Shareholder's Funds
3,082.50
2,733.10
2,466.10
2,396.50
2,072.30
1,774.00
1,686.50
1,572.60
1,357.35
1,323.87
Share Capital
61.10
60.90
60.60
62.50
61.80
61.50
61.40
61.20
61.04
60.70
Total Reserves
2,933.00
2,614.70
2,353.20
2,325.70
1,992.50
1,693.40
1,613.80
1,504.10
1,293.31
1,260.51
Non-Current Liabilities
1,809.70
1,879.20
913.60
118.90
73.80
165.80
190.40
260.10
14.56
13.93
Secured Loans
0.00
0.00
0.30
4.50
9.90
17.80
21.40
6.20
4.77
5.18
Unsecured Loans
338.20
336.50
0.00
0.30
0.10
0.10
0.00
0.20
0.08
0.08
Long Term Provisions
1,538.80
1,313.70
933.20
59.30
72.50
74.10
85.80
83.00
48.34
30.98
Current Liabilities
1,739.30
1,179.20
842.50
1,525.20
1,204.50
1,110.10
894.20
777.70
866.25
422.44
Trade Payables
648.10
616.00
339.80
263.40
164.70
145.30
119.40
118.80
213.46
163.63
Other Current Liabilities
1,055.20
513.80
480.20
497.90
418.50
368.50
264.30
203.80
198.88
175.20
Short Term Borrowings
0.00
17.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
36.00
31.60
22.50
763.90
621.30
596.30
510.50
455.10
453.91
83.61
Total Liabilities
6,718.90
5,889.80
4,222.20
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
Net Block
2,311.90
2,066.70
1,020.60
1,079.30
818.70
879.30
847.60
902.60
557.89
453.36
Gross Block
3,183.00
2,834.20
1,672.70
1,694.60
1,278.30
1,254.00
1,088.00
1,025.60
933.62
750.84
Accumulated Depreciation
871.10
767.50
652.10
615.30
459.60
374.70
240.40
123.00
375.73
297.49
Non Current Assets
4,112.50
3,668.90
2,128.50
1,158.60
898.20
960.20
908.00
967.60
756.85
637.49
Capital Work in Progress
4.60
16.80
0.20
0.30
1.40
0.70
0.00
16.70
120.31
128.61
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,754.20
1,543.60
1,071.10
48.20
52.20
42.50
31.90
9.10
44.34
24.34
Other Non Current Assets
41.80
41.80
36.60
30.80
25.90
37.70
28.50
39.20
34.31
31.18
Current Assets
2,606.40
2,220.90
2,093.70
2,882.00
2,459.90
2,111.90
1,886.80
1,662.10
1,500.18
1,141.65
Current Investments
0.00
0.00
12.40
13.70
365.10
365.20
315.80
74.60
55.36
55.06
Inventories
0.00
0.00
0.00
0.00
0.00
0.30
0.30
0.30
8.51
5.23
Sundry Debtors
1,613.10
1,389.40
1,068.30
856.50
587.70
585.80
468.00
590.10
605.99
564.35
Cash & Bank
578.70
453.50
812.20
903.40
557.60
418.30
407.50
336.20
269.25
221.23
Other Current Assets
414.60
151.00
85.70
57.10
949.50
742.30
695.20
660.90
561.06
295.78
Short Term Loans & Adv.
289.40
227.00
115.10
1,051.30
616.10
598.40
518.80
490.70
402.21
101.85
Net Current Assets
867.10
1,041.70
1,251.20
1,356.80
1,255.40
1,001.80
992.60
884.40
633.93
719.21
Total Assets
6,718.90
5,889.80
4,222.20
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
|