Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Pharmaceuticals & Drugs

Rating :
68/99

BSE: 543960 | NSE: CONCORDBIO

1780.40
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1831.6
  •  1836.4
  •  1766.4
  •  1821.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  259746
  •  463825966.5
  •  2664
  •  1345

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,629.53
  • 50.13
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,628.73
  • 0.60%
  • 10.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.08%
  • 1.70%
  • 6.94%
  • FII
  • DII
  • Others
  • 9.35%
  • 8.51%
  • 29.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.60
  • -
  • 12.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • -
  • 9.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.80
  • -
  • 20.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
29.45
35.52
41.66
51.31
P/E Ratio
60.46
50.12
42.74
34.70
Revenue
998
1200
1398
1672
EBITDA
432
582
709
Net Income
308
372
436
536
ROA
19.2
21
22
P/B Ratio
12.21
8.54
7.09
ROE
21.88
20.85
20.9
FCFF
180
314
616
FCFF Yield
1.07
1.86
3.66
Net Debt
-281
-668
-908
BVPS
145.8
208.43
251.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
429.88
318.97
34.77%
244.22
240.80
1.42%
310.18
262.35
18.23%
215.80
194.83
10.76%
Expenses
239.46
184.68
29.66%
146.27
134.87
8.45%
173.50
143.16
21.19%
134.52
122.67
9.66%
EBITDA
190.42
134.29
41.80%
97.95
105.93
-7.53%
136.68
119.19
14.67%
81.28
72.15
12.65%
EBIDTM
44.30%
42.10%
40.11%
43.99%
44.06%
45.43%
37.66%
37.03%
Other Income
9.38
10.81
-13.23%
14.73
8.19
79.85%
10.03
8.13
23.37%
10.31
6.65
55.04%
Interest
0.10
0.46
-78.26%
0.10
0.50
-80.00%
0.10
0.84
-88.10%
0.24
0.75
-68.00%
Depreciation
14.62
13.72
6.56%
13.26
13.54
-2.07%
13.31
13.29
0.15%
13.18
13.04
1.07%
PBT
185.09
130.92
41.38%
99.32
100.09
-0.77%
133.29
113.18
17.77%
78.17
65.01
20.24%
Tax
43.16
33.70
28.07%
25.23
25.53
-1.18%
34.59
28.69
20.56%
19.93
16.54
20.50%
PAT
141.94
97.21
46.01%
74.09
74.55
-0.62%
98.70
84.49
16.82%
58.24
48.47
20.16%
PATM
33.02%
30.48%
30.34%
30.96%
31.82%
32.21%
26.99%
24.88%
EPS
13.42
9.08
47.80%
7.26
7.41
-2.02%
9.15
7.74
18.22%
5.70
5.21
9.40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,200.08
1,016.94
853.17
712.93
616.94
Net Sales Growth
18.01%
19.20%
19.67%
15.56%
 
Cost Of Goods Sold
305.50
229.20
180.21
164.01
111.56
Gross Profit
894.58
787.74
672.96
548.92
505.38
GP Margin
74.54%
77.46%
78.88%
76.99%
81.92%
Total Expenditure
693.75
584.75
504.59
439.01
289.01
Power & Fuel Cost
-
104.97
97.65
71.64
39.86
% Of Sales
-
10.32%
11.45%
10.05%
6.46%
Employee Cost
-
123.05
110.28
95.69
69.47
% Of Sales
-
12.10%
12.93%
13.42%
11.26%
Manufacturing Exp.
-
31.23
38.44
32.48
21.97
% Of Sales
-
3.07%
4.51%
4.56%
3.56%
General & Admin Exp.
-
54.73
45.72
31.09
22.52
% Of Sales
-
5.38%
5.36%
4.36%
3.65%
Selling & Distn. Exp.
-
33.11
23.70
21.44
13.36
% Of Sales
-
3.26%
2.78%
3.01%
2.17%
Miscellaneous Exp.
-
8.46
8.59
22.66
10.26
% Of Sales
-
0.83%
1.01%
3.18%
1.66%
EBITDA
506.33
432.19
348.58
273.92
327.93
EBITDA Margin
42.19%
42.50%
40.86%
38.42%
53.15%
Other Income
44.45
33.78
35.31
23.42
13.81
Interest
0.54
3.18
9.80
6.13
1.05
Depreciation
54.37
53.59
54.03
50.05
27.52
PBT
495.87
409.19
320.05
241.16
313.17
Tax
122.91
104.46
81.93
62.59
77.83
Tax Rate
24.79%
25.53%
25.60%
25.95%
24.85%
PAT
372.97
308.10
240.09
174.93
235.34
PAT before Minority Interest
372.97
308.10
240.09
174.93
235.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
31.08%
30.30%
28.14%
24.54%
38.15%
PAT Growth
22.40%
28.33%
37.25%
-25.67%
 
EPS
35.66
29.46
22.95
16.72
22.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,526.65
1,290.00
1,103.22
999.37
Share Capital
10.46
10.46
9.51
9.51
Total Reserves
1,516.18
1,279.54
1,093.71
989.86
Non-Current Liabilities
31.91
32.13
54.40
77.43
Secured Loans
0.00
6.24
31.25
56.25
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.96
2.30
1.87
2.10
Current Liabilities
142.16
191.84
344.24
235.93
Trade Payables
94.44
93.80
83.11
46.40
Other Current Liabilities
38.32
61.57
65.98
53.58
Short Term Borrowings
0.00
0.00
4.34
5.10
Short Term Provisions
9.40
36.47
190.82
130.85
Total Liabilities
1,700.72
1,513.97
1,501.86
1,312.73
Net Block
575.32
592.98
572.98
546.22
Gross Block
828.31
792.80
718.85
645.33
Accumulated Depreciation
253.00
199.81
145.87
99.11
Non Current Assets
804.48
786.28
869.20
705.59
Capital Work in Progress
211.48
172.70
74.16
17.95
Non Current Investment
2.06
0.12
0.26
0.37
Long Term Loans & Adv.
12.81
11.61
220.99
140.61
Other Non Current Assets
2.81
8.87
0.82
0.45
Current Assets
896.23
727.70
632.67
607.15
Current Investments
243.70
136.93
73.47
140.99
Inventories
207.95
212.31
195.12
153.61
Sundry Debtors
349.61
273.76
232.17
177.52
Cash & Bank
47.02
43.45
88.93
60.82
Other Current Assets
47.94
45.57
32.53
40.37
Short Term Loans & Adv.
21.12
15.68
10.44
33.85
Net Current Assets
754.08
535.86
288.42
371.22
Total Assets
1,700.71
1,513.98
1,501.87
1,312.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
265.47
246.00
207.47
166.82
PBT
412.56
322.01
237.52
312.72
Adjustment
37.43
46.55
52.80
18.04
Changes in Working Capital
-81.18
-52.29
-22.05
-88.76
Cash after chg. in Working capital
368.82
316.28
268.26
241.99
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-103.35
-70.28
-60.78
-75.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.61
-157.95
-111.79
-195.21
Net Fixed Assets
-74.29
-172.49
-130.77
Net Investments
-106.65
-63.33
67.27
Others
26.33
77.87
-48.29
Cash from Financing Activity
-99.21
-85.22
-100.16
31.12
Net Cash Inflow / Outflow
11.64
2.83
-4.48
2.74
Opening Cash & Equivalents
3.50
0.67
5.14
2.41
Closing Cash & Equivalent
15.14
3.50
0.67
5.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
145.93
123.31
105.45
95.52
ROA
19.17%
15.92%
12.43%
20.89%
ROE
21.88%
20.06%
16.64%
26.60%
ROCE
29.13%
26.70%
21.66%
33.01%
Fixed Asset Turnover
1.25
1.13
1.05
1.29
Receivable days
111.87
108.22
104.87
106.80
Inventory Days
75.42
87.15
89.27
78.34
Payable days
149.88
179.16
144.10
192.42
Cash Conversion Cycle
37.41
16.22
50.04
-7.28
Total Debt/Equity
0.00
0.02
0.05
0.09
Interest Cover
130.57
33.85
39.72
300.11

News Update:


  • Concord Biotech gets EIR from USFDA for API facility at Dholka
    24th Jun 2025, 15:43 PM

    The said inspection was conducted from April 28, 2025 till May 02, 2025

    Read More
  • Concord Biotech gets final approval from USFDA for marketing Teriflunomide Tablets
    9th Apr 2025, 09:02 AM

    The approval reinforces company’s capability in successfully developing and commercializing a differentiated product portfolio for the U.S. market

    Read More
  • Concord Biotech commences production of injectable at Valthera facility
    25th Mar 2025, 14:30 PM

    This advanced facility has been designed and constructed to adhere to stringent international standards

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.