Shareholder's Funds
11,244.98
10,777.30
10,203.74
10,064.74
10,367.87
9,373.71
8,846.20
8,345.66
7,635.69
6,985.31
Share Capital
304.65
304.65
304.65
304.65
304.65
243.72
194.97
194.97
194.97
194.97
Total Reserves
10,940.33
10,472.65
9,899.09
9,760.09
10,063.22
9,129.99
8,651.23
8,150.69
7,440.72
6,790.34
Non-Current Liabilities
635.97
547.25
640.37
346.93
245.75
252.39
327.64
410.27
263.70
349.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
74.66
86.58
137.49
37.84
53.88
45.78
50.20
37.17
33.15
27.76
Current Liabilities
1,319.71
1,386.57
1,296.16
1,140.57
1,993.18
1,079.83
766.77
673.75
790.52
715.17
Trade Payables
377.02
423.63
270.88
155.29
350.50
254.24
241.52
186.76
206.47
175.58
Other Current Liabilities
873.72
891.59
950.67
953.93
923.98
800.99
506.87
473.47
437.59
400.25
Short Term Borrowings
0.00
0.00
0.00
0.00
700.65
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
68.97
71.35
74.61
31.35
18.05
24.60
18.38
13.52
146.46
139.34
Total Liabilities
13,200.66
12,711.12
12,140.27
11,552.24
12,606.80
10,705.93
9,940.61
9,429.68
8,689.91
8,049.88
Net Block
5,325.37
5,390.78
5,301.75
4,969.37
4,194.69
3,648.39
3,369.82
2,799.99
3,241.85
3,009.38
Gross Block
8,890.33
8,424.23
7,822.69
7,037.93
5,703.81
4,733.21
4,067.62
3,147.34
5,191.77
4,469.63
Accumulated Depreciation
3,564.96
3,033.45
2,520.94
2,068.56
1,509.12
1,084.82
697.80
347.35
1,949.92
1,460.25
Non Current Assets
9,147.72
9,080.11
8,954.78
8,658.21
7,875.69
7,494.59
7,320.62
8,127.84
5,795.13
4,736.94
Capital Work in Progress
826.47
748.24
919.83
937.51
624.67
671.04
507.10
513.25
300.61
231.39
Non Current Investment
1,320.74
1,435.56
1,445.17
1,444.08
1,402.90
1,389.02
1,373.72
1,357.58
1,154.75
864.03
Long Term Loans & Adv.
1,457.39
1,323.97
1,140.71
1,166.85
1,034.40
1,180.15
1,208.76
1,283.41
1,082.74
612.80
Other Non Current Assets
217.75
181.56
147.32
140.40
619.03
605.99
861.22
2,173.61
15.18
19.34
Current Assets
4,052.94
3,631.01
3,185.49
2,894.03
4,731.11
3,211.34
2,619.99
1,301.84
2,894.78
3,312.94
Current Investments
121.78
0.00
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
37.18
30.68
23.94
26.08
23.25
27.41
22.54
17.70
16.82
14.91
Sundry Debtors
213.10
176.14
155.48
159.13
88.36
60.40
42.48
49.26
36.57
32.98
Cash & Bank
3,047.88
2,887.85
2,473.21
2,168.59
170.42
1,981.70
1,683.45
799.85
2,587.93
2,545.14
Other Current Assets
633.00
122.32
105.64
295.46
4,449.08
1,141.83
871.52
435.03
253.46
719.91
Short Term Loans & Adv.
470.20
414.02
377.22
244.77
269.03
234.70
170.32
41.69
109.02
581.40
Net Current Assets
2,733.23
2,244.44
1,889.33
1,753.46
2,737.93
2,131.51
1,853.22
628.09
2,104.26
2,597.77
Total Assets
13,200.66
12,711.12
12,140.27
11,552.24
12,606.80
10,705.93
9,940.61
9,429.68
8,689.91
8,049.88
|