Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Chaman Lal Setia Exports Ltd.

Consumer Food

Rating :

55/99

BSE: 530307 | NSE: CLSEL

Watchlist

NSE BSE

285.35

25-Jun-2026

Open
High
Low
Previous Close

294.5
296.1
282.7
294.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

143293
41265796.05
395.75
203.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,414.45
12.32
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,368.22
1.05%
1.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.97
11.92
2.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.19
3.66
-2.35

PAT CAGR (%)

10 Years
5 Years
3 Years

10.69
4.64
-4.38

P:E (Median)

8 Years
5 Years
3 Years

8.93
9.28
12.80

P:BV (Average)

8 Years
5 Years
3 Years

1.75
1.85
2.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.71
7.26
8.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 428.37 367.69 16.50% 430.99 395.30 9.03% 272.95 369.43 -26.12% 307.26 362.84 -15.32%
Expenses 376.40 334.32 12.59% 379.91 355.79 6.78% 248.69 333.37 -25.40% 277.84 330.70 -15.98%
EBITDA 51.97 33.37 55.74% 51.07 39.51 29.26% 24.26 36.05 -32.70% 29.43 32.15 -8.46%
EBIDTM 12.13% 9.07% 11.85% 9.99% 8.89% 9.76% 9.58% 8.86%
Other Income 3.99 1.87 113.37% 0.66 2.78 -76.26% 3.83 2.42 58.26% 2.24 1.60 40.00%
Interest 3.19 4.70 -32.13% 2.10 1.76 19.32% 1.88 1.31 43.51% 1.86 2.02 -7.92%
Depreciation 1.23 -1.17 - 1.26 1.83 -31.15% 1.09 1.47 -25.85% 1.05 1.48 -29.05%
PBT 51.54 31.71 62.54% 48.37 38.70 24.99% 25.12 35.70 -29.64% 28.75 30.25 -4.96%
Tax 13.27 7.16 85.34% 12.43 9.70 28.14% 6.19 9.00 -31.22% 7.11 7.63 -6.82%
PAT 38.27 24.55 55.89% 35.94 29.01 23.89% 18.93 26.70 -29.10% 21.64 22.62 -4.33%
PATM 8.93% 6.68% 8.34% 7.34% 6.93% 7.23% 7.04% 6.23%
EPS 7.70 4.94 55.87% 7.23 5.84 23.80% 3.81 5.37 -29.05% 4.35 4.55 -4.40%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,439.57 1,495.26 1,355.63 1,387.35 932.49 851.49 797.69 769.76 746.56 493.32 482.76 Net Sales Growth -3.72% 10.30% -2.29% 48.78% 9.51% 6.74% 3.63% 3.11% 51.33% 2.19% Cost Of Goods Sold 1,105.95 1,118.48 1,014.15 1,018.49 684.30 588.02 593.49 589.81 580.19 341.34 341.01 Gross Profit 333.62 376.78 341.48 368.86 248.19 263.47 204.20 179.95 166.38 151.97 141.74 GP Margin 23.17% 25.20% 25.19% 26.59% 26.62% 30.94% 25.60% 23.38% 22.29% 30.81% 29.36% Total Expenditure 1,282.84 1,354.18 1,193.73 1,228.46 837.28 733.59 718.66 707.22 676.57 428.66 424.22 Power & Fuel Cost - 3.29 3.70 3.53 3.68 3.83 3.63 3.26 3.18 4.20 4.15 % Of Sales - 0.22% 0.27% 0.25% 0.39% 0.45% 0.46% 0.42% 0.43% 0.85% 0.86% Employee Cost - 18.71 17.68 15.03 9.68 8.07 7.28 6.96 7.22 6.44 6.06 % Of Sales - 1.25% 1.30% 1.08% 1.04% 0.95% 0.91% 0.90% 0.97% 1.31% 1.26% Manufacturing Exp. - 61.41 48.03 49.47 7.41 42.11 38.15 42.44 28.00 27.92 30.21 % Of Sales - 4.11% 3.54% 3.57% 0.79% 4.95% 4.78% 5.51% 3.75% 5.66% 6.26% General & Admin Exp. - 24.85 23.45 18.33 16.85 14.97 15.64 13.04 11.72 8.61 7.64 % Of Sales - 1.66% 1.73% 1.32% 1.81% 1.76% 1.96% 1.69% 1.57% 1.75% 1.58% Selling & Distn. Exp. - 123.99 84.08 121.11 114.47 75.79 59.40 50.20 45.25 39.67 34.98 % Of Sales - 8.29% 6.20% 8.73% 12.28% 8.90% 7.45% 6.52% 6.06% 8.04% 7.25% Miscellaneous Exp. - 3.45 2.65 2.50 0.88 0.80 1.06 1.51 1.02 0.48 34.98 % Of Sales - 0.23% 0.20% 0.18% 0.09% 0.09% 0.13% 0.20% 0.14% 0.10% 0.03% EBITDA 156.73 141.08 161.90 158.89 95.21 117.90 79.03 62.54 69.99 64.66 58.54 EBITDA Margin 10.89% 9.44% 11.94% 11.45% 10.21% 13.85% 9.91% 8.12% 9.38% 13.11% 12.13% Other Income 10.72 8.68 9.57 11.48 3.87 3.31 2.67 2.22 1.75 2.60 4.99 Interest 9.03 9.77 9.87 7.28 6.78 6.46 6.71 7.47 7.63 4.87 3.54 Depreciation 4.63 3.61 7.07 5.88 5.25 5.09 4.87 4.40 4.05 4.27 2.87 PBT 153.78 136.37 154.53 157.20 87.05 109.66 70.12 52.89 60.05 58.12 57.12 Tax 39.00 33.49 38.89 39.53 22.07 27.65 17.65 18.48 18.40 19.56 19.88 Tax Rate 25.36% 24.56% 25.17% 25.15% 25.35% 25.21% 25.17% 34.94% 30.64% 33.65% 34.80% PAT 114.78 102.88 115.64 117.67 64.98 82.01 52.47 34.41 41.65 38.56 37.25 PAT before Minority Interest 114.78 102.88 115.64 117.67 64.98 82.01 52.47 34.41 41.65 38.56 37.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.97% 6.88% 8.53% 8.48% 6.97% 9.63% 6.58% 4.47% 5.58% 7.82% 7.72% PAT Growth 11.57% -11.03% -1.73% 81.09% -20.77% 56.30% 52.48% -17.38% 8.01% 3.52% EPS 23.09 20.70 23.27 23.68 13.07 16.50 10.56 6.92 8.38 7.76 7.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 733.27 713.97 608.46 409.55 349.61 273.26 225.56 194.17 147.76 110.23 Share Capital 9.95 10.35 10.35 10.35 10.35 10.35 10.35 10.35 10.35 9.41 Total Reserves 723.33 703.62 598.11 399.21 339.26 262.91 215.22 183.82 137.41 100.82 Non-Current Liabilities 63.03 57.85 51.06 57.16 58.34 49.08 46.52 37.14 32.52 18.42 Secured Loans 2.35 3.42 0.08 0.17 0.52 1.01 0.70 1.23 0.00 0.00 Unsecured Loans 59.70 52.80 49.44 55.49 56.48 46.78 44.60 34.98 31.53 16.99 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 171.48 222.59 158.46 154.28 111.20 101.53 124.03 102.03 72.17 54.37 Trade Payables 11.42 7.34 8.57 26.65 14.76 22.67 11.87 7.71 6.04 3.87 Other Current Liabilities 25.33 17.65 17.09 16.18 12.47 22.69 14.34 18.38 2.74 2.75 Short Term Borrowings 61.11 118.80 70.96 61.43 38.21 20.18 60.93 37.18 11.98 7.39 Short Term Provisions 73.63 78.79 61.84 50.02 45.76 35.99 36.89 38.77 51.41 40.36 Total Liabilities 967.78 994.41 817.98 620.99 519.15 423.87 396.11 333.34 252.45 183.02 Net Block 155.93 142.93 132.87 52.39 47.69 36.88 29.34 27.07 22.43 22.26 Gross Block 216.28 201.22 185.35 99.40 89.54 74.21 62.81 57.48 48.85 44.59 Accumulated Depreciation 60.35 58.29 52.48 47.01 41.85 37.33 33.47 30.41 26.42 22.33 Non Current Assets 162.37 148.58 141.95 58.95 53.23 47.23 31.40 30.55 24.09 22.79 Capital Work in Progress 6.08 5.33 8.76 6.25 5.23 10.04 1.75 3.28 1.42 0.17 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 Long Term Loans & Adv. 0.35 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 Other Non Current Assets 0.00 0.00 0.32 0.32 0.31 0.31 0.31 0.20 0.24 0.04 Current Assets 805.41 845.83 676.02 562.03 465.92 376.65 364.71 302.79 228.36 159.89 Current Investments 0.11 0.11 0.11 0.15 0.43 0.77 13.02 12.75 0.14 1.00 Inventories 433.75 499.44 414.44 329.46 233.30 213.08 182.08 152.03 104.98 49.40 Sundry Debtors 228.47 199.64 153.93 173.45 118.47 100.78 113.32 82.10 33.15 32.36 Cash & Bank 57.50 67.25 45.42 6.44 63.21 15.44 3.08 11.41 48.62 49.87 Other Current Assets 85.59 0.75 0.81 0.82 50.51 46.57 53.22 44.50 41.48 27.26 Short Term Loans & Adv. 83.94 78.63 61.31 51.71 50.12 46.34 52.61 44.09 41.08 26.84 Net Current Assets 633.93 623.24 517.57 407.75 354.72 275.12 240.68 200.76 156.19 105.52 Total Assets 967.78 994.41 817.97 620.98 519.15 423.88 396.11 333.34 252.45 183.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 72.68 -38.21 7.18 -58.38 37.39 50.95 -21.55 -49.05 -16.91 63.36 PBT 136.37 154.53 157.20 87.05 109.66 70.12 52.89 60.05 58.12 57.12 Adjustment 8.91 10.25 9.09 8.38 8.33 9.54 11.41 11.62 1.98 0.50 Changes in Working Capital -100.10 -173.31 -119.86 -126.65 -47.27 -6.27 -64.35 -99.72 -56.42 32.22 Cash after chg. in Working capital 45.18 -8.53 46.43 -31.22 70.72 73.39 -0.06 -28.04 3.68 89.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.15 -38.89 -39.53 -22.07 -27.60 -17.65 -18.87 -18.52 -20.60 -23.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.49 Extra & Other Items 61.65 9.21 0.29 -5.09 -5.73 -4.79 -2.62 -2.49 0.00 0.00 Cash From Investing Activity -11.13 -6.16 -3.82 -7.10 -7.81 -18.56 -4.79 -10.45 -3.03 -0.70 Net Fixed Assets -15.81 -12.44 -88.46 -10.88 -10.52 -19.69 -3.80 -10.49 -5.51 -2.23 Net Investments 0.00 0.00 0.04 0.28 0.34 12.25 -0.27 -12.61 0.98 -1.00 Others 4.68 6.28 84.60 3.50 2.37 -11.12 -0.72 12.65 1.50 2.53 Cash from Financing Activity -61.64 44.57 -4.40 15.14 21.73 -32.72 25.66 22.30 18.69 -25.48 Net Cash Inflow / Outflow -0.08 0.21 -1.03 -50.34 51.31 -0.33 -0.68 -37.21 -1.26 37.19 Opening Cash & Equivalents 0.30 0.09 1.13 51.46 0.16 0.48 1.17 48.62 49.87 12.69 Closing Cash & Equivalent 0.22 0.30 0.09 1.13 51.46 0.16 0.48 11.41 48.62 49.87

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 131.41 122.58 102.19 79.17 67.58 52.82 43.60 37.53 28.56 21.24 ROA 10.49% 12.76% 16.35% 11.40% 17.39% 12.80% 9.43% 14.22% 17.71% 21.28% ROE 15.98% 19.89% 25.08% 17.12% 26.33% 21.04% 16.39% 24.36% 29.93% 39.37% ROCE 18.43% 22.54% 27.96% 19.29% 29.52% 22.83% 20.14% 29.50% 38.70% 46.03% Fixed Asset Turnover 7.16 7.01 9.74 9.87 10.40 11.64 12.80 14.04 10.56 11.08 Receivable days 52.25 47.60 43.07 57.13 46.99 48.98 46.33 28.17 24.23 30.22 Inventory Days 113.90 123.03 97.86 110.14 95.67 90.41 79.21 62.83 57.11 44.44 Payable days 3.06 2.86 6.31 11.04 11.62 8.36 5.06 3.62 3.63 3.35 Cash Conversion Cycle 163.09 167.77 134.61 156.23 131.05 131.03 120.49 87.38 77.72 71.31 Total Debt/Equity 0.19 0.28 0.23 0.29 0.27 0.25 0.47 0.38 0.29 0.22 Interest Cover 14.95 16.66 22.59 13.83 17.97 11.46 8.08 8.87 12.93 17.15

Top Investors:

altitude investment fund pcc

prudent equity ace fund

manohar devabhaktuni

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback