Shareholder's Funds
99,104.92
82,729.78
60,842.93
43,143.04
36,517.36
32,156.92
26,455.14
20,178.74
24,518.09
34,833.16
Share Capital
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,207.41
6,207.41
6,316.36
Total Reserves
92,942.19
76,567.05
54,680.20
36,980.31
30,354.63
25,994.19
20,292.41
13,971.33
18,310.68
28,516.80
Non-Current Liabilities
92,811.32
89,676.53
89,229.10
75,083.92
70,168.14
65,090.18
55,791.55
51,255.33
46,202.62
44,491.56
Secured Loans
7,195.11
5,436.98
3,927.33
3,146.43
2,517.02
1,760.04
1,249.28
838.86
127.66
87.85
Unsecured Loans
190.64
180.22
178.92
155.35
171.08
233.34
222.99
215.54
167.14
175.21
Long Term Provisions
74,531.52
74,311.01
76,140.63
65,944.00
63,540.59
60,223.45
52,380.16
50,024.48
43,778.11
41,542.71
Current Liabilities
64,741.65
61,272.54
68,773.42
57,208.51
50,586.90
49,068.29
46,097.80
48,319.10
44,015.83
31,354.16
Trade Payables
10,205.63
8,385.65
8,549.18
8,603.53
8,473.14
7,250.96
9,417.97
6,974.40
3,884.31
3,297.15
Other Current Liabilities
46,796.71
45,344.73
45,001.28
42,380.41
33,404.28
30,603.28
29,122.74
28,834.97
26,272.04
19,080.15
Short Term Borrowings
1,513.84
663.25
0.00
0.18
3,187.20
4,432.61
730.47
476.54
2,712.97
929.03
Short Term Provisions
6,225.47
6,878.91
15,222.96
6,224.39
5,522.28
6,781.44
6,826.62
12,033.19
11,146.51
8,047.83
Total Liabilities
2,57,503.66
2,34,530.97
2,19,616.14
1,76,109.26
1,57,713.48
1,46,709.47
1,28,752.29
1,20,115.62
1,15,082.46
1,10,783.66
Net Block
82,865.04
75,668.20
64,547.42
46,676.96
42,405.22
36,783.61
32,618.32
27,574.09
22,093.64
20,731.36
Gross Block
1,24,653.18
1,09,049.38
92,064.84
68,061.18
60,093.35
51,380.90
44,226.34
36,068.12
27,696.22
23,413.72
Accumulated Depreciation
41,788.14
33,381.18
27,517.42
21,384.22
17,688.13
14,597.29
11,608.02
8,494.03
5,516.75
2,682.36
Non Current Assets
1,61,310.24
1,30,647.61
1,11,532.43
83,263.27
72,960.16
63,021.92
59,080.91
53,999.99
45,162.55
38,457.14
Capital Work in Progress
22,384.91
18,960.30
17,621.97
12,897.14
10,489.83
8,328.25
9,657.68
10,272.70
10,302.95
5,904.35
Non Current Investment
4,416.07
3,859.31
3,085.40
2,426.97
2,317.64
1,873.17
1,419.84
1,303.06
969.39
966.11
Long Term Loans & Adv.
26,595.69
9,433.71
6,276.84
4,136.21
2,537.24
2,531.04
3,911.44
10,492.60
2,469.29
3,117.60
Other Non Current Assets
25,048.53
22,726.09
20,000.80
17,125.99
15,210.23
13,505.85
11,473.63
4,357.54
9,327.28
7,737.72
Current Assets
96,193.42
1,03,883.36
1,08,083.71
92,845.99
84,753.32
83,687.55
69,671.38
66,115.63
69,919.91
72,326.52
Current Investments
3,175.26
3,251.10
4,054.01
6,493.63
3,632.59
99.70
1,749.96
400.57
513.47
1,939.96
Inventories
12,613.70
10,177.23
8,154.68
7,075.68
8,947.47
6,617.98
5,583.93
6,443.85
8,945.27
7,569.17
Sundry Debtors
12,727.72
13,255.75
13,060.48
11,367.68
19,623.12
14,408.22
5,498.55
6,257.80
12,476.27
11,447.61
Cash & Bank
34,215.31
30,235.17
39,921.71
29,965.23
17,310.30
28,448.96
31,124.23
31,279.98
31,149.19
38,014.91
Other Current Assets
33,461.43
1,835.35
1,397.53
10,876.25
35,239.84
34,112.69
25,714.71
21,733.43
16,835.71
13,354.87
Short Term Loans & Adv.
32,011.80
45,128.76
41,495.30
27,067.52
26,931.97
24,852.24
18,155.12
15,476.38
12,927.92
10,148.89
Net Current Assets
31,451.77
42,610.82
39,310.29
35,637.48
34,166.42
34,619.26
23,573.58
17,796.53
25,904.08
40,972.36
Total Assets
2,57,503.66
2,34,530.97
2,19,616.14
1,76,109.26
1,57,713.48
1,46,709.47
1,28,752.29
1,20,115.62
1,15,082.46
1,10,783.66
|