Nifty
Sensex
:
:
24471.70
78154.25
-112.10 (-0.46%)
-388.19 (-0.49%)

Business Support

Rating :
40/99

BSE: 543441 | NSE: CMSINFO

266.10
11-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  279.35
  •  279.35
  •  265
  •  279.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  852791
  •  229288689.65
  •  452.3
  •  255.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,263.29
  • 14.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,108.70
  • 1.97%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 3.38%
  • 26.75%
  • FII
  • DII
  • Others
  • 22.7%
  • 30.01%
  • 17.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 13.17
  • 8.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 14.92
  • 1.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.10
  • 17.19
  • 7.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.55
  • 18.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.18
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.99
  • 10.07

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
19
-1
20.1
18.89
P/E Ratio
14.01
-266.10
13.24
14.09
Revenue
11.75
10.11
8.65
2532
EBITDA
2799.13
3149.63
3502.23
600.23
Net Income
709.47
804.47
910.8
319.1
ROA
376.3
435.47
508.7
10.34
P/B Ratio
-
-
-
1.78
ROE
1.74
1.55
1.38
13.49
FCFF
15.07
16.33
16.9
5.85
FCFF Yield
206.68
257.87
336.69
0.14
Net Debt
4.94
6.16
8.04
-
BVPS
-
-
-
149.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
634.70
627.40
1.16%
632.93
619.07
2.24%
618.22
581.49
6.32%
608.62
624.54
-2.55%
Expenses
465.85
469.52
-0.78%
471.74
456.99
3.23%
478.61
422.02
13.41%
471.21
471.56
-0.07%
EBITDA
168.85
157.88
6.95%
161.20
162.08
-0.54%
139.61
159.47
-12.45%
137.41
152.97
-10.17%
EBIDTM
26.60%
25.16%
25.47%
26.18%
22.58%
27.42%
22.58%
24.49%
Other Income
15.11
16.36
-7.64%
9.77
13.81
-29.25%
8.63
11.71
-26.30%
10.91
13.67
-20.19%
Interest
6.21
4.12
50.73%
6.32
4.56
38.60%
4.50
4.72
-4.66%
4.54
5.18
-12.36%
Depreciation
72.76
44.52
63.43%
59.32
42.71
38.89%
55.61
41.04
35.50%
48.19
38.93
23.79%
PBT
104.99
125.59
-16.40%
107.18
128.62
-16.67%
77.03
125.42
-38.58%
95.60
122.53
-21.98%
Tax
21.30
32.02
-33.48%
28.12
31.06
-9.47%
19.63
32.23
-39.09%
22.25
31.62
-29.63%
PAT
83.68
93.58
-10.58%
79.06
97.56
-18.96%
57.40
93.19
-38.41%
73.35
90.92
-19.32%
PATM
13.18%
14.92%
12.49%
15.76%
9.29%
16.03%
12.05%
14.56%
EPS
5.23
5.69
-8.08%
4.80
5.94
-19.19%
3.49
5.67
-38.45%
4.46
5.57
-19.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,494.47
2,424.53
2,264.68
1,914.73
1,589.67
1,306.09
1,383.24
1,146.16
977.66
1,007.45
1,140.09
Net Sales Growth
1.71%
7.06%
18.28%
20.45%
21.71%
-5.58%
20.68%
17.24%
-2.96%
-11.63%
 
