Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Coffee Day Enterprises Ltd.

Hotel, Resort & Restaurants

Rating :

54/99

BSE: 539436 | NSE: COFFEEDAY

Watchlist

NSE BSE

32.58

12-Dec-2025

Open
High
Low
Previous Close

33.87
33.87
32
33.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

337155
11019727.34
51.46
21.28

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

690.37
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,516.97
N/A
0.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.05
4.78
5.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-12.17
157.59
149.30

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.19
-36.44
-46.53

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.81
0.29
0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.03
27.32
-1.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4.89 4.46 9.64% 5.67 5.25 8.00% 5.02 4.80 4.58% 5.54 5.11 8.41%
Expenses 7.13 6.33 12.64% 5.13 4.01 27.93% 177.80 4.58 3,782.10% 4.50 4.90 -8.16%
EBITDA -2.24 -1.87 - 0.54 1.24 -56.45% -172.78 0.22 - 1.03 0.21 390.48%
EBIDTM -45.82% -42.00% 9.47% 23.58% -3,439.76% 4.66% 18.65% 4.19%
Other Income 0.02 5.41 -99.63% 0.00 0.03 -100.00% 0.05 0.02 150.00% 0.01 0.01 0.00%
Interest 3.64 0.15 2,326.67% 3.67 0.14 2,521.43% 14.15 0.15 9,333.33% 0.14 0.15 -6.67%
Depreciation 0.15 0.16 -6.25% 0.15 0.16 -6.25% -0.01 0.17 - 0.16 0.15 6.67%
PBT -6.01 3.23 - 13.13 0.96 1,267.71% -246.52 -1,181.34 - 0.74 -0.08 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -6.01 3.23 - 13.13 0.96 1,267.71% -246.52 -1,181.34 - 0.74 -0.08 -
PATM -122.94% 72.57% 231.54% 18.26% -4,907.84% -24,595.82% 13.34% -1.53%
EPS -0.28 0.15 - 0.62 0.05 1,140.00% -11.67 -55.91 - 0.03 0.00 0

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 279.53 269.34 3.78% 269.32 260.07 3.56% 268.03 250.65 6.93% 280.41 256.91 9.15%
Expenses 247.82 242.32 2.27% 237.11 222.72 6.46% 239.95 218.32 9.91% 239.53 211.78 13.10%
EBITDA 31.71 27.02 17.36% 32.21 37.35 -13.76% 28.08 32.33 -13.15% 40.88 45.13 -9.42%
EBIDTM 11.34% 10.03% 11.96% 14.36% 10.48% 12.90% 14.58% 17.57%
Other Income 3.05 25.63 -88.10% 5.96 5.84 2.05% 11.20 7.04 59.09% 5.12 77.37 -93.38%
Interest 22.15 22.34 -0.85% 24.18 20.86 15.92% 45.51 -7.39 - 21.06 16.18 30.16%
Depreciation 28.16 30.97 -9.07% 28.29 34.50 -18.00% 28.08 41.79 -32.81% 31.87 28.18 13.09%
PBT -15.55 -0.66 - 20.68 -12.17 - 13.58 -354.41 - -6.93 78.14 -
Tax 0.00 0.70 -100.00% 0.00 1.40 -100.00% 129.09 -56.71 - 0.03 2.12 -98.58%
PAT -15.55 -1.36 - 20.68 -13.57 - -115.51 -297.70 - -6.96 76.02 -
PATM -5.56% -0.50% 7.68% -5.22% -43.10% -118.77% -2.48% 29.59%
EPS -0.59 -0.16 - 1.33 -0.54 - -1.56 -14.33 - -0.49 3.28 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 21.12 23.86 23.14 21.90 16.15 11.83 21.76 125.29 143.40 98.96 51.72 Net Sales Growth 7.65% 3.11% 5.66% 35.60% 36.52% -45.63% -82.63% -12.63% 44.91% 91.34% Cost Of Goods Sold 0.00 1.55 1.46 1.30 1.11 0.81 1.41 70.79 62.63 40.58 21.67 Gross Profit 21.12 22.31 21.68 20.60 15.04 11.02 20.35 54.50 80.77 58.38 30.05 GP Margin 99.98% 93.50% 93.69% 94.06% 93.13% 93.15% 93.52% 43.50% 56.32% 58.99% 58.10% Total Expenditure 194.56 196.24 21.48 23.69 18.06 13.35 21.58 89.20 80.43 57.43 44.38 Power & Fuel Cost - 0.73 0.84 0.71 0.62 0.57 0.75 0.76 0.67 0.62 0.72 % Of Sales - 3.06% 3.63% 3.24% 3.84% 4.82% 3.45% 0.61% 0.47% 0.63% 1.39% Employee Cost - 7.91 7.32 7.11 6.54 4.73 8.91 8.50 7.69 6.70 5.91 % Of Sales - 33.15% 31.63% 32.47% 40.50% 39.98% 40.95% 6.78% 5.36% 6.77% 11.43% Manufacturing Exp. - 1.36 1.50 1.53 1.04 0.76 0.55 0.53 0.66 0.82 0.76 % Of Sales - 5.70% 6.48% 6.99% 6.44% 6.42% 2.53% 0.42% 0.46% 0.83% 1.47% General & Admin Exp. - 13.58 10.29 9.46 7.67 6.32 9.54 8.50 8.66 8.57 15.18 % Of Sales - 56.92% 44.47% 43.20% 47.49% 53.42% 43.84% 6.78% 6.04% 8.66% 29.35% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 171.11 0.06 3.58 1.07 0.16 0.42 0.12 0.11 0.14 0.00 % Of Sales - 717.14% 0.26% 16.35% 6.63% 1.35% 1.93% 0.10% 0.08% 0.14% 0.27% EBITDA -173.45 -172.38 1.66 -1.79 -1.91 -1.52 0.18 36.09 62.97 41.53 7.34 EBITDA Margin -821.26% -722.46% 7.17% -8.17% -11.83% -12.85% 0.83% 28.81% 43.91% 41.97% 14.19% Other Income 0.08 5.50 0.04 0.23 0.01 0.12 3.64 1.74 1.71 1.92 10.14 Interest 21.60 14.60 0.68 0.94 1.01 69.01 98.27 105.08 125.73 122.52 167.77 Depreciation 0.45 0.46 0.62 0.57 0.59 0.59 0.61 0.47 0.44 0.51 0.47 PBT -238.66 -181.94 0.41 -3.08 -3.49 -71.00 -95.06 -67.71 -61.49 -79.58 -150.75 Tax 0.00 0.00 0.00 0.00 0.00 -14.72 41.22 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 12.53% 2.93% 0.00% 0.00% 0.00% 0.00% PAT -238.66 -241.59 -1,204.85 -3.08 -3.49 -102.78 1,367.52 -67.71 -61.49 -79.58 -150.75 PAT before Minority Interest -238.66 -241.59 -1,204.85 -3.08 -3.49 -102.78 1,367.52 -67.71 -61.49 -79.58 -150.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1,130.02% -1012.53% -5206.78% -14.06% -21.61% -868.81% 6284.56% -54.04% -42.88% -80.42% -291.47% PAT Growth 0.00% - - - - - - - - - EPS -11.29 -11.43 -57.02 -0.15 -0.17 -4.86 64.72 -3.20 -2.91 -3.77 -7.13

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,097.29 1,077.86 1,013.25 923.85 581.58 853.42 2,561.61 3,575.01 3,789.26 3,245.74 2,784.13 Net Sales Growth 5.82% 6.38% 9.68% 58.85% -31.85% -66.68% -28.35% -5.65% 16.75% 16.58% Cost Of Goods Sold 552.72 524.88 436.55 370.49 178.04 163.58 720.30 993.06 930.45 781.63 670.99 Gross Profit 544.57 552.98 576.70 553.36 403.54 689.84 1,841.31 2,581.95 2,858.81 2,464.11 2,113.13 GP Margin 49.63% 51.30% 56.92% 59.90% 69.39% 80.83% 71.88% 72.22% 75.45% 75.92% 75.90% Total Expenditure 964.41 944.51 846.16 1,170.37 582.17 979.46 2,939.56 3,123.45 3,176.79 2,701.99 2,296.21 Power & Fuel Cost - 36.80 38.70 35.59 27.91 29.04 64.41 35.49 34.62 32.06 34.44 % Of Sales - 3.41% 3.82% 3.85% 4.80% 3.40% 2.51% 0.99% 0.91% 0.99% 1.24% Employee Cost - 154.44 141.29 135.19 149.21 199.28 405.53 427.17 487.67 391.14 343.40 % Of Sales - 14.33% 13.94% 14.63% 25.66% 23.35% 15.83% 11.95% 12.87% 12.05% 12.33% Manufacturing Exp. - 84.08 79.24 68.66 46.51 174.73 254.74 253.70 218.37 116.90 116.02 % Of Sales - 7.80% 7.82% 7.43% 8.00% 20.47% 9.94% 7.10% 5.76% 3.60% 4.17% General & Admin Exp. - 135.00 137.09 126.70 116.98 304.48 924.12 1,353.59 1,322.29 1,238.16 995.15 % Of Sales - 12.52% 13.53% 13.71% 20.11% 35.68% 36.08% 37.86% 34.90% 38.15% 35.74% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 9.31 13.29 433.74 63.52 108.35 570.46 60.44 183.39 142.10 0.00 % Of Sales - 0.86% 1.31% 46.95% 10.92% 12.70% 22.27% 1.69% 4.84% 4.38% 4.89% EBITDA 132.88 133.35 167.09 -246.52 -0.59 -126.04 -377.95 451.56 612.47 543.75 487.92 EBITDA Margin 12.11% 12.37% 16.49% -26.68% -0.10% -14.77% -14.75% 12.63% 16.16% 16.75% 17.53% Other Income 25.33 47.78 104.66 105.07 76.30 127.81 1,202.85 198.94 69.64 63.82 64.37 Interest 112.90 109.78 29.64 87.03 53.46 260.68 519.09 353.05 349.13 317.21 359.49 Depreciation 116.40 125.42 131.46 161.20 147.52 400.49 430.04 269.52 260.37 226.84 251.70 PBT 11.78 -54.07 110.65 -389.68 -125.27 -659.40 -124.23 27.93 72.61 63.52 -58.90 Tax 129.12 131.23 -61.52 4.80 2.82 -167.60 -44.87 65.76 76.82 55.49 44.64 Tax Rate 1,096.10% -2123.46% 16.72% -1.24% -2.25% 21.07% -2.47% 52.18% 61.08% 87.36% -75.79% PAT -117.34 -58.05 -322.50 -379.80 -120.61 -559.56 1,897.61 40.55 6.94 -26.66 -136.40 PAT before Minority Interest -26.88 -143.20 -307.43 -387.17 -130.73 -627.74 1,862.59 60.27 48.95 8.03 -103.54 Minority Interest 90.46 85.15 -15.07 7.37 10.12 68.18 35.02 -19.72 -42.01 -34.69 -32.86 PAT Margin -10.69% -5.39% -31.83% -41.11% -20.74% -65.57% 74.08% 1.13% 0.18% -0.82% -4.90% PAT Growth 0.00% - - - - - 4,579.68% 484.29% - - EPS -5.55 -2.75 -15.26 -17.97 -5.71 -26.48 89.81 1.92 0.33 -1.26 -6.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,617.11 1,859.42 3,064.38 3,067.34 3,070.83 3,173.67 1,808.34 1,875.99 1,937.47 1,888.32 Share Capital 211.25 211.25 211.25 211.25 211.25 211.25 211.25 211.25 334.69 206.00 Total Reserves 1,405.86 1,648.17 2,853.13 2,856.09 2,859.58 2,962.42 1,597.08 1,664.74 1,602.78 1,682.32 Non-Current Liabilities 5.92 5.18 5.03 5.12 5.04 356.68 327.38 558.11 720.96 532.64 Secured Loans 0.00 0.00 0.00 0.00 0.00 351.71 326.50 557.32 720.42 532.19 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.14 1.25 1.00 1.04 0.93 0.89 0.85 0.78 0.54 0.46 Current Liabilities 456.80 444.61 474.95 506.42 574.48 222.87 30.45 486.25 245.67 172.63 Trade Payables 0.45 0.73 1.47 0.81 0.73 1.34 1.86 0.97 0.67 3.43 Other Current Liabilities 38.60 24.46 22.73 23.04 31.23 179.36 28.55 485.23 245.00 169.18 Short Term Borrowings 417.68 419.38 450.72 482.53 542.48 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.08 0.05 0.04 0.04 0.03 42.17 0.04 0.05 0.00 0.02 Total Liabilities 2,079.83 2,309.21 3,544.36 3,578.88 3,650.35 3,753.22 2,166.17 2,920.35 2,904.10 2,593.59 Net Block 4.67 5.08 5.46 5.72 6.17 6.72 5.05 5.15 5.43 5.72 Gross Block 10.62 10.57 10.34 10.02 9.88 9.85 7.57 7.20 7.04 6.82 Accumulated Depreciation 5.95 5.49 4.87 4.30 3.71 3.12 2.52 2.05 1.61 1.10 Non Current Assets 440.04 670.85 1,876.48 1,876.91 1,901.59 1,877.08 1,945.53 2,143.95 2,139.89 2,016.92 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 429.15 659.86 1,865.12 1,865.12 1,866.16 1,866.16 1,937.00 2,131.51 2,130.53 2,000.48 Long Term Loans & Adv. 0.82 0.51 0.50 0.67 23.56 4.19 3.48 4.04 3.70 6.50 Other Non Current Assets 5.40 5.39 5.39 5.40 5.69 0.00 0.00 3.25 0.22 4.22 Current Assets 1,639.79 1,638.37 1,667.88 1,701.97 1,748.76 1,876.14 220.63 776.40 764.20 576.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.19 0.25 0.13 3.69 3.62 3.92 3.90 3.94 28.60 0.45 Cash & Bank 8.83 7.83 0.46 0.14 0.31 1.96 12.38 20.95 21.16 56.92 Other Current Assets 1,630.77 0.07 0.08 0.08 1,744.83 1,870.26 204.36 751.51 714.43 519.30 Short Term Loans & Adv. 1,630.69 1,630.22 1,667.21 1,698.06 1,744.79 1,797.88 6.75 751.48 714.39 518.90 Net Current Assets 1,182.99 1,193.76 1,192.93 1,195.56 1,174.29 1,653.27 190.18 290.15 518.53 404.05 Total Assets 2,079.83 2,309.22 3,544.36 3,578.88 3,650.35 3,753.22 2,166.16 2,920.35 2,904.09 2,593.59

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,590.46 2,856.52 3,217.85 3,604.52 3,716.17 4,432.34 2,647.52 2,377.61 2,263.70 2,165.64 Share Capital 211.25 211.25 211.25 211.25 211.25 211.25 211.25 211.25 334.69 206.00 Total Reserves 2,379.21 2,645.27 3,006.60 3,391.76 3,503.90 4,220.75 2,436.20 2,166.24 1,922.55 1,954.47 Non-Current Liabilities 111.97 -150.53 -29.49 75.60 151.43 1,677.20 2,764.55 3,325.50 3,320.17 2,798.44 Secured Loans 124.58 25.64 47.02 115.21 159.12 1,157.62 2,582.86 2,559.69 2,790.20 2,619.78 Unsecured Loans 75.93 75.93 84.45 78.07 75.78 77.62 74.89 632.87 413.22 49.81 Long Term Provisions 10.59 9.70 7.03 5.25 3.93 8.54 18.44 16.35 12.05 10.53 Current Liabilities 1,575.02 1,686.96 2,103.91 2,049.92 2,155.44 2,737.23 5,318.17 2,521.48 1,843.73 1,442.29 Trade Payables 64.33 66.07 90.51 106.21 148.78 367.05 141.94 132.51 101.17 99.17 Other Current Liabilities 1,348.59 1,472.12 1,573.17 1,337.98 1,418.08 1,391.35 1,159.10 1,469.23 1,122.30 795.60 Short Term Borrowings 0.00 0.00 303.31 488.57 516.03 824.24 3,889.63 810.91 541.67 522.29 Short Term Provisions 162.10 148.77 136.92 117.16 72.55 154.59 127.50 108.83 78.59 25.23 Total Liabilities 4,632.91 4,665.92 5,450.38 5,900.28 6,203.27 9,351.95 11,248.86 8,862.44 8,012.24 6,981.31 Net Block 490.31 526.32 977.62 1,142.53 1,302.88 2,736.82 2,582.82 2,468.72 2,433.43 2,259.76 Gross Block 1,744.93 1,669.11 1,990.99 2,237.01 2,340.50 4,181.68 3,792.96 3,409.77 3,125.18 2,741.18 Accumulated Depreciation 1,252.15 1,142.79 1,013.37 1,094.48 1,037.62 1,444.86 1,210.14 941.05 691.75 481.43 Non Current Assets 979.26 998.66 1,826.00 1,988.61 2,231.46 5,019.58 5,892.21 5,989.11 5,415.70 4,919.33 Capital Work in Progress 7.38 7.80 6.40 2.40 7.00 1,286.60 1,066.02 956.80 816.43 714.65 Non Current Investment 79.19 43.91 440.13 429.54 544.62 579.24 1,033.40 1,591.38 1,488.59 1,361.02 Long Term Loans & Adv. 316.70 327.92 327.20 338.54 369.75 406.53 1,127.04 887.40 624.36 413.26 Other Non Current Assets 60.10 67.08 19.44 12.96 7.21 10.39 82.93 84.81 52.88 170.65 Current Assets 3,656.42 3,670.04 3,535.44 3,907.22 3,971.81 4,332.37 5,356.65 2,873.33 2,596.55 2,061.97 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 112.40 11.73 1.77 12.61 Inventories 37.39 33.02 30.80 18.92 15.57 75.53 112.20 95.60 132.54 125.02 Sundry Debtors 61.86 55.78 57.24 34.93 55.00 287.11 570.59 479.79 408.90 305.91 Cash & Bank 243.58 224.70 71.32 52.90 46.48 99.79 2,366.90 1,667.02 1,449.44 1,179.55 Other Current Assets 3,313.59 24.14 2.83 4.88 3,854.76 3,869.94 2,194.56 619.19 603.88 438.88 Short Term Loans & Adv. 3,305.40 3,332.40 3,373.25 3,795.59 3,835.46 2,657.66 1,294.33 369.39 384.89 281.24 Net Current Assets 2,081.40 1,983.08 1,431.53 1,857.30 1,816.37 1,595.14 38.48 351.85 752.81 619.68 Total Assets 4,635.68 4,668.70 5,361.44 5,895.83 6,203.27 9,351.95 11,248.86 8,862.44 8,012.25 6,981.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 10.28 39.62 33.28 67.77 0.13 -1,640.13 762.57 49.13 9.40 26.88 PBT -241.59 -1,204.85 -3.08 -3.49 -117.50 1,408.74 -67.71 -61.49 -79.62 -150.75 Adjustment 245.72 1,206.41 5.06 2.63 116.00 -1,410.86 84.28 123.55 121.48 155.66 Changes in Working Capital -4.50 38.43 19.78 67.94 1.24 -1,591.34 745.94 -12.59 -32.45 21.23 Cash after chg. in Working capital -0.38 39.99 21.77 67.08 -0.26 -1,593.46 762.50 49.47 9.41 26.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 10.65 -0.37 11.52 0.70 0.39 -46.67 0.06 -0.34 -0.01 0.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 -0.23 -0.14 -0.14 16.26 1,712.48 32.79 -1.19 -7.56 -404.62 Net Fixed Assets -0.05 -0.23 -0.32 -0.14 -0.03 -2.28 -0.37 -0.16 -0.22 5.14 Net Investments 230.71 1,205.26 0.00 1.04 0.00 70.84 194.51 -0.98 -130.05 -413.95 Others -230.71 -1,205.26 0.18 -1.04 16.29 1,643.92 -161.35 -0.05 122.71 4.19 Cash from Financing Activity -9.23 -32.01 -32.82 -67.80 -18.04 -72.50 -794.64 -47.37 -49.03 425.10 Net Cash Inflow / Outflow 1.00 7.37 0.32 -0.17 -1.65 -0.14 0.71 0.56 -47.19 47.36 Opening Cash & Equivalents 7.83 0.46 0.14 0.31 1.96 2.10 1.39 0.83 48.02 0.66 Closing Cash & Equivalent 8.83 7.83 0.46 0.14 0.31 1.96 2.10 1.39 0.83 48.02

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 195.89 188.80 171.91 107.97 67.16 611.37 375.21 533.89 368.48 318.47 PBT -11.97 -368.95 -382.37 -127.91 -811.00 1,803.64 212.99 225.10 137.13 -58.90 Adjustment 172.17 547.45 570.97 210.50 831.60 -511.24 317.51 400.77 421.17 583.93 Changes in Working Capital -5.64 15.61 -24.06 27.97 32.35 -582.60 -62.38 -36.41 -159.02 -182.05 Cash after chg. in Working capital 154.56 194.11 164.54 110.56 52.95 709.80 468.12 589.46 399.28 342.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 41.33 -5.31 7.23 -2.56 14.21 -98.22 -93.75 -54.49 -32.20 -24.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.14 -0.03 0.00 -0.21 0.84 -1.08 1.40 0.00 Cash From Investing Activity -15.50 298.04 109.44 45.95 65.48 2,198.98 -1,599.27 -534.46 -544.07 -603.44 Net Fixed Assets -0.05 -0.23 -0.32 -0.14 -0.03 -2.28 -0.37 -0.16 -0.22 5.14 Net Investments 230.71 1,205.26 0.00 1.04 0.00 70.84 194.51 -0.98 -130.05 -413.95 Others -246.16 -906.99 109.76 45.05 65.51 2,130.42 -1,793.41 -533.32 -413.80 -194.63 Cash from Financing Activity -165.71 -271.68 -62.95 -194.52 -226.28 -4,970.46 1,718.70 194.72 486.95 671.20 Net Cash Inflow / Outflow 14.68 215.16 218.40 -40.60 -93.64 -2,160.11 494.64 194.15 311.37 386.23 Opening Cash & Equivalents 35.23 -179.93 -405.75 -365.15 -271.51 1,918.87 1,424.23 1,230.08 918.71 563.45 Closing Cash & Equivalent 46.59 35.23 -179.93 -405.75 -365.15 -241.24 1,918.87 1,424.23 1,230.08 949.68

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 76.55 88.02 145.06 145.20 145.36 150.23 85.60 88.80 87.80 91.67 ROA -11.01% -41.17% -0.09% -0.10% -2.78% 46.20% -2.66% -2.11% -2.89% -6.43% ROE -13.90% -48.94% -0.10% -0.11% -3.29% 54.90% -3.68% -3.34% -4.30% -13.24% ROCE -10.52% -41.57% -0.06% -0.07% -1.33% 51.55% 1.47% 2.21% 1.57% 0.74% Fixed Asset Turnover 2.25 2.21 2.15 1.62 1.20 2.50 16.96 20.14 14.28 5.51 Receivable days 3.35 2.96 31.79 82.61 116.41 65.56 11.42 41.42 53.59 2.64 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 138.05 274.37 319.23 252.19 468.32 46.15 6.36 4.14 15.08 25.17 Cash Conversion Cycle -134.70 -271.42 -287.45 -169.58 -351.91 19.41 5.06 37.28 38.51 -22.53 Total Debt/Equity 0.26 0.23 0.15 0.16 0.18 0.16 0.19 0.55 0.50 0.37 Interest Cover -15.55 -1778.69 -2.27 -2.47 -0.70 15.33 0.36 0.51 0.35 0.10

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 122.63 135.22 152.32 170.56 175.87 209.80 125.32 112.54 103.33 104.88 ROA -3.07% -6.06% -6.80% -2.16% -8.07% 18.08% 0.60% 0.58% 0.11% -1.59% ROE -5.26% -10.12% -11.35% -3.57% -15.41% 52.62% 2.40% 2.17% 0.37% -7.65% ROCE 2.53% -7.68% -5.84% -1.38% -8.26% 27.00% 5.54% 6.72% 6.06% 5.65% Fixed Asset Turnover 0.68 0.60 0.47 0.27 0.27 0.70 1.08 1.27 1.11 0.94 Receivable days 18.52 18.90 16.92 26.23 70.27 55.79 49.22 39.15 40.19 38.52 Inventory Days 11.08 10.67 9.13 10.06 18.71 12.21 9.74 10.05 14.48 15.10 Payable days 45.34 65.46 96.90 261.38 575.49 49.85 25.18 22.01 23.63 33.77 Cash Conversion Cycle -15.74 -35.88 -70.85 -225.08 -486.50 18.15 33.77 27.19 31.04 19.85 Total Debt/Equity 0.43 0.41 0.50 0.47 0.48 0.68 2.73 2.12 1.97 1.71 Interest Cover 0.89 -11.45 -3.39 -1.39 -2.05 4.50 1.36 1.36 1.20 0.84

Top Investors:

nls mauritius llc

kammargodu ramchandregowda sudhir

prime venture trust - prime venture growth fund - i

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback