Shareholder's Funds
10,777.30
10,203.74
10,064.74
10,367.87
9,373.71
8,846.20
8,345.66
7,635.69
6,985.31
6,281.13
Share Capital
304.65
304.65
304.65
304.65
243.72
194.97
194.97
194.97
194.97
129.98
Total Reserves
10,472.65
9,899.09
9,760.09
10,063.22
9,129.99
8,651.23
8,150.69
7,440.72
6,790.34
6,151.15
Non-Current Liabilities
547.25
640.37
346.93
245.75
252.39
327.64
410.27
263.70
349.40
312.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
86.58
137.49
37.84
53.88
45.78
50.20
37.17
33.15
27.76
27.55
Current Liabilities
1,386.57
1,296.16
1,140.57
1,993.18
1,079.83
766.77
673.75
790.52
715.17
656.97
Trade Payables
423.63
270.88
155.29
350.50
254.24
241.52
186.76
206.47
175.58
167.82
Other Current Liabilities
891.59
950.67
953.93
923.98
800.99
506.87
473.47
437.59
400.25
318.24
Short Term Borrowings
0.00
0.00
0.00
700.65
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
71.35
74.61
31.35
18.05
24.60
18.38
13.52
146.46
139.34
170.91
Total Liabilities
12,711.12
12,140.27
11,552.24
12,606.80
10,705.93
9,940.61
9,429.68
8,689.91
8,049.88
7,250.67
Net Block
5,390.78
5,301.75
4,969.37
4,194.69
3,648.39
3,369.82
2,799.99
3,241.85
3,009.38
2,720.11
Gross Block
8,424.23
7,822.69
7,037.93
5,703.81
4,733.21
4,067.62
3,147.34
5,191.77
4,469.63
3,994.43
Accumulated Depreciation
3,033.45
2,520.94
2,068.56
1,509.12
1,084.82
697.80
347.35
1,949.92
1,460.25
1,274.32
Non Current Assets
9,080.11
8,954.78
8,658.21
7,875.69
7,494.59
7,320.62
8,127.84
5,795.13
4,736.94
3,766.43
Capital Work in Progress
748.24
919.83
937.51
624.67
671.04
507.10
513.25
300.61
231.39
188.27
Non Current Investment
1,435.56
1,445.17
1,444.08
1,402.90
1,389.02
1,373.72
1,357.58
1,154.75
864.03
482.16
Long Term Loans & Adv.
1,323.97
1,140.71
1,166.85
1,034.40
1,180.15
1,208.76
1,283.41
1,082.74
612.80
363.89
Other Non Current Assets
181.56
147.32
140.40
619.03
605.99
861.22
2,173.61
15.18
19.34
12.00
Current Assets
3,631.01
3,185.49
2,894.03
4,731.11
3,211.34
2,619.99
1,301.84
2,894.78
3,312.94
3,484.24
Current Investments
0.00
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30.68
23.94
26.08
23.25
27.41
22.54
17.70
16.82
14.91
12.13
Sundry Debtors
176.14
155.48
159.13
88.36
60.40
42.48
49.26
36.57
32.98
25.74
Cash & Bank
2,887.85
2,473.21
2,168.59
170.42
1,981.70
1,683.45
799.85
2,587.93
2,545.14
2,916.16
Other Current Assets
536.34
105.64
295.46
4,180.05
1,141.83
871.52
435.03
253.46
719.91
530.21
Short Term Loans & Adv.
414.02
377.22
244.77
269.03
234.70
170.32
41.69
109.02
581.40
416.05
Net Current Assets
2,244.44
1,889.33
1,753.46
2,737.93
2,131.51
1,853.22
628.09
2,104.26
2,597.77
2,827.27
Total Assets
12,711.12
12,140.27
11,552.24
12,606.80
10,705.93
9,940.61
9,429.68
8,689.91
8,049.88
7,250.67
|