Nifty
Sensex
:
:
22716.20
72529.07
-64.05 (-0.28%)
-242.65 (-0.33%)

Hotel, Resort & Restaurants

Rating :
43/99

BSE: 539436 | NSE: COFFEEDAY

30.51
29-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  30
  •  30.73
  •  29.8
  •  29.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  488933
  •  14790438.43
  •  44.8
  •  21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 644.53
  • 3.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,196.79
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.74%
  • 4.89%
  • 70.81%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 16.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.77
  • 13.92
  • 3.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.97
  • 7.33
  • -4.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.77
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.29
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.30
  • -18.84
  • 3.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
289.90
269.32
7.64%
280.51
268.03
4.66%
286.39
280.41
2.13%
279.53
269.34
3.78%
Expenses
242.50
237.11
2.27%
229.77
239.95
-4.24%
251.44
239.53
4.97%
247.82
242.32
2.27%
EBITDA
47.40
32.21
47.16%
50.74
28.08
80.70%
34.95
40.88
-14.51%
31.71
27.02
17.36%
EBIDTM
16.35%
11.96%
18.09%
10.48%
12.20%
14.58%
11.34%
10.03%
Other Income
3.30
5.96
-44.63%
12.97
11.20
15.80%
16.67
5.12
225.59%
3.05
25.63
-88.10%
Interest
18.86
24.18
-22.00%
25.74
45.51
-43.44%
20.24
21.06
-3.89%
22.15
22.34
-0.85%
Depreciation
28.55
28.29
0.92%
43.64
28.08
55.41%
43.44
31.87
36.30%
28.16
30.97
-9.07%
PBT
3.29
20.68
-84.09%
135.22
13.58
895.73%
50.42
-6.93
-
-15.55
-0.66
-
Tax
0.00
0.00
0
8.06
129.09
-93.76%
-19.60
0.03
-
0.00
0.70
-100.00%
PAT
3.29
20.68
-84.09%
127.16
-115.51
-
70.02
-6.96
-
-15.55
-1.36
-
PATM
1.13%
7.68%
45.33%
-43.10%
24.45%
-2.48%
-5.56%
-0.50%
EPS
0.04
1.33
-96.99%
6.25
-1.56
-
2.62
-0.49
-
-0.59
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,136.33
1,115.75
1,077.86
1,013.25
923.85
581.58
853.42
2,561.61
3,575.01
3,789.26
3,119.64
Net Sales Growth
4.53%
3.52%
6.38%
9.68%
58.85%
-31.85%
-66.68%
-28.35%
-5.65%
21.46%
 
Cost Of Goods Sold
553.08
559.59
524.88
436.55
370.49
178.04
163.58
720.30
993.06
930.45
781.63
Gross Profit
583.25
556.16
552.98
576.70
553.36
403.54
689.84
1,841.31
2,581.95
2,858.81
2,338.02
GP Margin
51.33%
49.85%
51.30%
56.92%
59.90%
69.39%
80.83%
71.88%
72.22%
75.45%
74.95%
Total Expenditure
971.53
980.21
944.51
846.16
1,170.37
582.17
979.46
2,939.56
3,123.45
3,176.79
2,575.89
Power & Fuel Cost
-
32.51
36.80
38.70
35.59
27.91
29.04
64.41
35.49
34.62
32.06
% Of Sales
-
2.91%
3.41%
3.82%
3.85%
4.80%
3.40%
2.51%
0.99%
0.91%
1.03%
Employee Cost
-
155.80
154.44
141.29
135.19
149.21
199.28
405.53
427.17
487.67
391.14
% Of Sales
-
13.96%
14.33%
13.94%
14.63%
25.66%
23.35%
15.83%
11.95%
12.87%
12.54%
Manufacturing Exp.
-
75.76
75.56
79.24
68.66
46.51
174.73
254.74
253.70
218.37
116.90
% Of Sales
-
6.79%
7.01%
7.82%
7.43%
8.00%
20.47%
9.94%
7.10%
5.76%
3.75%
General & Admin Exp.
-
137.86
143.51
137.09
126.70
116.98
304.48
924.12
1,353.59
1,322.29
1,112.07
% Of Sales
-
12.36%
13.31%
13.53%
13.71%
20.11%
35.68%
36.08%
37.86%
34.90%
35.65%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
18.69
9.32
13.29
433.74
63.52
108.35
570.46
60.44
183.39
0.00
% Of Sales
-
1.68%
0.86%
1.31%
46.95%
10.92%
12.70%
22.27%
1.69%
4.84%
4.56%
EBITDA
164.80
135.54
133.35
167.09
-246.52
-0.59
-126.04
-377.95
451.56
612.47
543.75
EBITDA Margin
14.50%
12.15%
12.37%
16.49%
-26.68%
-0.10%
-14.77%
-14.75%
12.63%
16.16%
17.43%
Other Income
35.99
38.66
47.78
104.66
105.07
76.30
127.81
100.57
172.72
69.64
63.82
Interest
86.99
92.31
109.78
29.64
87.03
53.46
260.68
519.09
353.05
349.13
317.21
Depreciation
143.79
129.48
125.42
131.46
161.20
147.52
400.49
430.04
269.52
260.37
226.84
PBT
173.38
-47.59
-54.07
110.65
-389.68
-125.27
-659.40
-1,226.51
1.71
72.61
63.52
Tax
-11.54
-11.55
131.23
-61.52
4.80
2.82
-167.60
21.96
31.87
76.82
55.49
Tax Rate
-6.66%
-6.06%
-2123.46%
16.72%
-1.24%
-2.25%
21.07%
3.07%
31.93%
61.08%
87.36%
PAT
184.92
203.07
-58.05
-322.50
-379.80
-120.61
-562.02
714.42
135.18
106.26
46.95
PAT before Minority Interest
169.28
210.14
-143.20
-307.43
-387.17
-130.73
-630.20
679.40
154.90
148.27
81.64
Minority Interest
-15.64
-7.07
85.15
-15.07
7.37
10.12
68.18
35.02
-19.72
-42.01
-34.69
PAT Margin
16.27%
18.20%
-5.39%
-31.83%
-41.11%
-20.74%
-65.86%
27.89%
3.78%
2.80%
1.50%
PAT Growth
279.27%
-
-
-
-
-
-
428.50%
27.22%
126.33%
 
EPS
8.75
9.61
-2.75
-15.26
-17.97
-5.71
-26.60
33.81
6.40
5.03
2.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,794.09
2,590.46
2,856.52
3,217.85
3,604.52
3,716.17
4,432.34
2,647.52
2,377.61
2,263.70
Share Capital
211.25
211.25
211.25
211.25
211.25
211.25
211.25
211.25
211.25
334.69
Total Reserves
2,582.84
2,379.21
2,645.27
3,006.60
3,391.76
3,503.90
4,220.75
2,436.20
2,166.24
1,922.55
Non-Current Liabilities
104.16
111.96
-150.53
-29.49
75.60
151.43
1,677.20
2,764.55
3,325.50
3,320.17
Secured Loans
131.45
124.58
25.64
47.02
115.21
159.12
1,157.62
2,582.86
2,559.69
2,790.20
Unsecured Loans
73.56
75.92
75.93
84.45
78.07
75.78
77.62
74.89
632.87
413.22
Long Term Provisions
15.26
10.59
9.70
7.03
5.25
3.93
8.54
18.44
16.35
12.05
Current Liabilities
970.49
1,575.75
1,686.96
2,103.91
2,049.92
2,148.29
2,737.23
5,318.17
2,521.48
1,843.73
Trade Payables
47.83
64.33
66.07
90.51
106.21
148.78
367.05
141.94
132.51
101.17
Other Current Liabilities
747.43
1,348.59
1,472.12
1,573.17
1,337.98
1,396.32
1,391.35
1,159.10
1,469.23
1,122.30
Short Term Borrowings
0.00
0.00
0.00
303.31
488.57
516.03
824.24
3,889.63
810.91
541.67
Short Term Provisions
175.23
162.83
148.77
136.92
117.16
87.16
154.59
127.50
108.83
78.59
Total Liabilities
4,230.95
4,633.63
4,665.92
5,450.38
5,900.28
6,196.12
9,351.95
11,248.86
8,862.44
8,012.24
Net Block
349.23
490.31
526.32
977.62
1,142.53
1,302.88
2,736.82
2,582.82
2,468.72
2,433.43
Gross Block
1,724.28
1,744.94
1,669.11
1,990.99
2,237.01
2,340.50
4,181.68
3,792.96
3,409.77
3,125.18
Accumulated Depreciation
1,360.99
1,252.16
1,142.79
1,013.37
1,094.48
1,037.62
1,444.86
1,210.14
941.05
691.75
Non Current Assets
812.69
979.26
998.66
1,826.00
1,988.61
2,231.46
5,019.58
5,892.21
5,989.11
5,415.70
Capital Work in Progress
5.56
7.38
7.80
6.40
2.40
7.00
1,286.60
1,066.02
956.80
816.43
Non Current Investment
93.93
79.19
43.91
440.13
429.54
459.62
493.15
64.23
704.33
662.36
Long Term Loans & Adv.
310.08
316.70
327.92
327.20
338.54
369.75
406.53
1,127.04
887.40
624.36
Other Non Current Assets
28.84
60.10
67.08
19.44
12.96
7.21
10.39
82.93
84.81
52.88
Current Assets
3,418.26
3,657.15
3,670.04
3,535.44
3,907.22
3,969.97
4,254.01
4,669.64
2,873.33
2,596.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
112.40
11.73
1.77
Inventories
37.24
37.39
33.02
30.80
18.92
15.57
75.53
112.20
95.60
132.54
Sundry Debtors
59.47
61.86
55.78
57.24
34.93
55.00
287.11
570.59
479.79
408.90
Cash & Bank
26.47
243.58
224.70
71.32
52.90
46.48
99.79
2,366.90
1,667.02
1,449.44
Other Current Assets
3,295.08
8.18
24.14
2.83
3,800.47
3,852.92
3,791.58
1,507.55
619.19
603.88
Short Term Loans & Adv.
3,291.30
3,306.14
3,332.40
3,373.25
3,795.59
3,850.07
2,657.66
1,294.33
369.39
384.89
Net Current Assets
2,447.77
2,081.40
1,983.08
1,431.53
1,857.30
1,821.68
1,516.78
-648.53
351.85
752.81
Total Assets
4,230.95
4,636.41
4,668.70
5,361.44
5,895.83
6,201.43
9,273.59
10,561.85
8,862.44
8,012.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
171.75
195.89
188.80
171.91
107.97
67.16
611.37
375.21
533.89
368.48
PBT
198.59
-11.97
-368.95
-382.37
-127.91
-811.00
1,803.64
212.99
225.10
137.13
Adjustment
-36.43
172.17
547.45
570.97
210.50
831.60
-511.24
317.51
400.77
421.17
Changes in Working Capital
3.55
-5.64
15.61
-24.06
27.97
32.35
-582.60
-62.38
-36.41
-159.02
Cash after chg. in Working capital
165.71
154.56
194.11
164.54
110.56
52.95
709.80
468.12
589.46
399.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.04
41.33
-5.31
7.23
-2.56
14.21
-98.22
-93.75
-54.49
-32.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.14
-0.03
0.00
-0.21
0.84
-1.08
1.40
Cash From Investing Activity
215.79
-15.50
298.04
109.44
45.95
65.48
2,198.98
-1,599.27
-534.46
-544.07
Net Fixed Assets
-0.54
-0.02
-0.23
-0.32
-0.14
-0.03
-2.28
-0.37
-0.16
-0.22
Net Investments
0.00
230.71
1,205.26
0.00
1.04
0.00
70.84
194.51
-0.98
-130.05
Others
216.33
-246.19
-906.99
109.76
45.05
65.51
2,130.42
-1,793.41
-533.32
-413.80
Cash from Financing Activity
-408.54
-165.70
-271.68
-62.95
-194.52
-226.28
-4,970.46
1,718.70
194.72
486.95
Net Cash Inflow / Outflow
-21.00
14.69
215.16
218.40
-40.60
-93.64
-2,160.11
494.64
194.15
311.37
Opening Cash & Equivalents
46.60
35.22
-179.93
-405.75
-365.15
-271.51
1,918.87
1,424.23
1,230.08
918.71
Closing Cash & Equivalent
25.60
46.59
35.23
-179.93
-405.75
-365.15
-241.24
1,918.87
1,424.23
1,230.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
132.26
122.63
135.22
152.32
170.56
175.87
209.80
125.32
112.54
103.33
ROA
4.74%
-3.07%
-6.06%
-6.80%
-2.16%
-8.07%
18.08%
0.60%
0.58%
0.11%
ROE
7.81%
-5.26%
-10.12%
-11.35%
-3.57%
-15.41%
52.62%
2.40%
2.17%
0.37%
ROCE
8.21%
2.53%
-7.68%
-5.84%
-1.38%
-8.26%
27.00%
5.54%
6.72%
6.06%
Fixed Asset Turnover
0.69
0.68
0.60
0.47
0.27
0.27
0.70
1.08
1.27
1.11
Receivable days
18.61
18.52
18.90
16.92
26.23
70.27
55.79
49.22
39.15
40.19
Inventory Days
11.45
11.08
10.67
9.13
10.06
18.71
12.21
9.74
10.05
14.48
Payable days
36.58
45.34
65.46
96.90
261.38
575.49
49.85
25.18
22.01
23.63
Cash Conversion Cycle
-6.52
-15.74
-35.88
-70.85
-225.08
-486.50
18.15
33.77
27.19
31.04
Total Debt/Equity
0.21
0.43
0.41
0.50
0.47
0.48
0.68
2.73
2.12
1.97
Interest Cover
3.15
0.89
-11.45
-3.39
-1.39
-2.05
4.50
1.36
1.36
1.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.