Cost Of Goods Sold
170.60
238.95
194.87
116.18
153.80
179.64
191.32
89.17
40.65
81.69
231.73
Gross Profit
2,323.87
2,185.59
2,069.81
1,798.56
1,435.88
1,126.44
1,191.92
1,056.99
937.01
925.76
908.36
GP Margin
93.16%
90.14%
91.40%
93.93%
90.33%
86.25%
86.17%
92.22%
95.84%
91.89%
79.67%
Total Expenditure
1,887.41
1,858.32
1,696.86
1,378.72
1,217.00
1,023.66
1,138.27
970.71
854.86
851.80
1,011.45
Power & Fuel Cost
-
20.25
21.81
19.50
11.28
8.30
8.05
7.39
5.53
0.00
0.00
% Of Sales
-
0.84%
0.96%
1.02%
0.71%
0.64%
0.58%
0.64%
0.57%
0%
0%
Employee Cost
-
344.53
332.10
264.89
231.54
201.58
219.35
213.48
235.97
229.39
246.55
% Of Sales
-
14.21%
14.66%
13.83%
14.57%
15.43%
15.86%
18.63%
24.14%
22.77%
21.63%
Manufacturing Exp.
-
743.72
709.24
592.11
501.84
401.92
460.17
441.89
385.02
368.78
344.87
% Of Sales
-
30.67%
31.32%
30.92%
31.57%
30.77%
33.27%
38.55%
39.38%
36.61%
30.25%
General & Admin Exp.
-
275.86
258.20
236.11
172.59
137.44
145.98
134.99
121.58
171.21
183.84
% Of Sales
-
11.38%
11.40%
12.33%
10.86%
10.52%
10.55%
11.78%
12.44%
16.99%
16.13%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
235.02
180.64
149.93
145.95
94.77
113.40
83.79
66.09
0.72
0.00
% Of Sales
-
9.69%
7.98%
7.83%
9.18%
7.26%
8.20%
7.31%
6.76%
0.07%
0.39%
EBITDA
607.07
566.21
567.82
536.01
372.67
282.43
244.97
175.45
122.80
155.65
128.64
EBITDA Margin
24.34%
23.35%
25.07%
27.99%
23.44%
21.62%
17.71%
15.31%
12.56%
15.45%
11.28%
Other Income
44.42
111.28
65.66
16.44
35.01
27.01
14.00
35.64
32.27
4.19
3.92
Interest
21.57
18.20
16.21
19.61
14.39
8.23
7.32
7.45
1.40
7.91
17.84
Depreciation
235.88
161.46
150.22
131.82
91.84
63.45
56.59
53.72
32.10
31.76
34.48
PBT
384.80
497.84
467.06
401.02
301.44
237.75
195.06
149.93
121.58
120.17
80.24
Tax
91.30
125.38
119.92
103.78
77.41
69.23
60.35
53.79
41.41
41.51
25.35
Tax Rate
23.73%
25.18%
25.68%
25.88%
25.68%
29.12%
30.94%
35.88%
34.06%
34.54%
31.59%
PAT
293.49
372.46
347.14
297.24
224.04
168.52
134.71
96.14
80.17
78.66
54.89
PAT before Minority Interest
293.49
372.46
347.14
297.24
224.04
168.52
134.71
96.14
80.17
78.66
54.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.77%
15.36%
15.33%
15.52%
14.09%
12.90%
9.74%
8.39%
8.20%
7.81%
4.81%
PAT Growth
-21.79%
7.29%
16.79%
32.67%
32.95%
25.10%
40.12%
19.92%
1.92%
43.30%
 
