Nifty

:

25642.80

Sensex

:

83313.93

-133.20 (-0.52%)
-503.76 (-0.60%)

Login

Nifty
Sensex

:
:

25642.80
83313.93

-133.20 (-0.52%)
-503.76 (-0.60%)

Container Corporation Of India Ltd.

Logistics

Rating :

52/99

BSE: 531344 | NSE: CONCOR

Watchlist

NSE BSE

522.05

05-Feb-2026

Open
High
Low
Previous Close

528.4
528.4
517.2
527.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1789564
935168040.45
652.04
472.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

39,817.39
31.16
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35,835.40
1.76%
3.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.54
6.70
2.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.70
13.00
0.67

PAT CAGR (%)

10 Years
5 Years
3 Years

3.30
20.60
3.16

P:E (Median)

8 Years
5 Years
3 Years

37.40
39.65
36.25

P:BV (Average)

8 Years
5 Years
3 Years

3.56
3.86
3.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.42
20.07
19.02

Earnings Forecasts:

(Updated: 31-01-2026)

Description 2024 2025 2026 2027
Adj EPS 16.92 19.29 23.3 50.23
P/E Ratio 30.85 27.06 22.41 10.39
Revenue 8887.02 9584.06 10837.2 12915.4
EBITDA 1929.21 2129.3 2493.63 3299.2
Net Income 1288.75 1377.67 1574.75 1743.03
ROA 9.04 8.64 9.6 10.55
P/B Ratio 3.21 3.07 2.91 2.74
ROE 10.65 10.88 12.23 13.15
FCFF 1194.37 896.41 1039.73 1626.11
FCFF Yield 3.41 2.56 2.97 4.65
Net Debt -2911.64 -5095 -6871.6 -8196.7
BVPS 162.55 169.97 179.62 190.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 2,301.72 2,201.90 4.53% 2,351.36 2,283.03 2.99% 2,149.53 2,097.07 2.50% 2,281.37 2,317.63 -1.56%
Expenses 1,795.83 1,743.64 2.99% 1,782.52 1,708.08 4.36% 1,723.07 1,665.19 3.48% 1,847.91 1,828.62 1.05%
EBITDA 505.89 458.26 10.39% 568.84 574.95 -1.06% 426.46 431.88 -1.25% 433.46 489.01 -11.36%
EBIDTM 21.98% 20.81% 24.19% 25.18% 19.84% 20.59% 19.00% 21.10%
Other Income 95.25 99.49 -4.26% 95.89 130.07 -26.28% 93.53 92.41 1.21% 143.19 93.67 52.87%
Interest 19.57 17.13 14.24% 17.74 17.66 0.45% 16.42 18.08 -9.18% 16.62 19.00 -12.53%
Depreciation 149.03 81.02 83.94% 142.70 161.71 -11.76% 157.04 164.93 -4.78% 155.18 160.26 -3.17%
PBT 432.54 459.60 -5.89% 504.29 492.33 2.43% 346.53 341.28 1.54% 404.85 396.28 2.16%
Tax 103.42 116.16 -10.97% 127.54 121.28 5.16% 88.82 85.93 3.36% 102.71 101.74 0.95%
PAT 329.12 343.44 -4.17% 376.75 371.05 1.54% 257.71 255.35 0.92% 302.14 294.54 2.58%
PATM 14.30% 15.60% 16.02% 16.25% 11.99% 12.18% 13.24% 12.71%
EPS 4.32 4.51 -4.21% 4.95 4.87 1.64% 3.38 3.35 0.90% 3.97 3.87 2.58%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 2,307.51 2,208.31 4.49% 2,354.53 2,287.75 2.92% 2,153.63 2,103.13 2.40% 2,287.83 2,325.13 -1.60%
Expenses 1,793.46 1,743.32 2.88% 1,778.82 1,705.73 4.28% 1,720.95 1,661.50 3.58% 1,847.26 1,826.93 1.11%
EBITDA 514.05 464.99 10.55% 575.71 582.02 -1.08% 432.68 441.63 -2.03% 440.57 498.20 -11.57%
EBIDTM 22.28% 21.06% 24.45% 25.44% 20.09% 21.00% 19.26% 21.43%
Other Income 92.46 95.68 -3.37% 87.71 128.87 -31.94% 95.21 93.85 1.45% 128.51 92.74 38.57%
Interest 20.41 17.97 13.58% 18.56 18.51 0.27% 17.26 18.95 -8.92% 17.47 20.03 -12.78%
Depreciation 153.53 85.49 79.59% 147.28 166.31 -11.44% 161.59 169.42 -4.62% 160.02 164.51 -2.73%
