Shareholder's Funds
1,664.47
1,874.36
1,716.38
1,734.68
1,165.86
1,594.16
1,446.75
1,524.61
1,273.80
1,031.04
Share Capital
27.20
27.20
27.20
27.20
27.20
27.20
27.20
27.20
27.20
27.20
Total Reserves
1,651.24
1,849.10
1,693.70
1,705.26
1,139.04
1,567.63
1,415.73
1,491.50
1,240.99
992.44
Non-Current Liabilities
8.99
18.06
2,095.54
1,738.05
2,164.37
139.51
1,615.44
1,408.41
716.94
427.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
77.71
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
29.91
21.61
2,066.00
1,684.64
2,090.07
48.83
1,505.19
1,371.05
687.77
415.94
Current Liabilities
1,277.14
1,239.35
2,599.88
2,597.71
2,405.45
1,657.80
1,838.61
1,556.77
1,900.23
1,843.60
Trade Payables
920.79
881.91
761.12
771.39
760.44
612.51
613.18
620.30
597.46
551.94
Other Current Liabilities
197.84
179.45
177.84
171.90
725.63
146.47
323.20
254.79
260.29
238.22
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
158.51
177.99
1,660.91
1,654.42
919.38
898.82
902.22
681.69
1,042.48
1,053.44
Total Liabilities
2,950.60
3,131.77
6,411.80
6,070.44
5,735.68
3,391.47
4,900.80
4,489.79
3,890.97
3,301.94
Net Block
776.46
794.07
861.80
962.97
1,064.72
1,122.86
1,190.85
1,145.91
1,108.11
1,008.14
Gross Block
2,251.09
2,107.75
2,029.71
1,978.86
1,934.47
1,835.57
1,747.60
1,545.52
1,351.66
1,209.11
Accumulated Depreciation
1,474.63
1,313.68
1,167.91
1,015.89
869.75
712.71
556.75
399.60
243.55
200.97
Non Current Assets
1,187.89
1,227.96
3,348.67
3,072.34
3,575.60
1,591.94
3,103.14
2,855.09
2,117.67
1,625.89
Capital Work in Progress
38.41
110.28
114.08
121.84
144.85
190.03
198.70
158.58
166.59
78.37
Non Current Investment
0.00
0.00
0.00
0.00
18.61
18.62
31.15
31.16
31.16
31.16
Long Term Loans & Adv.
370.18
320.70
2,369.58
1,984.11
2,343.85
257.93
1,670.80
1,510.99
805.48
499.21
Other Non Current Assets
2.84
2.91
3.22
3.41
3.57
2.49
11.64
8.45
6.33
9.01
Current Assets
1,762.71
1,903.81
3,063.13
2,998.10
2,160.08
1,799.53
1,797.66
1,634.70
1,773.30
1,676.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
377.26
296.41
335.45
357.19
335.82
296.92
248.57
226.71
292.55
291.53
Sundry Debtors
226.25
167.39
157.37
224.68
117.08
132.56
209.79
201.03
129.90
101.54
Cash & Bank
1,095.13
1,373.78
923.00
754.71
867.63
421.27
399.35
456.16
294.30
288.66
Other Current Assets
64.07
10.79
11.19
10.50
839.54
948.78
939.95
750.80
1,056.55
994.33
Short Term Loans & Adv.
52.12
55.44
1,636.12
1,651.02
821.54
930.26
923.70
734.53
1,043.34
985.82
Net Current Assets
485.57
664.46
463.25
400.39
-245.37
141.73
-40.95
77.93
-126.93
-167.55
Total Assets
2,950.60
3,131.77
6,411.80
6,070.44
5,735.68
3,391.47
4,900.80
4,489.79
3,890.97
3,301.94
|