Shareholder's Funds
2,794.09
2,590.46
2,856.52
3,217.85
3,604.52
3,716.17
4,432.34
2,647.52
2,377.61
2,263.70
Share Capital
211.25
211.25
211.25
211.25
211.25
211.25
211.25
211.25
211.25
334.69
Total Reserves
2,582.84
2,379.21
2,645.27
3,006.60
3,391.76
3,503.90
4,220.75
2,436.20
2,166.24
1,922.55
Non-Current Liabilities
104.16
111.96
-150.53
-29.49
75.60
151.43
1,677.20
2,764.55
3,325.50
3,320.17
Secured Loans
131.45
124.58
25.64
47.02
115.21
159.12
1,157.62
2,582.86
2,559.69
2,790.20
Unsecured Loans
73.56
75.92
75.93
84.45
78.07
75.78
77.62
74.89
632.87
413.22
Long Term Provisions
15.26
10.59
9.70
7.03
5.25
3.93
8.54
18.44
16.35
12.05
Current Liabilities
970.49
1,575.75
1,686.96
2,103.91
2,049.92
2,148.29
2,737.23
5,318.17
2,521.48
1,843.73
Trade Payables
47.83
64.33
66.07
90.51
106.21
148.78
367.05
141.94
132.51
101.17
Other Current Liabilities
747.43
1,348.59
1,472.12
1,573.17
1,337.98
1,396.32
1,391.35
1,159.10
1,469.23
1,122.30
Short Term Borrowings
0.00
0.00
0.00
303.31
488.57
516.03
824.24
3,889.63
810.91
541.67
Short Term Provisions
175.23
162.83
148.77
136.92
117.16
87.16
154.59
127.50
108.83
78.59
Total Liabilities
4,230.95
4,633.63
4,665.92
5,450.38
5,900.28
6,196.12
9,351.95
11,248.86
8,862.44
8,012.24
Net Block
349.23
490.31
526.32
977.62
1,142.53
1,302.88
2,736.82
2,582.82
2,468.72
2,433.43
Gross Block
1,724.28
1,744.94
1,669.11
1,990.99
2,237.01
2,340.50
4,181.68
3,792.96
3,409.77
3,125.18
Accumulated Depreciation
1,360.99
1,252.16
1,142.79
1,013.37
1,094.48
1,037.62
1,444.86
1,210.14
941.05
691.75
Non Current Assets
812.69
979.26
998.66
1,826.00
1,988.61
2,231.46
5,019.58
5,892.21
5,989.11
5,415.70
Capital Work in Progress
5.56
7.38
7.80
6.40
2.40
7.00
1,286.60
1,066.02
956.80
816.43
Non Current Investment
93.93
79.19
43.91
440.13
429.54
459.62
493.15
64.23
704.33
662.36
Long Term Loans & Adv.
310.08
316.70
327.92
327.20
338.54
369.75
406.53
1,127.04
887.40
624.36
Other Non Current Assets
28.84
60.10
67.08
19.44
12.96
7.21
10.39
82.93
84.81
52.88
Current Assets
3,418.26
3,657.15
3,670.04
3,535.44
3,907.22
3,969.97
4,254.01
4,669.64
2,873.33
2,596.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
112.40
11.73
1.77
Inventories
37.24
37.39
33.02
30.80
18.92
15.57
75.53
112.20
95.60
132.54
Sundry Debtors
59.47
61.86
55.78
57.24
34.93
55.00
287.11
570.59
479.79
408.90
Cash & Bank
26.47
243.58
224.70
71.32
52.90
46.48
99.79
2,366.90
1,667.02
1,449.44
Other Current Assets
3,295.08
8.18
24.14
2.83
3,800.47
3,852.92
3,791.58
1,507.55
619.19
603.88
Short Term Loans & Adv.
3,291.30
3,306.14
3,332.40
3,373.25
3,795.59
3,850.07
2,657.66
1,294.33
369.39
384.89
Net Current Assets
2,447.77
2,081.40
1,983.08
1,431.53
1,857.30
1,821.68
1,516.78
-648.53
351.85
752.81
Total Assets
4,230.95
4,636.41
4,668.70
5,361.44
5,895.83
6,201.43
9,273.59
10,561.85
8,862.44
8,012.25
|