PBT 432.57 457.21 -5.39% 497.58 492.75 0.98% 349.04 347.11 0.56% 391.59 406.40 -3.64%
Tax 104.10 116.69 -10.79% 128.60 121.50 5.84% 89.91 86.87 3.50% 103.90 105.15 -1.19%
PAT 328.47 340.52 -3.54% 368.98 371.25 -0.61% 259.13 260.24 -0.43% 287.69 301.25 -4.50%
PATM 14.23% 15.42% 15.67% 16.23% 12.03% 12.37% 12.57% 12.96%
EPS 4.38 4.81 -8.94% 4.97 4.80 3.54% 3.50 3.39 3.24% 3.92 3.98 -1.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9,083.98 8,863.37 8,632.49 8,103.40 7,594.45 6,384.96 6,473.79 6,881.91 6,157.16 5,606.13 5,921.73 Net Sales Growth 2.07% 2.67% 6.53% 6.70% 18.94% -1.37% -5.93% 11.77% 9.83% -5.33% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 9,083.98 8,863.37 8,632.49 8,103.40 7,594.45 6,384.96 6,473.79 6,881.91 6,157.16 5,606.13 5,921.73 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 7,149.33 6,964.16 6,702.38 6,260.55 5,864.05 5,351.60 4,798.47 5,101.68 4,681.08 4,359.21 4,583.18 Power & Fuel Cost - 127.27 127.12 129.58 121.46 96.92 11.16 10.79 10.18 9.34 39.98 % Of Sales - 1.44% 1.47% 1.60% 1.60% 1.52% 0.17% 0.16% 0.17% 0.17% 0.68% Employee Cost - 488.85 462.82 427.36 414.04 425.14 313.50 336.78 277.90 186.89 156.83 % Of Sales - 5.52% 5.36% 5.27% 5.45% 6.66% 4.84% 4.89% 4.51% 3.33% 2.65% Manufacturing Exp. - 5,821.04 5,613.60 5,180.68 4,750.05 4,001.08 4,013.88 4,139.32 4,061.59 3,841.03 4,146.28 % Of Sales - 65.68% 65.03% 63.93% 62.55% 62.66% 62.00% 60.15% 65.97% 68.51% 70.02% General & Admin Exp. - 470.98 456.41 476.55 544.63 771.10 165.96 312.96 284.35 274.43 187.54 % Of Sales - 5.31% 5.29% 5.88% 7.17% 12.08% 2.56% 4.55% 4.62% 4.90% 3.17% Selling & Distn. Exp. - 2.97 3.11 4.08 3.05 2.45 263.32 264.51 4.66 3.05 4.43 % Of Sales - 0.03% 0.04% 0.05% 0.04% 0.04% 4.07% 3.84% 0.08% 0.05% 0.07% Miscellaneous Exp. - 53.05 39.32 42.30 30.82 54.91 30.65 37.32 42.40 44.47 4.43 % Of Sales - 0.60% 0.46% 0.52% 0.41% 0.86% 0.47% 0.54% 0.69% 0.79% 0.81% EBITDA 1,934.65 1,899.21 1,930.11 1,842.85 1,730.40 1,033.36 1,675.32 1,780.23 1,476.08 1,246.92 1,338.55 EBITDA Margin 21.30% 21.43% 22.36% 22.74% 22.79% 16.18% 25.88% 25.87% 23.97% 22.24% 22.60% Other Income 427.86 465.16 378.27 324.02 261.57 285.48 279.73 334.23 302.59 289.24 317.48 Interest 70.35 70.15 65.88 57.80 55.05 34.46 36.46 1.00 0.37 3.73 0.32 Depreciation 603.95 562.84 600.88 554.09 529.82 521.92 513.00 424.58 392.65 351.82 347.76 PBT 1,688.21 1,731.38 1,641.62 1,554.98 1,407.10 762.46 1,405.59 1,688.88 1,385.65 1,180.61 1,307.95 Tax 422.49 426.08 403.69 384.65 344.68 175.77 148.18 473.47 341.19 322.59 357.13 Tax Rate 25.03% 25.09% 24.70% 24.76% 24.50% 25.88% 28.28% 28.03% 24.62% 27.32% 27.30% PAT 1,265.72 1,271.98 1,230.79 1,169.08 1,062.34 503.33 375.78 1,215.41 1,044.46 858.02 950.82 PAT before Minority Interest 1,265.72 1,271.98 1,230.79 1,169.08 1,062.34 503.33 375.78 1,215.41 1,044.46 858.02 950.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.93% 14.35% 14.26% 14.43% 13.99% 7.88% 5.80% 17.66% 16.96% 15.31% 16.06% PAT Growth 0.11% 3.35% 5.28% 10.05% 111.06% 33.94% -69.08% 16.37% 21.73% -9.76% EPS 16.62 16.70 16.16 15.35 13.95 6.61 4.93 15.96 13.71 11.27 12.48

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9,103.50 8,887.02 8,653.41 8,169.12 7,652.73 6,427.08 6,539.42 6,956.06 6,612.49 5,979.73 6,278.20 Net Sales Growth 2.01% 2.70% 5.93% 6.75% 19.07% -1.72% -5.99% 5.20% 10.58% -4.75% Cost Of Goods Sold 0.00 0.88 1.26 0.00 0.03 0.15 0.21 0.03 0.18 0.00 30.84 Gross Profit 9,103.50 8,886.14 8,652.15 8,169.12 7,652.70 6,426.93 6,539.21 6,956.03 6,612.31 5,979.73 6,247.36 GP Margin 100.00% 99.99% 99.99% 100% 100.00% 100.00% 100.00% 100.00% 100.00% 100% 99.51% Total Expenditure 7,140.49 6,957.15 6,694.92 6,302.78 5,903.43 5,379.79 4,845.23 5,165.06 5,120.09 4,731.64 4,935.73 Power & Fuel Cost - 127.78 127.60 130.78 122.45 97.95 12.62 12.44 17.81 16.56 48.32 % Of Sales - 1.44% 1.47% 1.60% 1.60% 1.52% 0.19% 0.18% 0.27% 0.28% 0.77% Employee Cost - 489.27 463.13 430.80 417.59 428.65 316.95 340.63 279.38 188.67 158.67 % Of Sales - 5.51% 5.35% 5.27% 5.46% 6.67% 4.85% 4.90% 4.23% 3.16% 2.53% Manufacturing Exp. - 5,809.22 5,600.77 5,209.39 4,774.73 4,017.74 4,039.41 4,171.55 4,471.61 4,186.20 4,444.96 % Of Sales - 65.37% 64.72% 63.77% 62.39% 62.51% 61.77% 59.97% 67.62% 70.01% 70.80% General & Admin Exp. - 473.52 458.87 484.08 553.45 777.07 172.02 323.10 302.61 290.96 198.86 % Of Sales - 5.33% 5.30% 5.93% 7.23% 12.09% 2.63% 4.64% 4.58% 4.87% 3.17% Selling & Distn. Exp. - 3.01 3.21 4.22 3.11 2.54 272.04 278.20 4.93 3.23 4.69 % Of Sales - 0.03% 0.04% 0.05% 0.04% 0.04% 4.16% 4.00% 0.07% 0.05% 0.07% Miscellaneous Exp. - 53.47 40.08 43.51 32.07 55.69 31.98 39.11 43.57 46.02 4.69 % Of Sales - 0.60% 0.46% 0.53% 0.42% 0.87% 0.49% 0.56% 0.66% 0.77% 0.79% EBITDA 1,963.01 1,929.87 1,958.49 1,866.34 1,749.30 1,047.29 1,694.19 1,791.00 1,492.40 1,248.09 1,342.47 EBITDA Margin 21.56% 21.72% 22.63% 22.85% 22.86% 16.29% 25.91% 25.75% 22.57% 20.87% 21.38% Other Income 403.89 446.91 370.34 313.40 245.53 270.36 253.44 317.01 286.76 285.04 313.28 Interest 73.70 73.56 71.73 64.68 62.84 43.41 46.44 6.85 6.29 6.01 0.33 Depreciation 622.42 581.24 618.61 573.01 561.42 553.38 544.41 452.26 419.97 367.07 354.90 PBT 1,670.78 1,721.98 1,638.49 1,542.05 1,370.57 720.86 1,356.78 1,648.90 1,352.90 1,160.05 1,300.52 Tax 426.51 428.96 406.45 389.72 342.20 172.98 138.09 474.40 348.59 329.44 367.99 Tax Rate 25.53% 25.40% 24.81% 25.27% 24.97% 26.94% 27.35% 28.77% 25.77% 28.40% 28.30% PAT 1,244.27 1,288.75 1,246.95 1,173.95 1,056.37 505.26 364.69 1,181.53 1,013.14 833.94 931.83 PAT before Minority Interest 1,240.83 1,291.84 1,248.45 1,173.55 1,053.52 500.70 366.87 1,174.50 1,004.31 830.61 932.53 Minority Interest -3.44 -3.09 -1.50 0.40 2.85 4.56 -2.18 7.03 8.83 3.33 -0.70 PAT Margin 13.67% 14.50% 14.41% 14.37% 13.80% 7.86% 5.58% 16.99% 15.32% 13.95% 14.84% PAT Growth -2.28% 3.35% 6.22% 11.13% 109.07% 38.55% -69.13% 16.62% 21.49% -10.51% EPS 16.34 16.92 16.37 15.41 13.87 6.63 4.79 15.51 13.30 10.95 12.