Nifty

:

25453.40

Sensex

:

83409.69

-88.40 (-0.35%)
-287.60 (-0.34%)

Login

Nifty
Sensex

:
:

25453.40
83409.69

-88.40 (-0.35%)
-287.60 (-0.34%)

Cochin Minerals & Rutile Ltd.

Chemicals

Rating :

69/99

BSE: 513353 | NSE: Not Listed

Watchlist

NSE BSE

318.00

02-Jul-2025

Open
High
Low
Previous Close

322.2
322.2
312
321.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3874
1226189
322.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

248.99
10.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

232.12
2.52%
1.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.00
2.68
1.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.72
33.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
7.48
11.42

P:E (Median)

8 Years
5 Years
3 Years

14.41
14.37
8.37

P:BV (Average)

8 Years
5 Years
3 Years

1.38
1.40
1.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-113.49
6.44
4.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 75.41 100.82 -25.20% 65.58 82.16 -20.18% 89.72 50.69 77.00% 88.34 66.77 32.30%
Expenses 71.03 83.99 -15.43% 58.51 68.66 -14.78% 79.19 46.04 72.00% 79.61 63.87 24.64%
EBITDA 4.38 16.83 -73.98% 7.08 13.50 -47.56% 10.54 4.66 126.18% 8.74 2.90 201.38%
EBIDTM 5.81% 16.69% 10.79% 16.44% 11.74% 9.18% 9.89% 4.34%
Other Income 4.75 0.10 4,650.00% 1.37 1.68 -18.45% 1.63 0.30 443.33% 0.60 0.77 -22.08%
Interest 0.06 0.12 -50.00% 0.02 0.42 -95.24% 0.03 0.21 -85.71% 0.10 0.08 25.00%
Depreciation 0.34 0.27 25.93% 0.28 0.20 40.00% 0.27 0.21 28.57% 0.24 0.17 41.18%
PBT 8.72 16.54 -47.28% 8.15 14.56 -44.02% 11.87 4.53 162.03% 9.00 3.41 163.93%
Tax 3.20 23.46 -86.36% 3.12 4.48 -30.36% 4.80 1.36 252.94% 3.05 1.15 165.22%
PAT 5.52 -6.92 - 5.03 10.08 -50.10% 7.06 3.17 122.71% 5.95 2.26 163.27%
PATM 7.32% -6.87% 7.67% 12.27% 7.87% 6.25% 6.73% 3.39%
EPS 7.08 -8.87 - 6.44 12.93 -50.19% 9.06 4.06 123.15% 7.63 2.90 163.10%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 319.05 300.44 443.91 289.76 239.15 263.26 223.41 163.96 148.93 158.15 115.83 Net Sales Growth 6.19% -32.32% 53.20% 21.16% -9.16% 17.84% 36.26% 10.09% -5.83% 36.54% Cost Of Goods Sold 152.02 126.84 218.83 161.68 114.36 140.07 120.49 70.00 74.04 89.44 69.52 Gross Profit 167.03 173.60 225.08 128.08 124.80 123.20 102.92 93.95 74.89 68.71 46.31 GP Margin 52.35% 57.78% 50.70% 44.20% 52.18% 46.80% 46.07% 57.30% 50.29% 43.45% 39.98% Total Expenditure 288.34 261.77 371.56 280.73 218.76 241.04 207.74 154.92 149.43 171.45 137.27 Power & Fuel Cost - 25.84 28.04 25.47 15.91 15.37 17.90 14.75 11.76 9.59 10.60 % Of Sales - 8.60% 6.32% 8.79% 6.65% 5.84% 8.01% 9.00% 7.90% 6.06% 9.15% Employee Cost - 27.84 31.20 22.35 21.00 23.31 18.53 19.93 18.99 16.05 14.88 % Of Sales - 9.27% 7.03% 7.71% 8.78% 8.85% 8.29% 12.16% 12.75% 10.15% 12.85% Manufacturing Exp. - 17.39 18.57 15.95 15.68 16.88 13.13 13.41 13.24 43.18 31.63 % Of Sales - 5.79% 4.18% 5.50% 6.56% 6.41% 5.88% 8.18% 8.89% 27.30% 27.31% General & Admin Exp. - 14.99 14.63 8.38 8.49 2.00 2.45 2.21 2.04 5.79 6.24 % Of Sales - 4.99% 3.30% 2.89% 3.55% 0.76% 1.10% 1.35% 1.37% 3.66% 5.39% Selling & Distn. Exp. - 46.65 53.78 45.05 42.15 42.83 32.96 34.52 28.99 4.62 3.51 % Of Sales - 15.53% 12.12% 15.55% 17.62% 16.27% 14.75% 21.05% 19.47% 2.92% 3.03% Miscellaneous Exp. - 2.22 6.51 1.85 1.18 0.58 2.28 0.09 0.36 2.78 3.51 % Of Sales - 0.74% 1.47% 0.64% 0.49% 0.22% 1.02% 0.05% 0.24% 1.76% 0.78% EBITDA 30.74 38.67 72.35 9.03 20.39 22.22 15.67 9.04 -0.50 -13.30 -21.44 EBITDA Margin 9.63% 12.87% 16.30% 3.12% 8.53% 8.44% 7.01% 5.51% -0.34% -8.41% -18.51% Other Income 8.35 2.85 3.87 0.44 0.22 1.26 1.95 0.98 0.55 0.36 0.49 Interest 0.21 1.62 1.92 0.89 1.83 3.13 5.91 7.15 7.19 6.42 7.96 Depreciation 1.13 0.86 0.94 1.03 1.16 0.57 0.52 0.69 0.90 1.96 3.96 PBT 37.74 39.04 73.37 7.55 17.63 19.79 11.19 2.18 -8.03 -21.32 -32.87 Tax 14.17 30.45 16.94 1.34 9.52 13.80 5.72 0.84 -2.30 -7.28 -11.37 Tax Rate 37.55% 78.00% 23.09% 17.75% 54.00% 69.73% 51.12% 38.53% 28.64% 34.15% 34.59% PAT 23.56 8.59 56.43 6.21 8.11 5.99 5.47 1.34 -5.73 -14.04 -21.51 PAT before Minority Interest 23.56 8.59 56.43 6.21 8.11 5.99 5.47 1.34 -5.73 -14.04 -21.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.38% 2.86% 12.71% 2.14% 3.39% 2.28% 2.45% 0.82% -3.85% -8.88% -18.57% PAT Growth 174.27% -84.78% 808.70% -23.43% 35.39% 9.51% 308.21% - - - EPS 30.21 11.01 72.35 7.96 10.40 7.68 7.01 1.72 -7.35 -18.00 -27.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 148.44 146.30 91.55 85.38 77.29 73.25 67.83 67.13 72.24 86.27 Share Capital 7.83 7.83 7.83 7.83 7.83 7.83 7.83 7.83 7.83 7.83 Total Reserves 140.61 138.47 83.72 77.55 69.46 65.42 60.00 59.30 64.41 78.44 Non-Current Liabilities 7.89 7.01 2.45 2.01 -5.53 -16.14 -14.18 -10.53 -3.60 8.92 Secured Loans 3.37 3.37 0.00 0.18 0.00 0.00 5.49 10.32 15.41 20.72 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.21 4.20 2.88 2.32 1.90 1.61 1.37 0.71 0.52 0.45 Current Liabilities 94.65 41.12 84.42 28.24 74.54 81.82 84.73 51.48 71.56 58.67 Trade Payables 73.26 12.62 80.14 15.51 70.94 36.09 30.23 12.08 32.34 25.51 Other Current Liabilities 5.29 4.30 3.27 5.68 2.66 12.44 26.34 7.81 8.59 8.66 Short Term Borrowings 2.35 1.59 0.00 6.53 0.00 32.78 27.98 30.34 30.64 24.50 Short Term Provisions 13.76 22.61 1.01 0.51 0.94 0.51 0.19 1.25 0.00 0.00 Total Liabilities 250.98 194.43 178.42 115.63 146.30 138.93 138.38 108.08 140.20 153.86 Net Block 17.48 16.84 17.25 18.02 18.36 13.93 14.26 17.35 15.70 16.89 Gross Block 76.48 75.97 75.44 75.18 74.36 69.75 69.56 71.98 69.57 68.80 Accumulated Depreciation 59.00 59.13 58.19 57.16 56.00 55.82 55.30 54.63 53.88 51.91 Non Current Assets 42.52 41.36 41.49 42.09 42.50 42.43 42.79 47.13 46.38 47.51 Capital Work in Progress 5.25 5.05 5.08 5.05 5.11 9.24 9.24 9.98 9.98 9.94 Non Current Investment 14.59 14.30 14.13 14.02 13.96 14.18 14.22 14.32 13.85 13.85 Long Term Loans & Adv. 5.19 5.16 5.03 5.00 5.07 5.07 5.07 5.49 6.85 6.83 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 208.47 153.07 136.94 73.53 103.79 96.51 95.59 60.95 93.82 106.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 114.06 36.88 50.88 25.64 63.65 70.67 69.07 41.88 75.08 85.86 Sundry Debtors 35.07 24.40 29.75 25.89 15.62 7.14 14.16 8.01 8.49 12.11 Cash & Bank 22.64 50.32 25.26 1.44 6.65 8.04 0.85 1.80 3.57 3.58 Other Current Assets 36.72 0.84 0.40 4.89 17.88 10.65 11.52 9.26 6.67 4.80 Short Term Loans & Adv. 36.26 40.63 30.64 15.67 13.44 2.06 1.96 1.62 4.69 3.20 Net Current Assets 113.82 111.95 52.52 45.30 29.26 14.68 10.86 9.47 22.26 47.68 Total Assets 250.99 194.43 178.43 115.62 146.29 138.94 138.38 108.08 140.20 153.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6.12 -3.84 7.88 -9.11 36.12 12.64 8.71 12.56 5.81 -3.37 PBT 39.04 73.37 7.55 17.63 19.79 11.19 2.18 -8.03 -21.32 -32.87 Adjustment -0.13 0.41 0.93 2.43 2.01 5.08 6.30 7.22 7.74 11.67 Changes in Working Capital 2.28 -64.89 2.06 -26.87 28.82 -1.13 0.23 13.37 19.39 17.83 Cash after chg. in Working capital 41.19 8.88 10.54 -6.81 50.61 15.14 8.71 12.56 5.81 -3.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.52 -11.84 -2.50 -2.21 -14.64 -2.50 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.56 -0.88 -0.16 -0.09 0.15 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.13 1.34 -0.02 -0.63 -0.65 -2.97 4.09 -0.76 -0.99 -3.97 Net Fixed Assets -0.71 -0.50 -0.29 -0.76 -0.48 -0.19 3.16 -2.41 -0.81 -3.77 Net Investments -0.29 -0.17 -0.11 -0.06 0.22 0.04 0.10 -0.47 0.00 0.00 Others 1.13 2.01 0.38 0.19 -0.39 -2.82 0.83 2.12 -0.18 -0.20 Cash from Financing Activity -6.35 2.31 -8.80 7.40 -36.31 -5.29 -12.89 -11.83 -5.26 -19.47 Net Cash Inflow / Outflow -0.09 -0.19 -0.95 -2.33 -0.85 4.38 -0.09 -0.03 -0.43 -26.81 Opening Cash & Equivalents 0.12 0.32 1.26 3.60 4.44 0.07 0.15 0.18 0.61 27.43 Closing Cash & Equivalent 0.03 0.12 0.32 1.26 3.60 4.44 0.07 0.15 0.18 0.61

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 189.58 186.85 116.92 109.04 98.71 93.55 86.63 85.73 92.25 110.18 ROA 3.86% 30.27% 4.22% 6.19% 4.20% 3.94% 1.09% -4.61% -9.55% -12.18% ROE 5.83% 47.45% 7.02% 9.97% 7.95% 7.75% 1.98% -8.22% -17.71% -21.95% ROCE 26.63% 61.97% 9.08% 22.69% 24.30% 15.72% 8.51% -0.71% -11.43% -16.08% Fixed Asset Turnover 3.94 5.86 3.85 3.20 3.65 3.21 2.32 2.11 2.30 1.77 Receivable days 36.12 22.26 35.04 31.67 15.78 17.40 24.66 20.21 23.67 46.31 Inventory Days 91.69 36.08 48.19 68.14 93.12 114.15 123.41 143.18 184.84 273.98 Payable days 123.56 77.35 107.96 137.97 88.90 60.62 44.68 55.19 68.55 69.31 Cash Conversion Cycle 4.25 -19.01 -24.72 -38.16 19.99 70.93 103.38 108.20 139.95 250.98 Total Debt/Equity 0.04 0.03 0.00 0.10 0.00 0.52 0.57 0.68 0.71 0.59 Interest Cover 25.15 39.19 9.48 10.66 7.32 2.89 1.30 -0.12 -2.32 -3.13

Top Investors:

investor education and protection fund (iepf)

anil ananda panicker

yogesh kumar kankaria

pushpadevi rajora

vinod kumar tulsian

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback