Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Coal India Ltd.

Mining & Minerals

Rating :
59/99

BSE: 533278 | NSE: COALINDIA

NSE BSE
387.70
30-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  382.95
  •  388.95
  •  379.3
  •  382.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15154040
  •  5837125826.85
  •  459.55
  •  349.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,38,959.79
  • 7.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,19,896.50
  • 6.83%
  • 2.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.13%
  • 0.72%
  • 4.80%
  • FII
  • DII
  • Others
  • 7.96%
  • 22.28%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 9.80
  • 1.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 18.50
  • 1.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 22.72
  • 3.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 6.94
  • 7.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.44
  • 2.63
  • 2.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.26
  • 3.66
  • 3.91

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
57.37
53.98
55.17
58.21
P/E Ratio
6.76
7.18
7.03
6.66
Revenue
126957
146978
154748
164610
EBITDA
47063
45723
47509.1
50412
Net Income
35358.2
34020.1
34712.2
36287.5
ROA
14.2
12.38
12.19
12.27
P/B Ratio
2.41
2.05
1.78
1.55
ROE
38.89
30.81
27.55
25.11
FCFF
19433.2
16367.9
20662.6
20791
FCFF Yield
9.28
7.82
9.87
9.93
Net Debt
-28228.2
-31485.8
-36449.4
-43750.5
BVPS
160.81
189.14
217.74
250.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
30,186.70
31,181.89
-3.19%
35,842.19
37,503.87
-4.43%
37,824.54
38,213.48
-1.02%
35,779.78
36,153.97
-1.03%
Expenses
23,470.55
22,564.80
4.01%
23,320.77
23,165.34
0.67%
26,034.39
26,825.89
-2.95%
23,462.54
23,183.32
1.20%
EBITDA
6,716.15
8,617.09
-22.06%
12,521.42
14,338.53
-12.67%
11,790.15
11,387.59
3.54%
12,317.24
12,970.65
-5.04%
EBIDTM
22.25%
27.63%
34.93%
38.23%
31.17%
29.80%
34.43%
35.88%
Other Income
2,140.46
1,505.04
42.22%
1,615.86
1,884.60
-14.26%
3,937.22
2,244.11
75.45%
2,143.20
2,203.26
-2.73%
Interest
286.87
208.14
37.83%
265.11
208.83
26.95%
241.14
232.18
3.86%
225.54
226.77
-0.54%
Depreciation
2,664.44
1,897.76
40.40%
2,307.24
1,952.49
18.17%
2,781.77
1,892.34
47.00%
2,513.47
1,722.78
45.90%
PBT
5,905.30
8,016.23
-26.33%
11,564.93
14,061.81
-17.76%
12,704.46
11,507.18
10.40%
11,721.43
13,224.36
-11.36%
Tax
1,851.94
1,878.57
-1.42%
2,974.98
3,203.66
-7.14%
3,280.66
3,051.18
7.52%
3,301.20
3,218.35
2.57%
PAT
4,053.36
6,137.66
-33.96%
8,589.95
10,858.15
-20.89%
9,423.80
8,456.00
11.45%
8,420.23
10,006.01
-15.85%
PATM
13.43%
19.68%
23.97%
28.95%
24.91%
22.13%
23.53%
27.68%
EPS
7.07
10.21
-30.75%
14.19
17.78
-20.19%
15.58
13.91
12.01%
13.80
16.64
-17.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,39,633.21
1,43,992.61
1,45,051.56
1,38,506.22
1,09,941.45
90,233.00
96,282.75
99,959.04
85,476.28
1,19,263.79
1,04,642.47
Net Sales Growth
-2.39%
-0.73%
4.73%
25.98%
21.84%
-6.28%
-3.68%
16.94%
-28.33%
13.97%
 
Cost Of Goods Sold
8,989.53
-2,303.35
-1,521.50
-199.29
2,412.05
-2,068.92
-981.70
856.24
1,679.46
-1,238.38
-1,444.22
Gross Profit
1,30,643.68
1,46,295.96
1,46,573.06
1,38,705.51
1,07,529.40
92,301.92
97,264.45
99,102.80
83,796.82
1,20,502.17
1,06,086.69
GP Margin
93.56%
101.60%
101.05%
100.14%
97.81%
102.29%
101.02%
99.14%
98.04%
101.04%
101.38%
Total Expenditure
96,288.25
1,01,045.43
1,00,947.98
97,957.66
85,248.35
71,849.47
74,702.66
74,994.25
76,744.56
1,07,533.14
87,064.88
Power & Fuel Cost
-
2,952.20
2,876.30
2,759.89
2,638.46
2,524.67
2,467.22
2,443.08
2,516.42
2,546.45
2,490.54
% Of Sales
-
2.05%
1.98%
1.99%
2.40%
2.80%
2.56%
2.44%
2.94%
2.14%
2.38%
Employee Cost
-
46,249.13
48,782.58
49,410.17
40,473.21
38,592.42
39,404.18
38,772.85
42,621.84
33,522.88
30,126.78
% Of Sales
-
32.12%
33.63%
35.67%
36.81%
42.77%
40.93%
38.79%
49.86%
28.11%
28.79%
Manufacturing Exp.
-
45,396.59
40,976.14
38,750.15
29,982.82
25,218.82
22,407.77
22,260.27
21,012.95
30,019.99
28,177.04
% Of Sales
-
31.53%
28.25%
27.98%
27.27%
27.95%
23.27%
22.27%
24.58%
25.17%
26.93%
General & Admin Exp.
-
5,494.23
5,780.54
4,475.24
7,421.92
4,673.87
8,700.01
3,265.49
2,977.84
30,987.58
17,028.58
% Of Sales
-
3.82%
3.99%
3.23%
6.75%
5.18%
9.04%
3.27%
3.48%
25.98%
16.27%
Selling & Distn. Exp.
-
788.74
760.27
912.56
737.68
576.71
801.96
975.69
824.97
4,795.61
4,277.20
% Of Sales
-
0.55%
0.52%
0.66%
0.67%
0.64%
0.83%
0.98%
0.97%
4.02%
4.09%
Miscellaneous Exp.
-
2,467.89
3,293.65
1,848.94
1,582.21
2,331.90
1,903.22
6,420.63
5,111.08
6,899.01
4,277.20
% Of Sales
-
1.71%
2.27%
1.33%
1.44%
2.58%
1.98%
6.42%
5.98%
5.78%
6.12%
EBITDA
43,344.96
42,947.18
44,103.58
40,548.56
24,693.10
18,383.53
21,580.09
24,964.79
8,731.72
11,730.65
17,577.59
EBITDA Margin
31.04%
29.83%
30.41%
29.28%
22.46%
20.37%
22.41%
24.98%
10.22%
9.84%
16.80%
Other Income
9,836.74
13,585.89
11,836.99
10,251.43
3,901.93
3,988.77
6,446.15
5,878.12
5,531.39
6,032.86
7,075.79
Interest
1,018.66
883.65
819.37
684.31
541.49
642.24
502.92
263.68
430.10
410.44
387.67
Depreciation
10,266.92
9,145.49
6,735.42
6,832.94
4,428.67
3,717.85
3,450.83
3,450.36
3,062.70
2,906.75
2,825.91
PBT
41,896.12
46,503.93
48,385.78
43,282.74
23,624.87
18,012.21
24,072.49
27,128.87
10,770.31
14,446.32
21,439.80
Tax
11,408.78
11,664.09
11,443.48
11,551.62
6,237.86
5,307.07
7,370.98
9,662.45
3,732.31
5,164.79
7,171.87
Tax Rate
27.23%
25.08%
23.65%
26.69%
26.40%
29.46%
30.62%
35.62%
34.65%
35.75%
33.45%
PAT
30,487.34
35,358.16
37,402.29
31,763.23
17,358.10
12,702.86
16,715.36
17,465.07
7,038.12
9,281.78
14,267.89
PAT before Minority Interest
30,614.03
35,302.10
37,369.13
31,722.98
17,378.42
12,705.14
16,701.51
17,466.42
7,038.00
9,281.53
14,267.93
Minority Interest
126.69
56.06
33.16
40.25
-20.32
-2.28
13.85
-1.35
0.12
0.25
-0.04
PAT Margin
21.83%
24.56%
25.79%
22.93%
15.79%
14.08%
17.36%
17.47%
8.23%
7.78%
13.63%
PAT Growth
-14.02%
-5.47%
17.75%
82.99%
36.65%
-24.00%
-4.29%
148.15%
-24.17%
-34.95%
 
EPS
49.47
57.37
60.69
51.54
28.17
20.61
27.12
28.34
11.42
15.06
23.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
99,104.92
82,729.78
60,842.93
43,143.04
36,517.36
32,156.92
26,455.14
20,178.74
24,518.09
34,833.16
Share Capital
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,207.41
6,207.41
6,316.36
Total Reserves
92,942.19
76,567.05
54,680.20
36,980.31
30,354.63
25,994.19
20,292.41
13,971.33
18,310.68
28,516.80
Non-Current Liabilities
92,811.32
89,676.53
89,229.10
75,083.92
70,168.14
65,090.18
55,791.55
51,255.33
46,202.62
44,491.56
Secured Loans
7,195.11
5,436.98
3,927.33
3,146.43
2,517.02
1,760.04
1,249.28
838.86
127.66
87.85
Unsecured Loans
190.64
180.22
178.92
155.35
171.08
233.34
222.99
215.54
167.14
175.21
Long Term Provisions
74,531.52
74,311.01
76,140.63
65,944.00
63,540.59
60,223.45
52,380.16
50,024.48
43,778.11
41,542.71
Current Liabilities
64,741.65
61,272.54
68,773.42
57,208.51
50,586.90
49,068.29
46,097.80
48,319.10
44,015.83
31,354.16
Trade Payables
10,205.63
8,385.65
8,549.18
8,603.53
8,473.14
7,250.96
9,417.97
6,974.40
3,884.31
3,297.15
Other Current Liabilities
46,796.71
45,344.73
45,001.28
42,380.41
33,404.28
30,603.28
29,122.74
28,834.97
26,272.04
19,080.15
Short Term Borrowings
1,513.84
663.25
0.00
0.18
3,187.20
4,432.61
730.47
476.54
2,712.97
929.03
Short Term Provisions
6,225.47
6,878.91
15,222.96
6,224.39
5,522.28
6,781.44
6,826.62
12,033.19
11,146.51
8,047.83
Total Liabilities
2,57,503.66
2,34,530.97
2,19,616.14
1,76,109.26
1,57,713.48
1,46,709.47
1,28,752.29
1,20,115.62
1,15,082.46
1,10,783.66
Net Block
82,865.04
75,668.20
64,547.42
46,676.96
42,405.22
36,783.61
32,618.32
27,574.09
22,093.64
20,731.36
Gross Block
1,24,653.18
1,09,049.38
92,064.84
68,061.18
60,093.35
51,380.90
44,226.34
36,068.12
27,696.22
23,413.72
Accumulated Depreciation
41,788.14
33,381.18
27,517.42
21,384.22
17,688.13
14,597.29
11,608.02
8,494.03
5,516.75
2,682.36
Non Current Assets
1,61,310.24
1,30,647.61
1,11,532.43
83,263.27
72,960.16
63,021.92
59,080.91
53,999.99
45,162.55
38,457.14
Capital Work in Progress
22,384.91
18,960.30
17,621.97
12,897.14
10,489.83
8,328.25
9,657.68
10,272.70
10,302.95
5,904.35
Non Current Investment
4,416.07
3,859.31
3,085.40
2,426.97
2,317.64
1,873.17
1,419.84
1,303.06
969.39
966.11
Long Term Loans & Adv.
26,595.69
9,433.71
6,276.84
4,136.21
2,537.24
2,531.04
3,911.44
10,492.60
2,469.29
3,117.60
Other Non Current Assets
25,048.53
22,726.09
20,000.80
17,125.99
15,210.23
13,505.85
11,473.63
4,357.54
9,327.28
7,737.72
Current Assets
96,193.42
1,03,883.36
1,08,083.71
92,845.99
84,753.32
83,687.55
69,671.38
66,115.63
69,919.91
72,326.52
Current Investments
3,175.26
3,251.10
4,054.01
6,493.63
3,632.59
99.70
1,749.96
400.57
513.47
1,939.96
Inventories
12,613.70
10,177.23
8,154.68
7,075.68
8,947.47
6,617.98
5,583.93
6,443.85
8,945.27
7,569.17
Sundry Debtors
12,727.72
13,255.75
13,060.48
11,367.68
19,623.12
14,408.22
5,498.55
6,257.80
12,476.27
11,447.61
Cash & Bank
34,215.31
30,235.17
39,921.71
29,965.23
17,310.30
28,448.96
31,124.23
31,279.98
31,149.19
38,014.91
Other Current Assets
33,461.43
1,835.35
1,397.53
10,876.25
35,239.84
34,112.69
25,714.71
21,733.43
16,835.71
13,354.87
Short Term Loans & Adv.
32,011.80
45,128.76
41,495.30
27,067.52
26,931.97
24,852.24
18,155.12
15,476.38
12,927.92
10,148.89
Net Current Assets
31,451.77
42,610.82
39,310.29
35,637.48
34,166.42
34,619.26
23,573.58
17,796.53
25,904.08
40,972.36
Total Assets
2,57,503.66
2,34,530.97
2,19,616.14
1,76,109.26
1,57,713.48
1,46,709.47
1,28,752.29
1,20,115.62
1,15,082.46
1,10,783.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
29,199.66
18,103.10
35,733.97
41,106.77
10,592.42
4,977.24
16,355.52
21,114.92
16,460.84
13,153.77
PBT
46,966.19
48,812.61
43,274.60
23,616.28
18,009.24
24,071.32
27,128.87
10,770.31
14,444.81
21,438.69
Adjustment
305.80
-360.87
-442.85
6,328.27
3,881.56
4,608.97
3,979.90
2,770.42
4,588.75
2,260.18
Changes in Working Capital
-6,192.11
-18,621.95
2,651.94
16,720.34
-5,872.41
-18,288.02
-4,975.01
15,007.08
6,368.81
-2,669.68
Cash after chg. in Working capital
41,079.88
29,829.79
45,483.69
46,664.89
16,018.39
10,392.27
26,133.76
28,547.81
25,402.37
21,029.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11,880.22
-11,726.69
-9,749.72
-5,558.12
-5,425.97
-5,415.03
-9,778.24
-7,432.89
-8,941.53
-7,875.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,076.36
-4,485.80
-23,465.49
-25,714.51
181.90
1,032.84
-7,896.46
-7,746.94
454.64
8,154.09
Net Fixed Assets
-149.20
-150.82
-118.33
-71.57
-44.86
-67.99
-68.07
-118.95
-6.57
278.45
Net Investments
-299.44
-343.56
-457.41
-180.39
-898.31
211.34
-179.45
-769.19
140.23
42.59
Others
-9,627.72
-3,991.42
-22,889.75
-25,462.55
1,125.07
889.49
-7,648.94
-6,858.80
320.98
7,833.05
Cash from Financing Activity
-13,308.50
-13,899.27
-13,704.35
-13,441.24
-8,453.14
-4,790.87
-10,884.84
-13,564.22
-17,597.97
-19,587.35
Net Cash Inflow / Outflow
5,814.80
-281.97
-1,435.87
1,951.02
2,321.18
1,219.21
-2,425.78
-196.24
-682.49
1,720.51
Opening Cash & Equivalents
5,345.46
5,627.43
7,063.30
5,112.28
2,791.10
1,571.89
3,997.67
4,193.91
4,876.40
3,155.89
Closing Cash & Equivalent
11,160.26
5,345.46
5,627.43
7,063.30
5,112.28
2,791.10
1,571.89
3,997.67
4,193.91
4,876.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
160.81
134.24
98.73
70.01
59.26
52.18
42.93
32.51
39.50
55.15
ROA
14.35%
16.46%
16.03%
10.41%
8.35%
12.13%
14.04%
5.98%
8.22%
13.01%
ROE
38.83%
52.06%
61.01%
43.63%
37.00%
56.99%
74.91%
31.49%
31.28%
37.95%
ROCE
48.57%
64.47%
78.91%
54.38%
46.07%
73.08%
108.74%
45.48%
46.75%
56.85%
Fixed Asset Turnover
1.79
2.08
2.48
2.53
2.41
2.97
3.68
4.11
4.91
3.25
Receivable days
22.71
22.94
22.44
34.86
46.17
25.57
14.53
26.11
34.82
32.92
Inventory Days
19.92
15.98
13.99
18.02
21.12
15.67
14.87
21.45
24.04
22.67
Payable days
-1473.03
-2031.29
0.00
1292.05
-1387.03
44.35
44.06
28.30
17.76
11.34
Cash Conversion Cycle
1515.66
2070.21
36.44
-1239.17
1454.31
-3.10
-14.66
19.26
41.10
44.25
Total Debt/Equity
0.09
0.08
0.07
0.08
0.16
0.20
0.08
0.08
0.12
0.03
Interest Cover
54.15
60.57
64.24
44.61
29.05
48.87
103.89
26.04
36.20
56.30

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Coal India - Quarterly Results
    30th Oct 2025, 00:00 AM

    Read More
  • Coal India’s consolidated net profit plunges 31% in Q2
    29th Oct 2025, 16:29 PM

    The consolidated total income of the company decreased by 1.10% at Rs 32,327.16 crore for Q2FY26

    Read More
  • Coal India executes MoU with IRCON International
    9th Oct 2025, 09:38 AM

    The MoU is for development of Rail Infrastructure of CIL and its subsidiaries

    Read More
  • Coal India, CMDC executes Non-Binding MoU to explore critical minerals
    7th Oct 2025, 09:58 AM

    The MoU is for collaboration in the exploration and exploitation of critical minerals and other minerals of mutual interest

    Read More
  • Coal India’s production declines 4% in April-September 2025 period
    3rd Oct 2025, 10:41 AM

    The company has reported 3.9% decline in its coal production to 48.97 MT in September 2025

    Read More
  • Coal India emerges as preferred bidder for Ontillu-Chandragiri REE Exploration Block
    17th Sep 2025, 10:41 AM

    The block consists area of 209.62 square kilometre

    Read More
  • Coal India explores feasibility of establishing data centers in decommissioned mines
    9th Sep 2025, 11:42 AM

    The exercise will include a conceptual study of setting up data centres in India with a special focus on their viability within decommissioned CIL mines

    Read More
  • Coal India’s production declines 4% in April-August 2025 period
    2nd Sep 2025, 10:40 AM

    The company is targeting a production of 875 MT and offtake of 900 MT in 2025-26 fiscal year

    Read More
  • Coal India inks MoU with Madhya Pradesh State Mining Corporation
    25th Aug 2025, 09:20 AM

    The MoU is to cooperate and collaborate in the field of Exploration & Exploitation of Critical Minerals and other minerals of mutual interest in Madhya Pradesh

    Read More
  • Coal India inks MoU with Konkan Railway Corporation
    19th Aug 2025, 12:00 PM

    The MoU is for development of Rail Infrastructure of CIL and its subsidiaries

    Read More
  • Coal India sets ambitious supply target of 900 MT for FY26
    5th Aug 2025, 12:00 PM

    The company's growth roadmap aligns with the government's objective of providing 24x7 power to every household, with plans to scale up production to 1 billion tonnes by 2028-29

    Read More
  • Coal India reports 20% fall in Q1 consolidated net profit
    1st Aug 2025, 11:19 AM

    Consolidated total income of the company decreased by 4.90% at Rs 37,458.05 crore for Q1FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.