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12,349.48 11,812.34 11,244.98 10,777.30 10,203.74 10,064.74 10,367.87 9,373.71 8,846.20 8,345.66 Share Capital 304.65 304.65 304.65 304.65 304.65 304.65 304.65 243.72 194.97 194.97 Total Reserves 12,044.83 11,507.69 10,940.33 10,472.65 9,899.09 9,760.09 10,063.22 9,129.99 8,651.23 8,150.69 Non-Current Liabilities 735.71 743.82 635.97 547.25 640.37 346.93 245.75 252.39 327.64 410.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 91.87 78.98 74.66 86.58 137.49 37.84 53.88 45.78 50.20 37.17 Current Liabilities 1,169.05 1,236.44 1,319.71 1,386.57 1,296.16 1,140.57 1,993.18 1,079.83 766.77 673.75 Trade Payables 228.09 287.53 377.02 423.63 270.88 155.29 350.50 254.24 241.52 186.76 Other Current Liabilities 879.84 877.77 873.72 891.59 950.67 953.93 923.98 800.99 506.87 473.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 700.65 0.00 0.00 0.00 Short Term Provisions 61.12 71.14 68.97 71.35 74.61 31.35 18.05 24.60 18.38 13.52 Total Liabilities 14,254.24 13,792.60 13,200.66 12,711.12 12,140.27 11,552.24 12,606.80 10,705.93 9,940.61 9,429.68 Net Block 6,299.27 5,720.36 5,325.37 5,390.78 5,301.75 4,969.37 4,194.69 3,648.39 3,369.82 2,799.99 Gross Block 10,942.69 9,841.76 8,890.33 8,424.23 7,822.69 7,037.93 5,703.81 4,733.21 4,067.62 3,147.34 Accumulated Depreciation 4,643.42 4,121.40 3,564.96 3,033.45 2,520.94 2,068.56 1,509.12 1,084.82 697.80 347.35 Non Current Assets 9,528.00 9,595.86 9,147.72 9,080.11 8,954.78 8,658.21 7,875.69 7,494.59 7,320.62 8,127.84 Capital Work in Progress 854.33 892.47 826.47 748.24 919.83 937.51 624.67 671.04 507.10 513.25 Non Current Investment 1,223.57 1,333.57 1,320.74 1,435.56 1,445.17 1,444.08 1,402.90 1,389.02 1,373.72 1,357.58 Long Term Loans & Adv. 1,072.36 1,439.71 1,457.39 1,323.97 1,140.71 1,166.85 1,034.40 1,180.15 1,208.76 1,283.41 Other Non Current Assets 78.47 209.75 217.75 181.56 147.32 140.40 619.03 605.99 861.22 2,173.61 Current Assets 4,726.24 4,196.74 4,052.94 3,631.01 3,185.49 2,894.03 4,731.11 3,211.34 2,619.99 1,301.84 Current Investments 110.00 0.00 121.78 0.00 50.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.65 49.94 37.18 30.68 23.94 26.08 23.25 27.41 22.54 17.70 Sundry Debtors 394.36 329.45 213.10 176.14 155.48 159.13 88.36 60.40 42.48 49.26 Cash & Bank 3,562.19 3,238.88 3,047.88 2,887.85 2,473.21 2,168.59 170.42 1,981.70 1,683.45 799.85 Other Current Assets 610.04 176.87 162.80 122.32 482.86 540.23 4,449.08 1,141.83 871.52 435.03 Short Term Loans & Adv. 436.14 401.60 470.20 414.02 377.22 244.77 269.03 234.70 170.32 41.69 Net Current Assets 3,557.19 2,960.30 2,733.23 2,244.44 1,889.33 1,753.46 2,737.93 2,131.51 1,853.22 628.09 Total Assets 14,254.24 13,792.60 13,200.66 12,711.12 12,140.27 11,552.24 12,606.80 10,705.93 9,940.61 9,429.68

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12,380.19 11,826.52 11,226.29 10,753.92 10,187.26 10,046.10 10,327.41 9,321.77 8,771.15 8,307.33 Share Capital 304.65 304.65 304.65 304.65 304.65 304.65 304.65 243.72 194.97 194.97 Total Reserves 12,075.54 11,521.87 10,921.64 10,449.27 9,882.61 9,741.45 10,022.76 9,078.05 8,576.18 8,112.36 Non-Current Liabilities 777.07 783.67 696.25 613.34 720.07 430.36 320.11 318.72 398.48 430.23 Secured Loans 0.00 0.00 44.55 50.91 57.27 63.64 70.00 62.00 62.00 10.06 Unsecured Loans 24.25 24.22 4.58 4.56 4.53 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 92.09 79.16 74.82 86.72 137.62 37.95 53.98 45.85 51.02 37.86 Current Liabilities 1,179.73 1,245.70 1,348.31 1,425.31 1,329.56 1,176.98 2,043.64 1,163.72 848.28 744.29 Trade Payables 224.30 281.01 382.12 422.29 269.27 155.38 353.21 275.94 259.29 194.32 Other Current Liabilities 894.28 893.53 897.20 929.58 985.67 990.24 971.72 863.17 570.44 536.23 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 700.65 0.00 0.00 0.00 Short Term Provisions 61.15 71.16 68.99 73.44 74.62 31.36 18.06 24.61 18.55 13.74 Total Liabilities 14,443.38 13,959.20 13,372.67 12,894.80 12,340.85 11,761.96 12,797.50 10,917.58 10,125.41 9,579.05 Net Block 6,578.47 6,014.76 5,620.69 5,722.71 5,662.68 5,347.81 4,564.06 4,019.24 3,657.91 3,007.78 Gross Block 11,406.42 10,303.13 9,336.30 8,924.25 8,320.25 7,521.55 6,146.98 5,153.00 4,377.89 3,362.21 Accumulated Depreciation 4,827.95 4,288.37 3,715.61 3,201.54 2,657.57 2,173.74 1,582.92 1,133.76 719.98 354.43 Non Current Assets 9,600.16 9,673.23 9,244.67 9,218.11 9,123.98 8,834.03 8,050.61 7,653.95 7,443.14 8,199.20 Capital Work in Progress 854.33 892.65 836.74 755.44 922.56 943.07 626.34 691.82 616.62 622.94 Non Current Investment 1,009.44 1,110.37 1,091.74 1,206.54 1,211.32 1,198.92 1,168.80 1,126.28 1,079.94 1,100.62 Long Term Loans & Adv. 1,078.39 1,444.27 1,463.18 1,336.06 1,151.14 1,182.12 1,052.21 1,188.80 1,219.11 1,271.37 Other Non Current Assets 79.53 211.18 232.32 197.36 176.28 162.11 639.20 627.81 869.56 2,196.49 Current Assets 4,843.22 4,285.97 4,128.00 3,676.69 3,216.87 2,927.93 4,746.89 3,263.63 2,682.27 1,379.85 Current Investments 110.00 0.00 121.78 0.00 50.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.93 50.22 37.18 30.68 23.97 26.26 23.64 27.83 23.14 18.30 Sundry Debtors 399.98 333.63 216.00 181.72 161.03 164.63 95.48 90.94 63.17 59.51 Cash & Bank 3,663.10 3,294.39 3,102.12 2,918.38 2,492.80 2,191.62 205.74 2,017.88 1,746.24 891.32 Other Current Assets 620.21 182.06 167.47 127.88 489.07 545.42 4,422.03 1,126.98 849.72 410.72 Short Term Loans & Adv. 441.51 425.67 483.45 418.03 379.36 247.19 257.40 233.64 155.72 45.36 Net Current Assets 3,663.49 3,040.27 2,779.69 2,251.38 1,887.31 1,750.95 2,703.25 2,099.91 1,833.99 635.56 Total Assets 14,443.38 13,959.20 13,372.67 12,894.80 12,340.85 11,761.96 12,797.50 10,917.58 10,125.41 9,579.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,665.21 1,369.15 1,382.46 1,340.56 1,024.25 4,268.88 -2,052.10 1,327.88 1,858.07 -1,045.32 PBT 1,698.06 1,634.48 1,553.73 1,407.02 679.10 523.96 1,688.88 1,385.65 1,180.61 1,307.95 Adjustment 206.77 353.73 375.66 390.62 420.42 1,207.31 137.99 161.36 106.73 68.58 Changes in Working Capital -84.62 -194.61 -121.86 -100.29 169.13 2,675.81 -3,338.57 116.91 957.48 -2,102.63 Cash after chg. in Working capital 1,820.21 1,793.60 1,807.53 1,697.35 1,268.65 4,407.08 -1,511.70 1,663.92 2,244.82 -726.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -155.00 -424.45 -425.07 -356.79 -244.40 -138.20 -540.40 -336.04 -386.75 -319.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -601.38 -683.17 -603.64 -1,059.64 27.50 -2,881.17 1,509.49 -754.30 -616.49 -428.14 Net Fixed Assets -1,062.79 -1,017.43 -544.33 -429.95 -767.08 -1,646.96 -924.23 -829.53 -914.13 1,831.79 Net Investments 0.00 108.95 -6.96 59.61 -51.09 -41.18 -13.88 -15.30 -16.14 -202.83 Others 461.41 225.31 -52.35 -689.30 845.67 -1,193.03 2,447.60 90.53 313.78 -2,057.10 Cash from Financing Activity -908.77 -804.65 -839.16 -576.73 -443.43 -1,446.68 480.52 -499.93 -357.98 -314.62 Net Cash Inflow / Outflow 155.06 -118.67 -60.34 -295.81 608.32 -58.97 -62.09 73.65 883.60 -1,788.08 Opening Cash & Equivalents 189.82 308.49 368.83 664.64 56.32 115.29 177.38 103.73 799.85 2,587.93 Closing Cash & Equivalent 344.88 189.82 308.49 368.83 664.64 56.32 115.29 177.38 1,683.45 799.85

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,711.54 1,386.80 1,405.86 1,369.96 1,029.06 4,285.77 -1,941.38 1,313.29 2,029.39 -781.42 PBT 1,720.80 1,654.90 1,563.27 1,395.72 673.68 543.79 1,696.74 1,408.70 1,183.57 1,334.59 Adjustment 214.72 364.50 389.91 417.44 441.09 1,210.55 142.33 153.64 103.07 45.12 Changes in Working Capital -68.71 -208.29 -121.10 -85.92 155.55 2,669.01 -3,233.06 91.49 1,135.00 -1,830.53 Cash after chg. in Working capital 1,866.81 1,811.11 1,832.08 1,727.24 1,270.32 4,423.35 -1,393.99 1,653.83 2,421.64 -450.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -155.27 -424.31 -426.22 -357.28 -241.26 -137.58 -547.39 -340.54 -392.25 -330.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -628.63 -696.97 -593.47 -1,068.45 33.71 -2,875.04 1,381.47 -745.20 -881.97 -752.72 Net Fixed Assets -1,062.79 -1,017.43 -544.33 -429.95 -767.08 -1,646.96 -924.23 -829.53 -914.13 1,831.79 Net Investments 0.00 108.95 -6.96 59.61 -51.09 -41.18 -13.88 -15.30 -16.14 -202.83 Others 434.16 211.51 -42.18 -698.11 851.88 -1,186.90 2,319.58 99.63 48.30 -2,381.68 Cash from Financing Activity -914.06 -840.10 -853.59 -594.98 -456.62 -1,470.15 480.65 -492.43 -292.50 -298.50 Net Cash Inflow / Outflow 168.85 -150.27 -41.20 -293.47 606.15 -59.42 -79.26 75.66 854.92 -1,832.64 Opening Cash & Equivalents 193.47 343.74 384.94 678.41 72.26 131.68 210.94 135.28 891.32 2,723.96 Closing Cash & Equivalent 362.32 193.47 343.74 384.94 678.41 72.26 131.68 210.94 1,746.24 891.32

