Shareholder's Funds
2,266.51
1,946.76
1,562.45
1,256.13
984.48
850.39
Share Capital
164.37
162.76
154.40
153.15
148.00
148.00
Total Reserves
2,028.00
1,734.56
1,369.21
1,069.85
795.83
702.39
Non-Current Liabilities
123.48
121.16
137.67
137.35
88.86
55.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.39
23.93
21.11
20.10
19.10
19.10
Current Liabilities
690.07
551.57
364.24
431.78
513.70
399.88
Trade Payables
350.09
403.00
225.21
245.88
306.15
171.27
Other Current Liabilities
292.47
145.06
135.82
182.32
204.62
225.94
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
47.51
3.51
3.21
3.58
2.92
2.67
Total Liabilities
3,080.06
2,619.49
2,064.36
1,825.26
1,587.04
1,305.44
Net Block
857.35
835.88
869.33
750.36
533.10
426.17
Gross Block
1,572.79
1,437.79
1,367.35
1,151.61
869.02
719.84
Accumulated Depreciation
715.44
601.91
498.02
401.26
335.92
293.67
Non Current Assets
1,271.03
1,001.37
986.15
870.79
606.70
485.79
Capital Work in Progress
164.49
18.12
20.34
43.69
23.15
3.93
Non Current Investment
125.51
60.01
33.76
0.06
0.01
0.01
Long Term Loans & Adv.
52.02
50.63
52.37
66.07
34.47
32.14
Other Non Current Assets
71.67
36.72
10.36
10.62
15.98
23.53
Current Assets
1,809.03
1,618.13
1,078.22
954.47
980.33
819.66
Current Investments
490.80
425.13
245.49
123.45
112.25
56.62
Inventories
79.58
126.86
74.17
63.48
89.47
43.04
Sundry Debtors
814.55
719.71
526.00
499.32
500.72
334.46
Cash & Bank
295.65
267.01
156.25
141.78
194.55
190.55
Other Current Assets
128.43
24.35
14.87
46.20
83.33
194.98
Short Term Loans & Adv.
91.05
55.05
61.44
80.24
67.04
173.19
Net Current Assets
1,118.96
1,066.56
713.98
522.69
466.63
419.77
Total Assets
3,080.06
2,619.50
2,064.37
1,825.26
1,587.03
1,305.45
|