PBT
10.80
5.70
7.21
4.18
3.21
3.18
2.23
2.33
1.69
2.47
Adjustment
0.14
0.55
0.33
0.37
0.14
0.86
0.19
0.20
-0.15
0.45
Changes in Working Capital
-15.01
-7.66
-0.03
-2.63
-2.44
-2.10
-1.47
-1.27
-1.46
-0.28
Cash after chg. in Working capital
-4.07
-1.41
7.50
1.93
0.91
1.94
0.95
1.25
0.07
2.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.41
-1.58
-1.88
-1.10
-1.11
-1.15
-0.78
-0.72
-0.20
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00