PBT
-0.87
-0.04
-0.36
-2.97
-0.31
-0.07
0.05
0.40
0.01
0.01
Adjustment
0.91
0.64
0.75
3.24
0.29
0.09
0.04
0.10
0.01
0.01
Changes in Working Capital
0.38
-0.35
0.45
0.61
-0.39
-2.12
-0.91
-14.70
-0.60
1.89
Cash after chg. in Working capital
0.42
0.25
0.84
0.88
-0.41
-2.09
-0.82
-14.20
-0.59
1.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
0.03
0.71
-0.80
-0.07
-0.01
-0.02
-0.12
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00