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 162.15 155.09 184.56 176.88 167.47 165.19 170.16 153.84 145.19 136.98 ROA 9.07% 9.12% 9.02% 8.55% 4.25% 3.11% 10.43% 10.12% 8.86% 10.49% ROE 10.53% 10.68% 10.62% 10.13% 4.97% 3.68% 12.31% 11.47% 9.98% 11.90% ROCE 14.64% 14.75% 14.64% 13.94% 7.04% 5.30% 16.53% 15.21% 13.78% 16.37% Fixed Asset Turnover 0.87 0.94 0.95 0.95 0.87 1.03 1.34 1.42 1.57 1.44 Receivable days 14.64 11.26 8.62 7.85 8.86 6.89 3.89 3.01 2.95 2.61 Inventory Days 2.01 1.81 1.50 1.29 1.41 1.37 1.32 1.46 1.29 1.05 Payable days 0.00 0.00 0.00 0.00 0.00 18.03 21.31 19.04 17.79 15.28 Cash Conversion Cycle 16.66 13.07 10.12 9.14 10.27 -9.77 -16.10 -14.58 -13.54 -11.61 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.00 Interest Cover 25.21 25.81 27.88 26.56 20.71 15.37 1689.88 3746.00 317.52 4088.34

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 162.55 155.28 184.25 176.50 167.20 164.88 169.50 152.99 143.96 136.35 ROA 9.10% 9.14% 8.94% 8.35% 4.15% 2.99% 9.91% 9.55% 8.43% 10.04% ROE 10.67% 10.83% 10.68% 10.06% 4.95% 3.60% 11.95% 11.10% 9.73% 11.79% ROCE 14.79% 14.93% 14.73% 13.84% 7.04% 5.20% 16.17% 14.92% 13.60% 16.24% Fixed Asset Turnover 0.83 0.90 0.91 0.90 0.82 0.97 1.25 1.41 1.56 1.36 Receivable days 14.80 11.38 8.73 8.05 9.11 7.17 4.82 4.19 3.70 3.70 Inventory Days 2.02 1.81 1.49 1.28 1.40 1.37 1.33 1.39 1.25 1.97 Payable days 0.00 0.00 0.00 0.00 0.00 17.88 21.84 18.79 17.37 15.15 Cash Conversion Cycle 16.82 13.19 10.22 9.33 10.51 -9.34 -15.69 -13.21 -12.42 -9.49 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.01 0.07 0.01 0.01 0.00 Interest Cover 24.39 24.07 25.17 23.21 16.52 11.87 241.72 216.09 194.02 3941.97

Top Investors:

life insurance corporation of india

nps trust a/c sbi pension fund scheme

nippon life india trustee ltd a/c nippon india

kotak flexicap fund

mirae asset large and midcap fund

government pension fund global

dsp large & mid cap fund

Annual Reports:

News Update:

Container Corp - Quarterly Results
30th Jan 2026, 00:00 AM

Read More
CONCOR awards contracts worth Rs 461.55 crore
10th Nov 2025, 11:10 AM

The supplies are expected to be completed within 255 to 330 days
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback