Nifty
Sensex
:
:
25938.85
84675.08
-3.25 (-0.01%)
-20.46 (-0.02%)

Logistics

Rating :
75/99

BSE: Not Listed | NSE: COMMITTED

203.40
30-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  203.4
  •  203.4
  •  203.4
  •  195.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  800
  •  162720
  •  274.05
  •  135

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 233.09
  • 29.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 231.08
  • 0.25%
  • 3.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.74%
  • 9.51%
  • 19.89%
  • FII
  • DII
  • Others
  • 5.03%
  • 0.00%
  • 0.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
189.58
142.60
80.00
63.56
64.37
61.98
60.46
49.97
Net Sales Growth
-
32.95%
78.25%
25.87%
-1.26%
3.86%
2.51%
20.99%
 
Cost Of Goods Sold
-
0.00
0.00
69.08
53.86
0.00
0.00
0.00
0.00
Gross Profit
-
189.58
142.60
10.92
9.70
64.37
61.98
60.46
49.97
GP Margin
-
100%
100%
13.65%
15.26%
100%
100%
100%
100%
Total Expenditure
-
179.12
137.11
76.82
59.66
61.85
59.39
58.68
47.04
Power & Fuel Cost
-
0.20
0.18
0.10
0.07
0.09
0.06
0.05
0.06
% Of Sales
-
0.11%
0.13%
0.12%
0.11%
0.14%
0.10%
0.08%
0.12%
Employee Cost
-
11.22
9.50
4.28
3.43
2.67
2.37
2.13
2.04
% Of Sales
-
5.92%
6.66%
5.35%
5.40%
4.15%
3.82%
3.52%
4.08%
Manufacturing Exp.
-
158.44
119.38
0.43
0.48
57.65
55.63
55.12
43.76
% Of Sales
-
83.57%
83.72%
0.54%
0.76%
89.56%
89.75%
91.17%
87.57%
General & Admin Exp.
-
8.30
6.90
1.97
1.56
1.39
1.29
0.92
1.07
% Of Sales
-
4.38%
4.84%
2.46%
2.45%
2.16%
2.08%
1.52%
2.14%
Selling & Distn. Exp.
-
0.12
0.18
0.11
0.12
0.05
0.04
0.09
0.03
% Of Sales
-
0.06%
0.13%
0.14%
0.19%
0.08%
0.06%
0.15%
0.06%
Miscellaneous Exp.
-
0.84
0.97
0.85
0.13
0.01
0.01
0.38
0.08
% Of Sales
-
0.44%
0.68%
1.06%
0.20%
0.02%
0.02%
0.63%
0.16%
EBITDA
-
10.46
5.49
3.18
3.90
2.52
2.59
1.78
2.93
EBITDA Margin
-
5.52%
3.85%
3.98%
6.14%
3.91%
4.18%
2.94%
5.86%
Other Income
-
1.43
0.77
0.18
0.13
0.15
0.15
0.33
0.04
Interest
-
0.13
0.06
0.39
0.61
0.26
0.24
0.31
0.35
Depreciation
-
0.97
0.49
0.25
0.25
0.17
0.16
0.12
0.16
PBT
-
10.80
5.70
2.71
3.18
2.23
2.33
1.69
2.47
Tax
-
2.99
1.58
1.09
1.11
0.81
0.84
0.08
0.80
Tax Rate
-
27.69%
27.72%
40.22%
34.91%
36.32%
36.05%
4.73%
32.39%
PAT
-
7.80
4.12
1.62
2.06
1.42
1.49
1.60
1.67
PAT before Minority Interest
-
7.80
4.12
1.62
2.06
1.42
1.49
1.60
1.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.11%
2.89%
2.02%
3.24%
2.21%
2.40%
2.65%
3.34%
PAT Growth
-
89.32%
154.32%
-21.36%
45.07%
-4.70%
-6.88%
-4.19%
 
EPS
-
6.78
3.58
1.41
1.79
1.23
1.30
1.39
1.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
76.31
57.91
14.39
12.51
10.69
9.27
7.78
6.18
Share Capital
10.81
10.81
7.57
0.63
0.63
0.63
0.63
0.63
Total Reserves
54.37
47.10
6.82
11.87
10.06
8.64
7.15
5.55
Non-Current Liabilities
2.21
1.51
-0.08
-0.05
0.95
0.82
0.68
-0.03
Secured Loans
0.57
0.11
0.00
0.00
1.01
0.90
0.89
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.72
1.50
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10.53
10.03
11.71
7.99
6.41
4.54
5.64
6.40
Trade Payables
3.80
5.93
5.23
2.96
4.38
2.99
4.40
3.38
Other Current Liabilities
2.18
2.53
1.86
1.28
1.07
1.37
0.89
1.40
Short Term Borrowings
0.00
0.00
2.78
1.10
0.96
0.18
0.36
1.62
Short Term Provisions
4.54
1.58
1.83
2.65
0.00
0.00
0.00
0.00
Total Liabilities
89.05
69.45
26.02
20.45
18.05
14.63
14.10
12.55
Net Block
4.06
3.06
1.26
0.97
1.00
0.62
0.59
0.68
Gross Block
8.79
6.83
3.39
2.84
2.63
2.05
1.90
1.87
Accumulated Depreciation
4.74
3.77
2.13
1.88
1.63
1.44
1.31
1.19
Non Current Assets
4.06
3.06
1.93
1.25
2.51
2.35
1.99
2.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.59
0.28
0.28
0.28
0.28
0.53
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.08
0.00
1.23
1.45
1.11
0.84
Current Assets
81.53
63.88
24.10
19.20
15.53
12.28
12.12
10.50
Current Investments
29.61
21.37
0.84
1.31
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
39.36
26.82
18.43
13.18
11.88
9.88
10.41
9.07
Cash & Bank
2.57
8.34
1.40
0.51
0.83
0.24
0.07
0.23
Other Current Assets
9.98
1.01
3.31
4.18
2.82
2.16
1.65
1.21
Short Term Loans & Adv.
9.25
6.33
0.12
0.03
2.79
2.14
1.65
1.20
Net Current Assets
71.00
53.84
12.39
11.21
9.12
0.00
6.48
4.10
Total Assets
89.06
69.46
26.03
20.45
18.04
14.63
14.11
12.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-6.49
-2.99
-0.20
0.79
0.17
0.54
-0.13
0.47
PBT
10.80
5.70
2.71
3.18
2.23
2.33
1.69
2.47
Adjustment
0.14
0.55
0.65
0.86
0.19
0.20
-0.15
0.45
Changes in Working Capital
-15.02
-7.66
-2.44
-2.10
-1.47
-1.27
-1.46
-0.28
Cash after chg. in Working capital
-4.08
-1.41
0.91
1.94
0.95
1.25
0.07
2.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.41
-1.58
-1.11
-1.15
-0.78
-0.72
-0.20
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.20
-16.84
-0.19
-0.30
-0.42
-0.06
0.55
-0.48
Net Fixed Assets
-1.96
-3.44
-0.55
-0.21
-0.58
-0.15
-0.03
Net Investments
-8.25
-20.21
0.43
-1.31
0.00
0.00
0.25
Others
0.01
6.81
-0.07
1.22
0.16
0.09
0.33
Cash from Financing Activity
10.92
24.32
1.29
-0.82
0.83
-0.30
-0.57
0.01
Net Cash Inflow / Outflow
-5.77
4.49
0.90
-0.33
0.59
0.18
-0.16
0.01
Opening Cash & Equivalents
8.34
3.85
0.51
0.83
0.24
0.07
0.23
0.22
Closing Cash & Equivalent
2.57
8.34
1.40
0.51
0.83
0.24
0.07
0.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
57.09
51.25
19.02
198.24
169.47
0.00
123.38
97.94
ROA
9.85%
8.63%
6.97%
10.72%
8.70%
10.35%
12.04%
13.29%
ROE
13.33%
11.80%
12.04%
17.80%
14.24%
17.44%
22.99%
27.00%
ROCE
16.95%
15.86%
20.13%
28.47%
21.15%
26.00%
22.98%
34.65%
Fixed Asset Turnover
24.26
27.89
25.67
23.23
27.50
31.34
32.04
26.72
Receivable days
63.72
57.91
72.11
71.95
61.70
59.73
58.78
66.24
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
19.89
22.80
22.05
22.96
24.65
26.73
Cash Conversion Cycle
63.72
57.91
52.21
49.16
39.65
36.77
34.14
39.51
Total Debt/Equity
0.01
0.00
0.19
0.09
0.21
0.00
0.18
0.32
Interest Cover
83.97
93.87
7.92
6.21
9.42
10.64
6.47
8.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.