%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 789.81 825.06 790.70 766.42 839.51 730.77 1,093.38 1,028.81 1,013.55 980.98 1,139.96 Net Sales Growth -2.46% 4.35% 3.17% -8.71% 14.88% -33.16% 6.28% 1.51% 3.32% -13.95% Cost Of Goods Sold 469.34 461.83 469.59 465.19 518.73 421.27 456.49 432.54 649.65 597.37 718.91 Gross Profit 320.47 363.23 321.11 301.23 320.78 309.50 636.89 596.28 363.90 383.61 421.05 GP Margin 40.58% 44.02% 40.61% 39.30% 38.21% 42.35% 58.25% 57.96% 35.90% 39.10% 36.94% Total Expenditure 718.50 743.26 718.62 704.94 777.86 648.91 997.73 979.45 969.57 913.85 1,075.63 Power & Fuel Cost - 49.94 48.40 47.26 46.42 41.93 46.08 47.56 52.09 51.14 60.12 % Of Sales - 6.05% 6.12% 6.17% 5.53% 5.74% 4.21% 4.62% 5.14% 5.21% 5.27% Employee Cost - 84.78 74.87 69.20 63.90 63.49 62.03 59.27 90.60 90.60 106.23 % Of Sales - 10.28% 9.47% 9.03% 7.61% 8.69% 5.67% 5.76% 8.94% 9.24% 9.32% Manufacturing Exp. - 82.01 67.68 64.96 69.41 32.80 37.79 40.40 42.15 46.61 53.01 % Of Sales - 9.94% 8.56% 8.48% 8.27% 4.49% 3.46% 3.93% 4.16% 4.75% 4.65% General & Admin Exp. - 40.21 34.56 29.43 36.12 28.46 50.34 56.89 48.79 49.25 60.06 % Of Sales - 4.87% 4.37% 3.84% 4.30% 3.89% 4.60% 5.53% 4.81% 5.02% 5.27% Selling & Distn. Exp. - 19.82 16.25 21.89 35.37 18.83 17.28 13.98 22.41 20.98 24.16 % Of Sales - 2.40% 2.06% 2.86% 4.21% 2.58% 1.58% 1.36% 2.21% 2.14% 2.12% Miscellaneous Exp. - 4.66 7.28 7.00 7.93 42.13 327.71 328.82 63.88 57.90 24.16 % Of Sales - 0.56% 0.92% 0.91% 0.94% 5.77% 29.97% 31.96% 6.30% 5.90% 4.66% EBITDA 71.31 81.80 72.08 61.48 61.65 81.86 95.65 49.36 43.98 67.13 64.33 EBITDA Margin 9.03% 9.91% 9.12% 8.02% 7.34% 11.20% 8.75% 4.80% 4.34% 6.84% 5.64% Other Income 27.36 18.77 8.72 5.42 8.67 14.79 18.06 10.56 27.75 9.10 60.13 Interest 2.57 2.62 2.19 0.23 0.47 2.60 3.83 0.62 0.60 0.46 0.73 Depreciation 19.83 21.02 22.61 20.40 20.35 35.97 39.24 29.16 37.72 39.48 50.05 PBT 54.15 76.93 56.00 46.27 49.50 58.08 70.63 30.14 33.41 36.29 73.68 Tax 12.14 16.66 14.86 20.79 6.18 94.21 19.93 11.58 11.81 11.81 14.31 Tax Rate 22.42% 24.46% 26.54% 52.01% 12.48% 30.11% 28.22% 38.42% 35.35% 32.54% 19.42% PAT 42.01 51.45 41.14 19.18 43.32 218.67 50.71 18.56 21.60 24.48 59.37 PAT before Minority Interest 42.01 51.45 41.14 19.18 43.32 218.67 50.71 18.56 21.60 24.48 59.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.32% 6.24% 5.20% 2.50% 5.16% 29.92% 4.64% 1.80% 2.13% 2.50% 5.21% PAT Growth -9.93% 25.06% 114.49% -55.72% -80.19% 331.22% 173.22% -14.07% -11.76% -58.77% EPS 18.19 22.27 17.81 8.30 18.75 94.66 21.95 8.03 9.35 10.60 25.70

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 523.34 472.44 432.42 413.87 407.22 651.41 616.43 624.61 672.92 669.43 Share Capital 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 Total Reserves 500.26 449.36 409.34 390.78 384.13 628.33 593.35 601.53 649.84 646.35 Non-Current Liabilities 38.15 38.18 13.02 13.28 13.40 39.87 28.27 33.10 27.00 28.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 13.85 10.60 7.31 5.14 6.57 10.70 13.12 12.52 9.04 7.02 Current Liabilities 196.62 214.88 216.29 208.89 228.41 252.18 249.82 234.88 233.28 204.34 Trade Payables 159.03 175.18 177.34 169.83 178.47 135.37 189.20 183.53 168.25 146.27 Other Current Liabilities 25.03 17.72 18.39 21.64 23.99 86.73 32.75 31.11 44.89 41.62 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 12.56 21.98 20.56 17.42 25.95 30.08 27.87 20.23 20.14 16.45 Total Liabilities 758.11 725.50 661.73 636.04 649.03 943.46 894.52 892.59 933.20 901.77 Net Block 160.35 172.10 146.23 149.77 149.53 227.22 309.14 323.23 343.15 364.63 Gross Block 365.29 359.89 312.94 297.97 279.82 376.08 469.07 447.49 431.96 417.48 Accumulated Depreciation 204.95 187.79 166.71 148.20 130.29 148.86 159.93 124.26 88.81 52.86 Non Current Assets 207.53 246.51 214.76 229.94 223.80 311.07 418.70 422.17 423.47 451.94 Capital Work in Progress 4.75 3.87 7.53 8.11 8.61 3.32 21.46 10.41 9.87 4.97 Non Current Investment 4.23 4.23 3.00 0.00 0.00 0.00 0.00 0.00 0.01 11.68 Long Term Loans & Adv. 32.61 60.30 52.13 67.01 65.57 80.35 87.96 88.27 60.19 62.25 Other Non Current Assets 5.60 6.00 5.86 5.04 0.09 0.18 0.14 0.26 10.25 8.41 Current Assets 550.58 478.99 446.97 406.09 425.24 632.39 475.82 470.41 509.74 449.82 Current Investments 0.00 0.00 0.00 9.30 9.65 81.29 12.07 40.74 112.48 62.30 Inventories 131.41 124.01 129.30 149.67 134.72 125.71 183.50 167.99 155.61 142.13 Sundry Debtors 153.67 194.92 217.73 168.32 169.78 147.91 181.53 177.84 172.96 176.62 Cash & Bank 190.61 113.29 38.83 12.05 32.24 32.00 35.09 27.79 31.84 28.89 Other Current Assets 74.89 5.94 6.49 9.30 78.85 245.46 63.62 56.05 36.85 39.88 Short Term Loans & Adv. 65.67 40.83 54.62 57.45 47.43 45.80 55.23 37.64 21.20 20.19 Net Current Assets 353.95 264.11 230.68 197.21 196.82 380.21 226.00 235.54 276.46 245.49 Total Assets 758.11 725.50 661.73 636.03 649.04 943.46 894.52 892.58 933.21 901.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 110.60 94.51 36.31 13.14 56.68 101.07 29.44 -1.07 81.58 -148.44 PBT 68.11 56.00 39.97 49.50 314.58 70.63 30.14 33.41 36.29 50.27 Adjustment 21.06 22.40 30.03 14.77 -218.38 37.18 37.29 16.99 37.67 18.96 Changes in Working Capital 34.48 32.17 -18.99 -37.77 -15.57 5.87 -27.15 -29.36 17.42 2.86 Cash after chg. in Working capital 123.66 110.57 51.00 26.49 80.62 113.68 40.29 21.05 91.38 72.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.06 -16.06 -14.69 -13.35 -23.95 -12.61 -10.85 -22.11 -9.80 -220.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -36.69 -17.24 -8.92 4.81 415.29 -77.89 6.89 66.97 -49.99 -35.40 Net Fixed Assets -6.28 -43.29 -14.39 -17.65 90.97 111.13 -32.63 -16.07 -19.38 Net Investments 0.00 -1.23 6.30 0.35 71.64 -69.22 28.67 71.75 -38.51 Others -30.41 27.28 -0.83 22.11 252.68 -119.80 10.85 11.29 7.90 Cash from Financing Activity -4.55 -3.48 -0.37 -35.28 -473.60 -25.43 -28.32 -70.05 -28.64 -798.72 Net Cash Inflow / Outflow 69.35 73.79 27.02 -17.33 -1.63 -2.25 8.01 -4.15 2.95 -982.56 Opening Cash & Equivalents 107.73 33.94 6.93 24.25 25.88 28.14 20.13 24.29 28.89 1,011.45 Closing Cash & Equivalent 177.08 107.73 33.94 6.93 24.25 25.88 28.14 20.14 31.84 28.89

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 226.73 204.68 187.34 179.30 176.42 282.22 267.06 270.61 291.54 290.02 ROA 6.94% 5.93% 2.96% 6.74% 27.46% 5.52% 2.08% 2.37% 2.67% 4.33% ROE 10.33% 9.09% 4.53% 10.55% 41.31% 8.00% 2.99% 3.33% 3.65% 5.75% ROCE 14.21% 12.86% 9.50% 12.17% 59.60% 11.75% 4.96% 5.24% 5.48% 7.17% Fixed Asset Turnover 2.28 2.35 2.51 2.91 2.23 2.59 2.24 2.34 2.50 2.61 Receivable days 77.11 95.24 91.93 73.50 79.34 54.99 63.75 62.24 60.20 50.09 Inventory Days 56.50 58.47 66.43 61.82 65.04 51.61 62.35 57.41 51.28 45.38 Payable days 132.07 137.00 136.20 122.54 135.96 90.03 107.63 70.90 67.69 52.83 Cash Conversion Cycle 1.54 16.71 22.16 12.78 8.42 16.57 18.47 48.75 43.79 42.63 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 27.04 26.55 174.92 105.49 121.49 19.42 49.35 56.91 79.41 102.60

Description Dec 11 Dec 10 Dec 09 Dec 08 Dec 07 Dec 06 Mar 06 Mar 05
Book Value (Rs.) 182.08 137.56 130.26 119.14 116.25 116.74 272.14 156.40 ROA 41.52% 18.06% 19.37% 12.55% 5.24% 5.83% 8.14% 5.03% ROE 71.44% 31.53% 32.37% 21.35% 9.50% 11.36% 16.16% 9.61% ROCE 93.05% 46.53% 48.83% 33.94% 16.11% 15.90% 22.85% 17.08% Fixed Asset Turnover 2.80 2.90 2.55 2.60 2.51 1.98 2.91 1.82 Receivable days 46.48 47.60 51.80 48.58 53.17 69.10 44.06 65.75 Inventory Days 37.05 29.69 34.39 40.10 46.72 61.23 36.69 47.69 Payable days 78.72 71.21 63.80 63.17 79.27 97.72 59.58 97.07 Cash Conversion Cycle 4.81 6.08 22.39 25.50 20.63 32.61 21.17 16.37 Total Debt/Equity 0.00 0.00 0.01 0.01 0.01 0.02 0.18 0.22 Interest Cover 321.90 143.62 163.07 70.22 14.16 27.35 14.35 10.14

Top Investors:

rajasthan global securities private limited

alpha alternative financial services pvt ltd

marwadi shares and finance limited

neo market services private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sudarshan Colorants - Quarterly Results
4th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback