Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Mining & Minerals

Rating :
51/99

BSE: 533278 | NSE: COALINDIA

374.45
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  378.15
  •  379
  •  374.05
  •  378.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4699261
  •  1763186722.15
  •  543.55
  •  349.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,30,701.73
  • 6.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,05,394.82
  • 7.08%
  • 2.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.13%
  • 0.72%
  • 4.76%
  • FII
  • DII
  • Others
  • 8.16%
  • 22.00%
  • 1.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 9.80
  • 1.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 18.50
  • 1.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 22.72
  • 3.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 6.85
  • 6.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 2.62
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 3.59
  • 3.87

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
60.69
57.37
56.81
59.4
P/E Ratio
6.17
6.53
6.59
6.30
Revenue
130326
126957
149342
159335
EBITDA
47971
47063
47623
50331
Net Income
37402
35358
35312
36997
ROA
16.3
14.2
12.6
17.2
P/B Ratio
13.32
2.33
1.95
1.68
ROE
52.1
38.89
32.52
30.38
FCFF
4446
19433
17050
22069
FCFF Yield
2.04
8.91
7.82
10.12
Net Debt
-26392
-28245
-33228
-37071
BVPS
28.11
160.81
191.78
223.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
35,842.19
37,503.87
-4.43%
37,824.54
38,213.48
-1.02%
35,779.78
36,153.97
-1.03%
30,672.88
32,776.41
-6.42%
Expenses
23,320.77
23,165.34
0.67%
26,034.39
26,825.89
-2.95%
23,462.54
23,183.32
1.20%
22,055.79
22,738.23
-3.00%
EBITDA
12,521.42
14,338.53
-12.67%
11,790.15
11,387.59
3.54%
12,317.24
12,970.65
-5.04%
8,617.09
10,038.18
-14.16%
EBIDTM
34.93%
38.23%
31.17%
29.80%
34.43%
35.88%
28.09%
30.63%
Other Income
1,615.86
1,884.60
-14.26%
3,937.22
2,244.11
75.45%
2,143.20
2,203.26
-2.73%
1,505.04
1,983.89
-24.14%
Interest
265.11
208.83
26.95%
241.14
232.18
3.86%
225.54
226.77
-0.54%
208.14
182.48
14.06%
Depreciation
2,307.24
1,952.49
18.17%
2,781.77
1,892.34
47.00%
2,513.47
1,722.78
45.90%
1,897.76
1,593.56
19.09%
PBT
11,564.93
14,061.81
-17.76%
12,704.46
11,507.18
10.40%
11,721.43
13,224.36
-11.36%
8,016.23
10,246.03
-21.76%
Tax
2,974.98
3,203.66
-7.14%
3,280.66
3,051.18
7.52%
3,301.20
3,218.35
2.57%
1,878.57
2,287.15
-17.86%
PAT
8,589.95
10,858.15
-20.89%
9,423.80
8,456.00
11.45%
8,420.23
10,006.01
-15.85%
6,137.66
7,958.88
-22.88%
PATM
23.97%
28.95%
24.91%
22.13%
23.53%
27.68%
20.01%
24.28%
EPS
14.19
17.78
-20.19%
15.58
13.91
12.01%
13.80
16.64
-17.07%
10.21
13.06
-21.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,40,119.39
1,43,992.61
1,45,051.56
1,38,506.22
1,09,941.45
90,233.00
96,282.75
99,959.04
85,476.28
1,19,263.79
1,04,642.47
Net Sales Growth
-3.13%
-0.73%
4.73%
25.98%
21.84%
-6.28%
-3.68%
16.94%
-28.33%
13.97%
 
Cost Of Goods Sold
8,629.16
-2,303.35
-1,521.50
-199.29
2,412.05
-2,068.92
-981.70
856.24
1,679.46
-1,238.38
-1,444.22
Gross Profit
1,31,490.23
1,46,295.96
1,46,573.06
1,38,705.51
1,07,529.40
92,301.92
97,264.45
99,102.80
83,796.82
1,20,502.17
1,06,086.69
GP Margin
93.84%
101.60%
101.05%
100.14%
97.81%
102.29%
101.02%
99.14%
98.04%
101.04%
101.38%
Total Expenditure
94,873.49
1,01,045.43
1,00,947.98
97,957.66
85,248.35
71,849.47
74,702.66
74,994.25
76,744.56
1,07,533.14
87,064.88
Power & Fuel Cost
-
2,952.20
2,876.30
2,759.89
2,638.46
2,524.67
2,467.22
2,443.08
2,516.42
2,546.45
2,490.54
% Of Sales
-
2.05%
1.98%
1.99%
2.40%
2.80%
2.56%
2.44%
2.94%
2.14%
2.38%
Employee Cost
-
46,249.13
48,782.58
49,410.17
40,473.21
38,592.42
39,404.18
38,772.85
42,621.84
33,522.88
30,126.78
% Of Sales
-
32.12%
33.63%
35.67%
36.81%
42.77%
40.93%
38.79%
49.86%
28.11%
28.79%
Manufacturing Exp.
-
45,396.59
40,976.14
38,750.15
29,982.82
25,218.82
22,407.77
22,260.27
21,012.95
30,019.99
28,177.04
% Of Sales
-
31.53%
28.25%
27.98%
27.27%
27.95%
23.27%
22.27%
24.58%
25.17%
26.93%
General & Admin Exp.
-
5,494.23
5,780.54
4,475.24
7,421.92
4,673.87
8,700.01
3,265.49
2,977.84
30,987.58
17,028.58
% Of Sales
-
3.82%
3.99%
3.23%
6.75%
5.18%
9.04%
3.27%
3.48%
25.98%
16.27%
Selling & Distn. Exp.
-
788.74
760.27
912.56
737.68
576.71
801.96
975.69
824.97
4,795.61
4,277.20
% Of Sales
-
0.55%
0.52%
0.66%
0.67%
0.64%
0.83%
0.98%
0.97%
4.02%
4.09%
Miscellaneous Exp.
-
2,467.89
3,293.65
1,848.94
1,582.21
2,331.90
1,903.22
6,420.63
5,111.08
6,899.01
4,277.20
% Of Sales
-
1.71%
2.27%
1.33%
1.44%
2.58%
1.98%
6.42%
5.98%
5.78%
6.12%
EBITDA
45,245.90
42,947.18
44,103.58
40,548.56
24,693.10
18,383.53
21,580.09
24,964.79
8,731.72
11,730.65
17,577.59
EBITDA Margin
32.29%
29.83%
30.41%
29.28%
22.46%
20.37%
22.41%
24.98%
10.22%
9.84%
16.80%
Other Income
9,201.32
13,585.89
11,836.99
10,251.43
3,901.93
3,988.77
6,446.15
5,878.12
5,531.39
6,032.86
7,075.79
Interest
939.93
883.65
819.37
684.31
541.49
642.24
502.92
263.68
430.10
410.44
387.67
Depreciation
9,500.24
9,145.49
6,735.42
6,832.94
4,428.67
3,717.85
3,450.83
3,450.36
3,062.70
2,906.75
2,825.91
PBT
44,007.05
46,503.93
48,385.78
43,282.74
23,624.87
18,012.21
24,072.49
27,128.87
10,770.31
14,446.32
21,439.80
Tax
11,435.41
11,664.09
11,443.48
11,551.62
6,237.86
5,307.07
7,370.98
9,662.45
3,732.31
5,164.79
7,171.87
Tax Rate
25.99%
25.08%
23.65%
26.69%
26.40%
29.46%
30.62%
35.62%
34.65%
35.75%
33.45%
PAT
32,571.64
35,358.16
37,402.29
31,763.23
17,358.10
12,702.86
16,715.36
17,465.07
7,038.12
9,281.78
14,267.89
PAT before Minority Interest
32,620.99
35,302.10
37,369.13
31,722.98
17,378.42
12,705.14
16,701.51
17,466.42
7,038.00
9,281.53
14,267.93
Minority Interest
49.35
56.06
33.16
40.25
-20.32
-2.28
13.85
-1.35
0.12
0.25
-0.04
PAT Margin
23.25%
24.56%
25.79%
22.93%
15.79%
14.08%
17.36%
17.47%
8.23%
7.78%
13.63%
PAT Growth
-12.63%
-5.47%
17.75%
82.99%
36.65%
-24.00%
-4.29%
148.15%
-24.17%
-34.95%
 
