PBT
495.88
409.19
320.05
241.16
313.17
129.34
105.88
Adjustment
28.82
40.80
48.51
49.16
17.59
5.94
8.14
Changes in Working Capital
-170.76
-81.18
-52.29
-22.06
-88.77
-38.77
-11.56
Cash after chg. in Working capital
353.94
368.82
316.28
268.26
241.99
96.50
102.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-109.42
-103.35
-70.28
-60.78
-75.18
-44.52
-29.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00