PBT
-11.40
-48.92
-46.33
-34.31
8.38
9.57
9.12
5.63
16.05
25.20
Adjustment
3.60
-95.59
-30.84
26.55
35.40
32.66
27.37
21.22
17.37
15.31
Changes in Working Capital
7.63
148.09
61.43
-25.01
-4.42
-23.28
-26.11
4.77
1.72
-27.24
Cash after chg. in Working capital
-0.17
3.58
-15.75
-32.77
39.36
18.95
10.38
31.62
35.13
13.27
Interest Paid
-0.01
0.00
-20.61
-20.61
-19.73
-16.45
-13.52
-13.46
-11.49
-8.90
Tax Paid
0.00
-0.89
2.95
0.00
-1.54
-0.02
-2.25
-2.01
-0.03
-7.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00