EPS
18.33
23.26
21.68
18.57
13.99
10.53
8.41
6.00
5.01
4.91
3.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,266.51
1,946.76
1,562.45
1,256.13
984.48
850.39
745.90
674.12
573.38
482.25
Share Capital
164.37
162.76
154.40
153.15
148.00
148.00
148.00
148.00
148.00
148.00
Total Reserves
2,028.00
1,734.56
1,369.21
1,069.85
795.83
663.71
560.26
492.81
411.77
334.25
Non-Current Liabilities
123.48
121.16
137.67
137.35
88.86
55.17
42.97
-29.14
-27.37
-10.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.53
6.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.39
23.93
21.11
20.10
19.10
19.10
16.82
15.60
5.75
6.99
Current Liabilities
690.07
551.57
364.24
431.78
513.70
399.88
270.07
212.53
202.97
381.76
Trade Payables
350.09
403.00
225.21
245.88
306.15
171.27
75.70
63.92
69.59
129.38
Other Current Liabilities
292.47
145.06
135.82
182.32
204.62
225.94
190.06
145.74
112.04
146.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.31
92.76
Short Term Provisions
47.51
3.51
3.21
3.58
2.92
2.67
4.32
2.87
18.04
13.32
Total Liabilities
3,080.06
2,619.49
2,064.36
1,825.26
1,587.04
1,305.44
1,058.94
857.51
748.98
853.61
Net Block
857.35
835.88
869.33
750.36
533.10
426.17
381.41
264.50
269.62
279.22
Gross Block
1,572.79
1,437.79
1,367.35
1,151.61
869.02
719.84
645.10
485.22
460.66
443.98
Accumulated Depreciation
715.44
601.91
498.02
401.26
335.92
293.67
263.68
220.72
191.05
164.76
Non Current Assets
1,271.03
1,001.37
986.15
870.79
606.70
485.79
442.76
300.62
313.11
322.24
Capital Work in Progress
164.49
18.12
20.34
43.69
23.15
3.93
2.55
0.67
2.13
2.98
Non Current Investment
125.51
60.01
33.76
0.06
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
52.02
50.63
52.37
66.07
39.23
32.14
34.95
27.08
32.86
30.97
Other Non Current Assets
71.67
36.72
10.36
10.62
11.22
23.53
23.84
8.36
8.49
9.06
Current Assets
1,809.03
1,618.13
1,078.22
954.47
980.33
819.66
616.18
556.89
435.87
531.37
Current Investments
490.80
425.13
245.49
123.45
112.25
56.62
11.57
91.59
19.01
0.00
Inventories
79.58
126.86
74.17
63.48
89.47
43.04
41.64
23.65
10.87
24.24
Sundry Debtors
814.55
719.71
526.00
499.32
500.72
334.46
250.23
194.84
186.78
246.96
Cash & Bank
295.65
267.01
156.25
141.78
194.55
190.55
139.20
75.36
26.01
35.03
Other Current Assets
128.43
24.35
14.87
46.20
83.33
194.98
173.54
171.47
193.20
225.14
Short Term Loans & Adv.
91.05
55.05
61.44
80.24
67.04
173.19
165.49
164.35
162.39
186.57
Net Current Assets
1,118.96
1,066.56
713.98
522.69
466.63
419.77
346.11
344.36
232.90
149.61
Total Assets
3,080.06
2,619.50
2,064.37
1,825.26
1,587.03
1,305.45
1,058.94
857.51
748.98
853.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
482.53
439.89
406.76
256.51
185.44
214.16
PBT
497.84
467.06
401.02
301.44
237.75
195.06
Adjustment
253.12
261.65
246.04
189.25
102.50
125.74
Changes in Working Capital
-155.53
-166.06
-131.80
-136.60
-97.89
-57.32
Cash after chg. in Working capital
595.43
562.65
515.26
354.09
242.36
263.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.90
-122.76
-108.50
-97.58
-56.92
-49.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-266.46
-325.08
-322.62
-326.25
-149.34
-119.44
Net Fixed Assets
-287.92
-80.10
-187.09
-273.35
-172.13
Net Investments
-99.15
-187.23
-159.33
14.45
-40.33
Others
120.61
-57.75
23.80
-67.35
63.12
Cash from Financing Activity
-144.23
-52.12
-52.17
0.57
-61.72
-57.62
Net Cash Inflow / Outflow
71.84
62.69
31.97
-69.17
-25.62
37.10
Opening Cash & Equivalents
159.01
96.31
64.35
133.51
159.13
122.03
Closing Cash & Equivalent
230.85
159.01
96.31
64.35
133.51
159.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
133.38
116.57
98.68
79.85
63.77
57.46
ROA
13.07%
14.82%
15.28%
13.13%
11.65%
11.39%
ROE
18.21%
20.30%
21.64%
20.68%
18.79%
16.88%
ROCE
24.50%
27.54%
29.85%
28.19%
26.81%
25.36%
Fixed Asset Turnover
1.62
1.63
1.52
1.57
1.64
2.03
Receivable days
114.61
99.62
97.73
114.81
116.70
77.14
Inventory Days
15.42
16.08
13.12
17.56
18.52
11.17
Payable days
575.20
588.36
740.05
655.07
485.01
69.42
Cash Conversion Cycle
-445.17
-472.66
-629.20
-522.70
-349.79
18.90
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
28.36
29.81
21.44
21.95
29.88
27.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.