EPS
52.85
57.37
60.69
51.54
28.17
20.61
27.12
28.34
11.42
15.06
23.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
99,104.92
82,729.78
60,842.93
43,143.04
36,517.36
32,156.92
26,455.14
20,178.74
24,518.09
34,833.16
Share Capital
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,162.73
6,207.41
6,207.41
6,316.36
Total Reserves
92,942.19
76,567.05
54,680.20
36,980.31
30,354.63
25,994.19
20,292.41
13,971.33
18,310.68
28,516.80
Non-Current Liabilities
92,811.32
89,676.53
89,229.10
75,083.92
70,168.14
65,090.18
55,791.55
51,255.33
46,202.62
44,491.56
Secured Loans
7,195.11
5,436.98
3,927.33
3,146.43
2,517.02
1,760.04
1,249.28
838.86
127.66
87.85
Unsecured Loans
190.64
180.22
178.92
155.35
171.08
233.34
222.99
215.54
167.14
175.21
Long Term Provisions
74,531.52
74,311.01
76,140.63
65,944.00
63,540.59
60,223.45
52,380.16
50,024.48
43,778.11
41,542.71
Current Liabilities
64,741.65
61,272.54
68,773.42
57,208.51
50,586.90
49,068.29
46,097.80
48,319.10
44,015.83
31,354.16
Trade Payables
10,205.63
8,385.65
8,549.18
8,603.53
8,473.14
7,250.96
9,417.97
6,974.40
3,884.31
3,297.15
Other Current Liabilities
46,796.71
45,344.73
45,001.28
42,380.41
33,404.28
30,603.28
29,122.74
28,834.97
26,272.04
19,080.15
Short Term Borrowings
1,513.84
663.25
0.00
0.18
3,187.20
4,432.61
730.47
476.54
2,712.97
929.03
Short Term Provisions
6,225.47
6,878.91
15,222.96
6,224.39
5,522.28
6,781.44
6,826.62
12,033.19
11,146.51
8,047.83
Total Liabilities
2,57,503.66
2,34,530.97
2,19,616.14
1,76,109.26
1,57,713.48
1,46,709.47
1,28,752.29
1,20,115.62
1,15,082.46
1,10,783.66
Net Block
82,865.04
75,668.20
64,547.42
46,676.96
42,405.22
36,783.61
32,618.32
27,574.09
22,093.64
20,731.36
Gross Block
1,24,653.18
1,09,049.38
92,064.84
68,061.18
60,093.35
51,380.90
44,226.34
36,068.12
27,696.22
23,413.72
Accumulated Depreciation
41,788.14
33,381.18
27,517.42
21,384.22
17,688.13
14,597.29
11,608.02
8,494.03
5,516.75
2,682.36
Non Current Assets
1,61,310.24
1,30,647.61
1,11,532.43
83,263.27
72,960.16
63,021.92
59,080.91
53,999.99
45,162.55
38,457.14
Capital Work in Progress
22,384.91
18,960.30
17,621.97
12,897.14
10,489.83
8,328.25
9,657.68
10,272.70
10,302.95
5,904.35
Non Current Investment
4,416.07
3,859.31
3,085.40
2,426.97
2,317.64
1,873.17
1,419.84
1,303.06
969.39
966.11
Long Term Loans & Adv.
26,595.69
9,433.71
6,276.84
4,136.21
2,537.24
2,531.04
3,911.44
10,492.60
2,469.29
3,117.60
Other Non Current Assets
25,048.53
22,726.09
20,000.80
17,125.99
15,210.23
13,505.85
11,473.63
4,357.54
9,327.28
7,737.72
Current Assets
96,193.42
1,03,883.36
1,08,083.71
92,845.99
84,753.32
83,687.55
69,671.38
66,115.63
69,919.91
72,326.52
Current Investments
3,175.26
3,251.10
4,054.01
6,493.63
3,632.59
99.70
1,749.96
400.57
513.47
1,939.96
Inventories
12,613.70
10,177.23
8,154.68
7,075.68
8,947.47
6,617.98
5,583.93
6,443.85
8,945.27
7,569.17
Sundry Debtors
12,727.72
13,255.75
13,060.48
11,367.68
19,623.12
14,408.22
5,498.55
6,257.80
12,476.27
11,447.61
Cash & Bank
34,215.31
30,235.17
39,921.71
29,965.23
17,310.30
28,448.96
31,124.23
31,279.98
31,149.19
38,014.91
Other Current Assets
33,461.43
1,835.35
1,397.53
10,876.25
35,239.84
34,112.69
25,714.71
21,733.43
16,835.71
13,354.87
Short Term Loans & Adv.
32,011.80
45,128.76
41,495.30
27,067.52
26,931.97
24,852.24
18,155.12
15,476.38
12,927.92
10,148.89
Net Current Assets
31,451.77
42,610.82
39,310.29
35,637.48
34,166.42
34,619.26
23,573.58
17,796.53
25,904.08
40,972.36
Total Assets
2,57,503.66
2,34,530.97
2,19,616.14
1,76,109.26
1,57,713.48
1,46,709.47
1,28,752.29
1,20,115.62
1,15,082.46
1,10,783.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
29,199.66
18,103.10
35,733.97
41,106.77
10,592.42
4,977.24
16,355.52
21,114.92
16,460.84
13,153.77
PBT
46,966.19
48,812.61
43,274.60
23,616.28
18,009.24
24,071.32
27,128.87
10,770.31
14,444.81
21,438.69
Adjustment
305.80
-360.87
-442.85
6,328.27
3,881.56
4,608.97
3,979.90
2,770.42
4,588.75
2,260.18
Changes in Working Capital
-6,192.11
-18,621.95
2,651.94
16,720.34
-5,872.41
-18,288.02
-4,975.01
15,007.08
6,368.81
-2,669.68
Cash after chg. in Working capital
41,079.88
29,829.79
45,483.69
46,664.89
16,018.39
10,392.27
26,133.76
28,547.81
25,402.37
21,029.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11,880.22
-11,726.69
-9,749.72
-5,558.12
-5,425.97
-5,415.03
-9,778.24
-7,432.89
-8,941.53
-7,875.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,076.36
-4,485.80
-23,465.49
-25,714.51
181.90
1,032.84
-7,896.46
-7,746.94
454.64
8,154.09
Net Fixed Assets
-149.20
-150.82
-118.33
-71.57
-44.86
-67.99
-68.07
-118.95
-6.57
278.45
Net Investments
-299.44
-343.56
-457.41
-180.39
-898.31
211.34
-179.45
-769.19
140.23
42.59
Others
-9,627.72
-3,991.42
-22,889.75
-25,462.55
1,125.07
889.49
-7,648.94
-6,858.80
320.98
7,833.05
Cash from Financing Activity
-13,308.50
-13,899.27
-13,704.35
-13,441.24
-8,453.14
-4,790.87
-10,884.84
-13,564.22
-17,597.97
-19,587.35
Net Cash Inflow / Outflow
5,814.80
-281.97
-1,435.87
1,951.02
2,321.18
1,219.21
-2,425.78
-196.24
-682.49
1,720.51
Opening Cash & Equivalents
5,345.46
5,627.43
7,063.30
5,112.28
2,791.10
1,571.89
3,997.67
4,193.91
4,876.40
3,155.89
Closing Cash & Equivalent
11,160.26
5,345.46
5,627.43
7,063.30
5,112.28
2,791.10
1,571.89
3,997.67
4,193.91
4,876.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
160.81
134.24
98.73
70.01
59.26
52.18
42.93
32.51
39.50
55.15
ROA
14.35%
16.46%
16.03%
10.41%
8.35%
12.13%
14.04%
5.98%
8.22%
13.01%
ROE
38.83%
52.06%
61.01%
43.63%
37.00%
56.99%
74.91%
31.49%
31.28%
37.95%
ROCE
48.57%
64.47%
78.91%
54.38%
46.07%
73.08%
108.74%
45.48%
46.75%
56.85%
Fixed Asset Turnover
1.79
2.08
2.48
2.53
2.41
2.97
3.68
4.11
4.91
3.25
Receivable days
22.71
22.94
22.44
34.86
46.17
25.57
14.53
26.11
34.82
32.92
Inventory Days
19.92
15.98
13.99
18.02
21.12
15.67
14.87
21.45
24.04
22.67
Payable days
-1473.03
-2031.29
0.00
1292.05
-1387.03
44.35
44.06
28.30
17.76
11.34
Cash Conversion Cycle
1515.66
2070.21
36.44
-1239.17
1454.31
-3.10
-14.66
19.26
41.10
44.25
Total Debt/Equity
0.09
0.08
0.07
0.08
0.16
0.20
0.08
0.08
0.12
0.03
Interest Cover
54.15
60.57
64.24
44.61
29.05
48.87
103.89
26.04
36.20
56.30

News Update:


  • Coal India inks MoU with Konkan Railway Corporation
    19th Aug 2025, 12:00 PM

    The MoU is for development of Rail Infrastructure of CIL and its subsidiaries

    Read More
  • Coal India sets ambitious supply target of 900 MT for FY26
    5th Aug 2025, 12:00 PM

    The company's growth roadmap aligns with the government's objective of providing 24x7 power to every household, with plans to scale up production to 1 billion tonnes by 2028-29

    Read More
  • Coal India reports 20% fall in Q1 consolidated net profit
    1st Aug 2025, 11:19 AM

    Consolidated total income of the company decreased by 4.90% at Rs 37,458.05 crore for Q1FY26

    Read More
  • Coal India - Quarterly Results
    31st Jul 2025, 17:24 PM

    Read More
  • Coal India reports 8.5% fall in coal production during June
    1st Jul 2025, 15:29 PM

    It produced 183.3 MT (Provisional) of coal during April- June period, down 3.2% from 189.3 MT (Provisional) during the same period previous year

    Read More
  • Coal India, Hindustan Copper execute non-binding MoU
    1st Jul 2025, 12:50 PM

    The MoU is to collaborate across various aspects in the copper and critical minerals sectors

    Read More
  • Coal India’s coking coal production declines 9% in May 2025
    26th Jun 2025, 10:30 AM

    The company’s coking coal production was 4.96 MT in May 2024

    Read More
  • Coal India’s arm to bring two new coal mines into production in current financial year
    23rd Jun 2025, 10:30 AM

    The move assumes significance as Central Coalfields aims to cross 110 million tonnes production in the current financial year and 150 million tonnes by 2030

    Read More
  • Coal India forms subsidiary in Rajasthan
    12th Jun 2025, 17:43 PM

    The Ministry of Corporate Affairs, has issued certificate of incorporation to CIL Rajasthan Akshay Urja

    Read More
  • Coal India, Indian Port Rail & Ropeway Corporation execute non-binding MoU
    6th Jun 2025, 11:00 AM

    The MoU is for development of rail infrastructure of CIL and its subsidiaries

    Read More
  • Coal India reports 1.40% fall in coal production during May
    2nd Jun 2025, 17:42 PM

    The coal offtake of the company decreased by 7.78% to 64 MT in May 2025

    Read More
  • Coal India declared as preferred bidder for Oranga-Revatipur Graphite and Vanadium block of Chhattisgarh
    28th May 2025, 15:30 PM

    Mining Lease deed to be executed within 3 years of issuance of Letter of Intent by State Government

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.