PBT
3.49
1.78
1.15
0.18
-0.09
-0.17
0.08
Adjustment
-1.02
-0.66
-0.01
-0.09
-0.08
0.00
0.00
Changes in Working Capital
1.29
1.02
-16.52
0.50
-4.51
-0.25
-0.23
Cash after chg. in Working capital
3.76
2.14
-15.38
0.59
-4.68
-0.42
-0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00