PBT
                                    
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -1.38
                                    
                                    
                                    
                                        -1.35
                                    
                                    
                                    
                                        -1.51
                                    
                                    
                                    
                                        -1.62
                                    
                                    
                                    
                                        -1.26
                                    
                                    
                                    
                                        -1.48
                                    
                                    
                                    
                                        -1.47
                                    
                                    
                                    
                                        -1.76
                                    
                                    
                                    
                                        -1.72
                                    
                                    
                                    
                                        -1.20
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        -1.36
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        1.44
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        0.11
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.39
                                    
                                    
                                    
                                        -1.19
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -1.45
                                    
                                    
                                    
                                        -2.71
                                    
                                    
                                    
                                        -1.59
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.66
                                    
                                    
                                    
                                        -1.72
                                    
                                    
                                    
                                        -1.34
                                    
                                    
                                    
                                        -2.07
                                    
                                    
                                    
                                        -2.19
                                    
                                    
                                    
                                        -2.39
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00