Nifty

:

23815.85

Sensex

:

76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Login

Nifty
Sensex

:
:

23815.85
76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Comrade Appliances Ltd.

Consumer Durables - Domestic Appliances

Rating :

N/A

BSE: 543921 | NSE: Not Listed

Watchlist

NSE BSE

35.28

08-May-2026

Open
High
Low
Previous Close

35.28
35.28
35.28
33.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4000
141120
112.00
28.56

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.44
51.72
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.17
N/A
1.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 57.31 28.99 26.96 29.65 26.00 21.62 Net Sales Growth - 97.69% 7.53% -9.07% 14.04% 20.26% Cost Of Goods Sold - 45.65 19.83 17.23 21.49 20.26 16.90 Gross Profit - 11.66 9.15 9.73 8.16 5.75 4.72 GP Margin - 20.35% 31.56% 36.09% 27.52% 22.12% 21.83% Total Expenditure - 52.07 25.50 22.46 26.71 24.09 20.33 Power & Fuel Cost - 0.00 0.00 0.57 0.66 0.14 0.06 % Of Sales - 0% 0% 2.11% 2.23% 0.54% 0.28% Employee Cost - 1.98 1.67 1.51 1.30 0.76 0.74 % Of Sales - 3.45% 5.76% 5.60% 4.38% 2.92% 3.42% Manufacturing Exp. - 0.91 0.29 0.27 0.35 1.43 1.37 % Of Sales - 1.59% 1.00% 1.00% 1.18% 5.50% 6.34% General & Admin Exp. - 3.53 3.60 2.85 2.75 1.47 1.12 % Of Sales - 6.16% 12.42% 10.57% 9.27% 5.65% 5.18% Selling & Distn. Exp. - 0.00 0.09 0.01 0.16 0.04 0.13 % Of Sales - 0% 0.31% 0.04% 0.54% 0.15% 0.60% Miscellaneous Exp. - 0.00 0.02 0.02 0.00 0.00 0.00 % Of Sales - 0% 0.07% 0.07% 0% 0% 0% EBITDA - 5.24 3.49 4.50 2.94 1.91 1.29 EBITDA Margin - 9.14% 12.04% 16.69% 9.92% 7.35% 5.97% Other Income - 0.11 0.11 0.03 0.08 0.03 0.00 Interest - 2.16 1.67 1.43 1.48 1.13 0.36 Depreciation - 2.60 1.08 0.88 1.00 0.53 0.42 PBT - 0.60 0.85 2.22 0.54 0.28 0.51 Tax - 0.07 0.33 0.58 0.16 0.08 0.09 Tax Rate - 11.67% 38.82% 26.13% 29.63% 28.57% 17.65% PAT - 0.53 0.53 1.64 0.39 0.20 0.42 PAT before Minority Interest - 0.53 0.53 1.64 0.39 0.20 0.42 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.92% 1.83% 6.08% 1.32% 0.77% 1.94% PAT Growth - 0.00% -67.68% 320.51% 95.00% -52.38% EPS - 0.68 0.68 2.10 0.50 0.26 0.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 22.64 16.93 6.89 5.02 4.64 2.93 Share Capital 7.78 7.53 5.25 5.17 3.32 3.32 Total Reserves 12.41 9.40 1.64 -0.15 -0.91 -0.39 Non-Current Liabilities 12.14 2.30 2.38 4.04 6.45 2.16 Secured Loans 9.36 1.73 2.12 2.90 3.22 1.27 Unsecured Loans 2.38 0.07 0.11 1.04 3.18 0.87 Long Term Provisions 0.19 0.14 0.12 0.09 0.04 0.02 Current Liabilities 38.68 20.69 18.26 16.21 20.32 11.69 Trade Payables 21.96 7.59 5.18 6.38 8.67 6.14 Other Current Liabilities 1.13 1.79 3.09 3.27 4.79 3.80 Short Term Borrowings 15.11 10.95 9.00 5.48 5.94 1.47 Short Term Provisions 0.48 0.36 0.99 1.07 0.92 0.28 Total Liabilities 73.46 39.92 27.53 25.27 31.41 16.78 Net Block 23.76 6.03 4.42 4.34 4.95 2.70 Gross Block 30.77 10.43 7.73 6.77 6.39 3.61 Accumulated Depreciation 7.01 4.40 3.31 2.43 1.43 0.92 Non Current Assets 24.81 6.84 5.22 5.15 5.76 2.81 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.05 0.81 0.80 0.81 0.80 0.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 48.65 33.07 22.31 20.13 25.65 13.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 28.87 19.10 15.91 12.45 14.17 6.72 Sundry Debtors 11.84 8.25 5.32 6.77 8.85 5.22 Cash & Bank 1.12 0.68 0.60 0.25 0.37 0.06 Other Current Assets 6.82 0.07 0.15 0.04 2.27 1.99 Short Term Loans & Adv. 6.67 4.96 0.34 0.61 2.23 1.97 Net Current Assets 9.97 12.38 4.05 3.92 5.33 2.29 Total Assets 73.46 39.91 27.53 25.28 31.41 16.79

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 4.56 -5.99 -0.16 4.48 PBT 0.60 0.85 2.22 0.54 Adjustment 4.52 2.27 2.03 2.79 Changes in Working Capital -0.36 -9.11 -3.76 1.30 Cash after chg. in Working capital 4.76 -5.99 0.49 4.63 Interest Paid 0.00 0.00 0.01 0.00 Tax Paid -0.20 0.00 -0.57 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -0.09 0.00 Cash From Investing Activity -20.29 -2.63 -0.94 -0.37 Net Fixed Assets -20.34 -2.70 -0.96 Net Investments 0.00 0.00 0.00 Others 0.05 0.07 0.02 Cash from Financing Activity 13.71 8.70 1.44 -4.23 Net Cash Inflow / Outflow -2.02 0.08 0.34 -0.11 Opening Cash & Equivalents 0.68 0.60 0.25 0.37 Closing Cash & Equivalent -1.35 0.68 0.60 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 25.95 22.49 13.13 9.71 ROA 0.94% 1.56% 6.20% 1.37% ROE 2.86% 4.41% 27.45% 10.42% ROCE 6.87% 9.82% 19.98% 11.60% Fixed Asset Turnover 2.78 3.19 3.72 4.51 Receivable days 63.98 85.44 81.80 96.12 Inventory Days 152.76 220.41 191.97 163.88 Payable days 118.14 117.49 122.47 127.83 Cash Conversion Cycle 98.59 188.36 151.30 132.17 Total Debt/Equity 1.33 0.82 1.96 2.22 Interest Cover 1.28 1.51 2.55 1.37

Top Investors:

saint capital fund

bazz commotrade private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback