Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Business Support

Rating :
52/99

BSE: 543441 | NSE: CMSINFO

352.75
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  349
  •  353.95
  •  347.5
  •  349.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  267597
  •  93748358.5
  •  541.15
  •  340.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,800.12
  • 16.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,621.42
  • 2.69%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 4.15%
  • 24.28%
  • FII
  • DII
  • Others
  • 33.15%
  • 22.38%
  • 16.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 13.17
  • 8.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 14.92
  • 1.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.10
  • 17.19
  • 7.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.42

Earnings Forecasts:

(Updated: 13-12-2025)
Description
2024
2025
2026
2027
Adj EPS
22.79
22.99
27
30.29
P/E Ratio
15.48
15.34
13.06
11.65
Revenue
2424.53
2638.08
2978.13
3279.83
EBITDA
626.79
657.97
757.93
835.73
Net Income
372.46
380.53
446.95
502.7
ROA
12.89
11
12
13
P/B Ratio
2.56
2.31
2.04
1.79
ROE
17.68
15.41
15.99
16.29
FCFF
323.2
67.76
262.81
398.53
FCFF Yield
6.27
1.31
5.1
7.73
Net Debt
-596.92
BVPS
137.9
152.64
173.24
196.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
608.62
624.54
-2.55%
627.40
599.43
4.67%
619.07
627.08
-1.28%
581.49
582.30
-0.14%
Expenses
471.21
471.56
-0.07%
469.52
447.15
5.00%
456.99
471.65
-3.11%
422.02
431.52
-2.20%
EBITDA
137.41
152.97
-10.17%
157.88
152.28
3.68%
162.08
155.43
4.28%
159.47
150.79
5.76%
EBIDTM
22.58%
24.49%
25.16%
25.40%
26.18%
24.79%
27.42%
25.89%
Other Income
10.91
13.67
-20.19%
16.36
11.50
42.26%
13.81
11.17
23.63%
11.71
7.83
49.55%
Interest
4.54
5.18
-12.36%
4.12
3.74
10.16%
4.56
4.01
13.72%
4.72
3.92
20.41%
Depreciation
48.19
38.93
23.79%
44.52
38.77
14.83%
42.71
39.73
7.50%
41.04
37.73
8.77%
PBT
95.60
122.53
-21.98%
125.59
121.27
3.56%
128.62
122.86
4.69%
125.42
116.97
7.22%
Tax
22.25
31.62
-29.63%
32.02
30.48
5.05%
31.06
31.43
-1.18%
32.23
29.89
7.83%
PAT
73.35
90.92
-19.32%
93.58
90.79
3.07%
97.56
91.42
6.72%
93.19
87.08
7.02%
PATM
12.05%
14.56%
14.92%
15.15%
15.76%
14.58%
16.03%
14.95%
EPS
4.46
5.57
-19.93%
5.69
5.58
1.97%
5.94
5.62
5.69%
5.67
5.56
1.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,436.58
2,424.53
2,264.68
1,914.73
1,589.67
1,306.09
1,383.24
1,007.45
1,140.09
1,339.15
1,186.29
Net Sales Growth
0.13%
7.06%
18.28%
20.45%
21.71%
-5.58%
37.30%
-11.63%
-14.86%
12.89%
 
Cost Of Goods Sold
196.56
238.95
194.87
116.18
153.80
179.64
191.32
81.69
231.73
325.27
226.13
Gross Profit
2,240.02
2,185.59
2,069.81
1,798.56
1,435.88
1,126.44
1,191.92
925.76
908.36
1,013.89
960.17
GP Margin
91.93%
90.14%
91.40%
93.93%
90.33%
86.25%
86.17%
91.89%
79.67%
75.71%
80.94%
Total Expenditure
1,819.74
1,858.32
1,696.86
1,378.72
1,217.00
1,023.66
1,129.33
851.80
1,011.45
1,173.34
1,008.81
Power & Fuel Cost
-
20.25
21.81
19.50
11.28
8.30
8.05
0.00
0.00
0.00
0.00
% Of Sales
-
0.84%
0.96%
1.02%
0.71%
0.64%
0.58%
0%
0%
0%
0%
Employee Cost
-
344.53
332.10
264.89
231.54
201.58
219.35
229.39
246.55
308.69
298.36
% Of Sales
-
14.21%
14.66%
13.83%
14.57%
15.43%
15.86%
22.77%
21.63%
23.05%
25.15%
Manufacturing Exp.
-
743.72
709.24
210.54
181.12
136.73
156.52
133.24
120.46
131.12
112.08
% Of Sales
-
30.67%
31.32%
11.00%
11.39%
10.47%
11.32%
13.23%
10.57%
9.79%
9.45%
General & Admin Exp.
-
275.86
258.20
598.82
479.87
388.77
436.04
406.76
408.26
408.13
372.24
% Of Sales
-
11.38%
11.40%
31.27%
30.19%
29.77%
31.52%
40.38%
35.81%
30.48%
31.38%
Selling & Distn. Exp.
-
0.00
0.00
18.86
13.43
13.86
13.60
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0.98%
0.84%
1.06%
0.98%
0%
0%
0%
0%
Miscellaneous Exp.
-
235.02
180.64
149.93
145.95
94.77
104.46
0.72
4.46
0.13
0.00
% Of Sales
-
9.69%
7.98%
7.83%
9.18%
7.26%
7.55%
0.07%
0.39%
0.01%
0%
EBITDA
616.84
566.21
567.82
536.01
372.67
282.43
253.91
155.65
128.64
165.81
177.48
EBITDA Margin
25.32%
23.35%
25.07%
27.99%
23.44%
21.62%
18.36%
15.45%
11.28%
12.38%
14.96%
Other Income
52.79
111.28
65.66
16.44
35.01
27.01
5.06
4.19
3.92
5.85
5.68
Interest
17.94
18.20
16.21
19.61
14.39
8.23
7.32
7.91
17.84
19.64
16.80
Depreciation
176.46
161.46
150.22
131.82
91.84
63.45
56.59
31.76
34.48
41.26
32.90
PBT
475.23
497.84
467.06
401.02
301.44
237.75
195.06
120.17
80.24
110.76
133.46
Tax
117.56
125.38
119.92
103.78
77.41
69.23
60.35
41.51
25.35
38.76
41.61
Tax Rate
24.74%
25.18%
25.68%
25.88%
25.68%
29.12%
30.94%
34.54%
31.59%
34.99%
31.18%
PAT
357.68
372.46
347.14
297.24
224.04
168.52
134.71
78.66
54.89
72.00
90.91
PAT before Minority Interest
357.68
372.46
347.14
297.24
224.04
168.52
134.71
78.66
54.89
72.00
91.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.94
PAT Margin
14.68%
15.36%
15.33%
15.52%
14.09%
12.90%
9.74%
7.81%
4.81%
5.38%
7.66%
PAT Growth
-0.70%
7.29%
16.79%
32.67%
32.95%
25.10%
71.26%
43.30%
-23.76%
-20.80%
 
EPS
21.74
22.64
21.10
18.07
13.62
10.24
8.19
4.78
3.34
4.38
5.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
2,266.51
1,946.76
1,562.45
1,256.13
984.48
850.39
Share Capital
164.37
162.76
154.40
153.15
148.00
148.00
Total Reserves
2,028.00
1,734.56
1,369.21
1,069.85
795.83
702.39
Non-Current Liabilities
123.48
121.16
137.67
137.35
88.86
55.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.39
23.93
21.11
20.10
19.10
19.10
Current Liabilities
690.07
551.57
364.24
431.78
513.70
399.88
Trade Payables
350.09
403.00
225.21
245.88
306.15
171.27
Other Current Liabilities
292.47
145.06
135.82
182.32
204.62
225.94
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
47.51
3.51
3.21
3.58
2.92
2.67
Total Liabilities
3,080.06
2,619.49
2,064.36
1,825.26
1,587.04
1,305.44
Net Block
857.35
835.88
869.33
750.36
533.10
426.17
Gross Block
1,572.79
1,437.79
1,367.35
1,151.61
869.02
719.84
Accumulated Depreciation
715.44
601.91
498.02
401.26
335.92
293.67
Non Current Assets
1,271.03
1,001.37
986.15
870.79
606.70
485.79
Capital Work in Progress
164.49
18.12
20.34
43.69
23.15
3.93
Non Current Investment
125.51
60.01
33.76
0.06
0.01
0.01
Long Term Loans & Adv.
52.02
50.63
52.37
66.07
34.47
32.14
Other Non Current Assets
71.67
36.72
10.36
10.62
15.98
23.53
Current Assets
1,809.03
1,618.13
1,078.22
954.47
980.33
819.66
Current Investments
490.80
425.13
245.49
123.45
112.25
56.62
Inventories
79.58
126.86
74.17
63.48
89.47
43.04
Sundry Debtors
814.55
719.71
526.00
499.32
500.72
334.46
Cash & Bank
295.65
267.01
156.25
141.78
194.55
190.55
Other Current Assets
128.43
24.35
14.87
46.20
83.33
194.98
Short Term Loans & Adv.
91.05
55.05
61.44
80.24
67.04
173.19
Net Current Assets
1,118.96
1,066.56
713.98
522.69
466.63
419.77
Total Assets
3,080.06
2,619.50
2,064.37
1,825.26
1,587.03
1,305.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
482.53
439.89
406.76
256.51
185.44
214.16
PBT
497.84
467.06
401.02
301.44
237.75
195.06
Adjustment
253.12
261.65
246.04
189.25
102.50
125.74
Changes in Working Capital
-155.53
-166.06
-131.80
-136.60
-97.89
-57.32
Cash after chg. in Working capital
595.43
562.65
515.26
354.09
242.36
263.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.90
-122.76
-108.50
-97.58
-56.92
-49.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-266.46
-325.08
-322.62
-326.25
-149.34
-119.44
Net Fixed Assets
-287.92
-80.10
-187.09
-273.35
-172.13
Net Investments
-99.15
-187.23
-159.33
14.45
-40.33
Others
120.61
-57.75
23.80
-67.35
63.12
Cash from Financing Activity
-144.23
-52.12
-52.17
0.57
-61.72
-57.62
Net Cash Inflow / Outflow
71.84
62.69
31.97
-69.17
-25.62
37.10
Opening Cash & Equivalents
159.01
96.31
64.35
133.51
159.13
122.03
Closing Cash & Equivalent
230.85
159.01
96.31
64.35
133.51
159.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
133.38
116.57
98.68
79.85
63.77
57.46
ROA
13.07%
14.82%
15.28%
13.13%
11.65%
11.39%
ROE
18.21%
20.30%
21.64%
20.68%
18.79%
16.88%
ROCE
24.50%
27.54%
29.85%
28.19%
26.81%
25.36%
Fixed Asset Turnover
1.62
1.63
1.52
1.57
1.64
2.03
Receivable days
114.61
99.62
97.73
114.81
116.70
77.14
Inventory Days
15.42
16.08
13.12
17.56
18.52
11.17
Payable days
575.20
588.36
740.05
655.07
485.01
69.42
Cash Conversion Cycle
-445.17
-472.66
-629.20
-522.70
-349.79
18.90
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
28.36
29.81
21.44
21.95
29.88
27.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.