Nifty
:
21915.35
Sensex
:
72209.86
-80.50 (-0.37%)
-279.13 (-0.39%)
Nifty
Sensex
:
:
21915.35
72209.86
-80.50 (-0.37%)
-279.13 (-0.39%)

C Mahendra Exports Ltd.

Diamond & Jewellery

Rating :
N/A

BSE: 533304 | NSE: CMAHENDRA

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.68
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,172.17
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.50%
  • 6.93%
  • 45.18%
  • FII
  • DII
  • Others
  • 6.47%
  • 0.00%
  • 5.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
4,030.40
4,170.68
3,510.08
3,366.12
1,852.82
1,533.74
1,731.99
1,657.98
1,047.78
839.09
Net Sales Growth
-
-3.36%
18.82%
4.28%
81.68%
20.80%
-11.45%
4.46%
58.24%
24.87%
 
Cost Of Goods Sold
-
3,688.61
3,778.91
3,129.43
3,039.51
1,625.69
1,290.40
1,440.50
1,351.77
859.92
679.57
Gross Profit
-
341.80
391.77
380.65
326.61
227.13
243.34
291.49
306.21
187.86
159.52
GP Margin
-
8.48%
9.39%
10.84%
9.70%
12.26%
15.87%
16.83%
18.47%
17.93%
19.01%
Total Expenditure
-
3,814.64
3,905.23
3,243.78
3,132.32
1,749.68
1,381.38
1,618.89
1,513.78
982.65
788.88
Power & Fuel Cost
-
0.76
0.78
0.73
0.96
0.84
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.02%
0.02%
0.02%
0.03%
0.05%
0%
0%
0%
0%
0%
Employee Cost
-
19.62
20.08
21.96
24.25
19.06
26.85
28.63
18.77
15.41
13.02
% Of Sales
-
0.49%
0.48%
0.63%
0.72%
1.03%
1.75%
1.65%
1.13%
1.47%
1.55%
Manufacturing Exp.
-
75.43
75.66
76.53
47.76
33.58
58.80
143.48
137.03
101.50
91.83
% Of Sales
-
1.87%
1.81%
2.18%
1.42%
1.81%
3.83%
8.28%
8.26%
9.69%
10.94%
General & Admin Exp.
-
11.42
10.90
9.53
10.17
11.58
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.28%
0.26%
0.27%
0.30%
0.62%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
7.74
5.96
3.85
6.01
5.03
5.33
6.28
5.98
5.83
4.45
% Of Sales
-
0.19%
0.14%
0.11%
0.18%
0.27%
0.35%
0.36%
0.36%
0.56%
0.53%
Miscellaneous Exp.
-
11.07
12.94
1.74
3.66
53.89
0.00
0.00
0.22
0.00
4.45
% Of Sales
-
0.27%
0.31%
0.05%
0.11%
2.91%
0%
0%
0.01%
0%
0%
EBITDA
-
215.76
265.45
266.30
233.80
103.14
152.36
113.10
144.20
65.13
50.21
EBITDA Margin
-
5.35%
6.36%
7.59%
6.95%
5.57%
9.93%
6.53%
8.70%
6.22%
5.98%
Other Income
-
17.58
8.07
32.70
18.16
1.96
8.64
3.66
1.29
1.35
11.54
Interest
-
97.06
104.98
123.38
85.87
84.13
79.12
71.56
50.93
27.04
14.42
Depreciation
-
10.90
11.23
11.14
10.53
10.97
10.72
10.85
11.98
6.91
3.76
PBT
-
125.38
157.31
164.49
155.56
10.00
71.15
34.34
82.58
32.53
43.57
Tax
-
4.39
-1.13
3.01
-1.83
5.77
4.23
1.71
9.47
8.25
6.56
Tax Rate
-
3.50%
-0.72%
1.83%
-1.18%
57.70%
5.95%
4.98%
11.47%
25.36%
15.06%
PAT
-
122.60
158.35
160.82
157.40
4.40
66.19
34.23
61.34
13.62
22.07
PAT before Minority Interest
-
120.99
158.44
161.47
157.39
4.23
66.92
32.63
73.11
24.28
37.00
Minority Interest
-
1.61
-0.09
-0.65
0.01
0.17
-0.73
1.60
-11.77
-10.66
-14.93
PAT Margin
-
3.04%
3.80%
4.58%
4.68%
0.24%
4.32%
1.98%
3.70%
1.30%
2.63%
PAT Growth
-
-22.58%
-1.54%
2.17%
3,477.27%
-93.35%
93.37%
-44.20%
350.37%
-38.29%
 
EPS
-
10.12
13.08
13.28
13.00
0.36
5.47
2.83
5.07
1.12
1.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,202.10
1,037.43
862.54
691.80
379.50
247.09
213.67
151.95
217.52
223.90
Share Capital
72.50
72.50
72.50
72.50
57.50
30.00
30.00
30.00
224.00
220.77
Total Reserves
1,126.26
961.59
790.04
619.30
322.00
217.09
183.67
121.95
-6.48
3.13
Non-Current Liabilities
23.31
8.64
11.22
18.58
1,084.20
1,232.63
1,072.26
874.64
767.81
429.77
Secured Loans
19.37
6.00
6.20
12.99
931.64
972.89
813.98
643.33
563.89
361.64
Unsecured Loans
0.00
0.00
0.00
0.00
138.88
245.97
245.18
218.46
197.05
67.33
Long Term Provisions
0.80
0.95
0.94
0.87
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,610.35
2,326.15
2,153.02
1,660.98
529.20
486.24
355.72
362.53
239.23
136.07
Trade Payables
1,289.98
1,031.94
925.46
546.17
508.94
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
13.96
8.92
14.34
24.29
2.89
455.57
328.30
341.38
220.63
115.66
Short Term Borrowings
1,296.83
1,277.67
1,204.87
1,089.89
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.59
7.63
8.35
0.63
17.36
30.67
27.42
21.15
18.60
20.41
Total Liabilities
3,834.99
3,374.79
3,028.99
2,373.12
1,995.51
1,969.58
1,689.23
1,456.89
1,282.16
845.29
Net Block
122.34
126.81
125.79
123.15
128.16
110.86
122.23
111.21
107.34
36.08
Gross Block
222.36
215.78
203.77
190.33
167.51
110.86
122.23
111.21
107.34
36.08
Accumulated Depreciation
100.02
88.97
77.98
67.18
39.35
0.00
0.00
0.00
0.00
0.00
Non Current Assets
150.34
158.88
163.29
179.69
131.91
113.12
126.09
112.90
115.14
46.15
Capital Work in Progress
0.00
0.24
0.05
2.46
3.75
2.27
3.85
1.69
7.80
10.07
Non Current Investment
0.00
5.40
5.40
5.40
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
24.34
23.20
19.03
25.59
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.66
3.23
13.02
23.09
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,684.66
3,215.91
2,865.69
2,193.43
1,863.59
1,856.46
1,563.15
1,344.00
1,167.01
799.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
699.33
758.25
1,075.27
788.30
661.48
677.03
659.21
670.88
567.07
363.34
Sundry Debtors
2,918.44
2,373.91
1,706.36
1,188.66
1,080.10
1,041.27
824.32
622.67
543.75
396.12
Cash & Bank
24.76
28.33
37.45
165.96
46.52
18.78
26.02
17.90
24.90
13.16
Other Current Assets
42.14
8.55
9.52
13.84
75.50
119.38
53.60
32.54
31.30
26.53
Short Term Loans & Adv.
36.44
46.86
37.09
36.67
75.42
114.82
48.92
32.48
31.16
26.49
Net Current Assets
1,074.30
889.76
712.67
532.45
1,334.39
1,370.22
1,207.43
981.46
927.78
663.08
Total Assets
3,835.00
3,374.79
3,028.98
2,373.12
1,995.50
1,969.58
1,689.24
1,456.90
1,282.15
845.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
44.07
33.67
-165.66
41.23
180.25
-50.02
-88.54
60.85
-198.96
-185.06
PBT
126.98
157.22
163.83
155.57
10.18
70.42
35.95
70.81
21.88
28.64
Adjustment
148.36
126.37
98.36
73.19
105.04
53.86
94.55
54.20
34.23
16.71
Changes in Working Capital
-229.26
-245.30
-422.30
-178.01
69.88
-168.54
-213.16
-60.08
-253.02
-224.79
Cash after chg. in Working capital
46.09
38.29
-160.11
50.75
185.09
-44.25
-82.67
64.92
-196.92
-179.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.01
-4.61
-5.55
-9.53
-4.83
-5.77
-5.87
-4.07
-2.04
-5.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
19.19
0.30
152.66
-184.37
-10.46
-0.76
-9.91
-8.48
-74.93
-22.37
Net Fixed Assets
-1.92
-0.84
-1.36
-18.44
-50.80
6.91
-16.06
4.71
-66.49
Net Investments
2.38
-50.32
-45.03
-28.66
0.00
0.00
-16.15
0.00
1.75
Others
18.73
51.46
199.05
-137.27
40.34
-7.67
22.30
-13.19
-10.19
Cash from Financing Activity
-66.44
-40.17
16.62
125.87
-141.92
43.55
106.58
-59.37
285.64
204.88
Net Cash Inflow / Outflow
-3.18
-6.20
3.62
-17.27
27.87
-7.24
8.12
-7.00
11.74
-2.55
Opening Cash & Equivalents
9.23
15.51
11.89
29.44
18.78
26.02
17.90
24.90
13.16
15.71
Closing Cash & Equivalent
6.05
9.23
15.51
11.89
46.52
18.78
26.02
17.90
24.90
13.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
98.44
84.72
70.42
56.61
40.78
27.45
23.74
16.88
ROA
3.36%
4.95%
5.98%
7.21%
0.21%
3.66%
2.07%
5.34%
ROE
11.01%
17.02%
21.19%
30.09%
1.38%
29.05%
17.85%
39.57%
ROCE
9.21%
11.94%
14.84%
14.84%
6.46%
10.97%
9.26%
13.40%
Fixed Asset Turnover
18.40
19.88
17.81
18.81
13.31
13.16
14.84
15.17
Receivable days
239.64
178.54
150.52
123.01
208.95
221.99
152.47
128.39
Inventory Days
66.00
80.23
96.89
78.60
131.84
159.00
140.15
136.27
Payable days
114.22
101.45
76.32
55.76
49.21
0.00
0.00
0.00
Cash Conversion Cycle
191.43
157.33
171.10
145.84
291.58
380.99
292.62
264.66
Total Debt/Equity
1.10
1.25
1.42
1.61
2.82
4.93
4.96
5.67
Interest Cover
2.29
2.50
2.33
2.81
1.12
1.90
1.48
2.62

Annual Reports:

FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.