Nifty
Sensex
:
:
13113.75
44618.04
4.70 (0.04%)
-37.40 (-0.08%)

Finance - NBFC

Rating :
49/99

BSE: 500226 | NSE: CONSOFINVT

38.85
02-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  39.60
  •  39.60
  •  36.85
  •  39.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2059
  •  0.80
  •  41.40
  •  17.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.88
  • 22.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 77.28
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.54%
  • 3.01%
  • 8.80%
  • FII
  • DII
  • Others
  • 10.21%
  • 0.01%
  • 6.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.26
  • 9.28
  • 7.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.27
  • 5.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.21
  • -34.26
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
4.35
0.38
1,044.74%
1.63
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.15
1.08
-86.11%
0.53
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
4.20
-0.70
-
1.10
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
96.55%
-184.21%
14.01%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.24
4.19
-94.27%
2.29
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.01
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
4.56
3.48
31.03%
3.38
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.84
0.80
5.00%
0.49
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
3.72
2.68
38.81%
2.89
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
85.52%
705.26%
7.11%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
1.15
0.83
38.55%
0.89
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
14.76
9.59
4.72
7.03
5.76
2.96
7.34
7.45
2.87
0.65
Net Sales Growth
-
53.91%
103.18%
-32.86%
22.05%
94.59%
-59.67%
-1.48%
159.58%
341.54%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
14.76
9.59
4.72
7.03
5.76
2.96
7.34
7.45
2.87
0.65
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
0.60
5.73
0.71
1.37
1.51
2.65
1.27
1.58
0.95
0.87
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.01
0.02
0.02
0.00
0.02
0.02
% Of Sales
-
0%
0%
0%
0%
0.17%
0.68%
0.27%
0%
0.70%
3.08%
Employee Cost
-
0.17
0.20
0.19
0.28
0.25
0.25
0.28
0.28
0.25
0.12
% Of Sales
-
1.15%
2.09%
4.03%
3.98%
4.34%
8.45%
3.81%
3.76%
8.71%
18.46%
Manufacturing Exp.
-
0.02
0.03
0.04
0.06
0.10
0.07
0.07
0.12
0.10
0.23
% Of Sales
-
0.14%
0.31%
0.85%
0.85%
1.74%
2.36%
0.95%
1.61%
3.48%
35.38%
General & Admin Exp.
-
0.33
0.40
0.38
0.71
0.66
0.76
0.28
1.08
0.34
0.43
% Of Sales
-
2.24%
4.17%
8.05%
10.10%
11.46%
25.68%
3.81%
14.50%
11.85%
66.15%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.08
5.10
0.09
0.32
0.49
1.57
0.64
0.10
0.25
0.00
% Of Sales
-
0.54%
53.18%
1.91%
4.55%
8.51%
53.04%
8.72%
1.34%
8.71%
13.85%
EBITDA
-
14.16
3.86
4.01
5.66
4.25
0.31
6.07
5.87
1.92
-0.22
EBITDA Margin
-
95.93%
40.25%
84.96%
80.51%
73.78%
10.47%
82.70%
78.79%
66.90%
-33.85%
Other Income
-
6.86
6.51
3.19
19.54
47.52
6.24
5.26
16.84
11.83
13.78
Interest
-
0.00
0.20
0.00
0.21
0.00
0.00
0.01
0.02
0.01
0.02
Depreciation
-
0.05
0.06
0.06
0.07
0.08
0.09
0.05
0.05
0.05
0.05
PBT
-
20.96
10.12
7.15
24.91
51.69
6.47
11.26
22.63
13.69
13.47
Tax
-
4.99
3.16
2.19
8.39
2.43
0.69
25.33
2.23
1.46
-0.99
Tax Rate
-
226.82%
-5.70%
-5.37%
33.27%
4.70%
10.66%
-2584.69%
10.36%
10.66%
-7.35%
PAT
-
-3.23
-53.83
-39.99
15.00
48.93
5.82
-24.82
19.38
12.11
16.71
PAT before Minority Interest
-
-2.79
-58.59
-42.97
16.83
49.25
5.78
-26.31
19.31
12.24
14.47
Minority Interest
-
-0.44
4.76
2.98
-1.83
-0.32
0.04
1.49
0.07
-0.13
2.24
PAT Margin
-
-21.88%
-561.31%
-847.25%
213.37%
849.48%
196.62%
-338.15%
260.13%
421.95%
2570.77%
PAT Growth
-
-
-
-
-69.34%
740.72%
-
-
60.03%
-27.53%
 
EPS
-
-1.00
-16.67
-12.38
4.64
15.15
1.80
-7.68
6.00
3.75
5.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,090.14
1,080.78
1,397.20
1,395.55
1,340.54
1,122.80
1,068.27
1,065.18
994.57
911.88
Share Capital
32.33
32.33
32.33
32.33
32.33
32.33
32.33
32.33
32.33
32.33
Total Reserves
1,057.81
1,048.45
1,364.87
1,363.22
1,308.22
1,090.47
1,035.94
1,032.85
962.24
879.55
Non-Current Liabilities
-20.22
-24.23
0.07
0.05
-2.49
-3.06
-2.33
-25.49
-24.89
-25.22
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.53
0.53
0.53
0.53
0.62
0.00
0.61
0.00
0.00
0.00
Long Term Provisions
0.04
0.04
0.03
0.04
0.04
0.03
0.03
0.03
0.00
0.00
Current Liabilities
9.05
13.98
9.78
17.27
12.07
6.14
8.56
11.89
10.55
10.66
Trade Payables
0.02
0.01
0.02
0.02
0.01
0.02
0.00
1.10
0.01
0.04
Other Current Liabilities
0.05
0.12
0.31
0.38
0.42
0.24
2.32
2.56
0.28
0.35
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.98
13.86
9.44
16.87
11.65
5.87
6.24
8.23
10.26
10.26
Total Liabilities
1,110.25
1,101.37
1,446.70
1,455.49
1,390.91
1,128.57
1,078.13
1,073.14
984.22
902.46
Net Block
1.07
1.13
135.43
137.03
138.42
22.78
54.54
37.78
23.10
23.46
Gross Block
2.55
2.57
138.50
140.04
141.67
24.73
63.52
46.65
31.82
32.03
Accumulated Depreciation
1.48
1.44
3.06
3.00
3.25
1.96
8.98
8.87
8.71
8.57
Non Current Assets
907.87
1,010.10
1,353.63
1,337.41
1,279.19
1,071.34
1,009.47
979.00
845.41
724.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.04
11.76
0.04
0.04
Non Current Investment
892.25
959.13
1,196.99
1,153.70
1,067.48
1,019.64
911.31
793.34
738.66
681.10
Long Term Loans & Adv.
14.53
49.81
21.18
46.65
73.26
28.90
43.55
136.09
83.61
19.95
Other Non Current Assets
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.00
0.00
Current Assets
202.38
91.27
93.06
118.08
111.72
57.21
68.66
94.15
138.81
177.91
Current Investments
139.46
73.01
60.41
58.61
74.52
46.49
56.13
57.86
124.47
154.22
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
50.13
0.16
1.41
0.64
1.44
0.33
2.18
9.29
0.95
5.75
Other Current Assets
12.79
0.22
0.85
3.59
35.77
10.39
10.34
27.00
13.38
17.91
Short Term Loans & Adv.
12.58
17.87
30.39
55.24
34.63
10.23
10.34
26.97
13.35
17.86
Net Current Assets
193.33
77.28
83.28
100.81
99.65
51.07
60.09
82.25
128.27
167.25
Total Assets
1,110.25
1,101.37
1,446.69
1,455.49
1,390.91
1,128.55
1,078.13
1,073.15
984.22
902.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
35.89
-5.04
47.68
1.82
-64.64
-2.78
48.74
-12.35
-9.14
-21.88
PBT
127.34
-164.76
-40.78
25.22
51.69
6.47
-1.07
21.45
13.61
13.38
Adjustment
-126.27
172.41
44.91
-26.32
-47.06
-4.56
9.37
-15.52
-11.56
-14.35
Changes in Working Capital
35.24
-11.35
44.97
8.71
-60.31
-4.23
42.35
-13.47
-9.88
-19.41
Cash after chg. in Working capital
36.31
-3.70
49.10
7.61
-55.68
-2.32
50.65
-7.54
-7.83
-20.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-1.34
-1.43
-5.79
-8.94
-0.70
-1.94
-5.12
-1.26
-4.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.69
Extra & Other Items
0.00
0.00
0.00
0.00
-0.02
0.24
0.03
0.00
0.00
0.00
Cash From Investing Activity
14.17
3.85
-46.91
-2.54
62.32
1.24
-75.96
-51.17
7.50
48.96
Net Fixed Assets
0.02
0.59
0.86
1.63
0.00
7.81
0.00
0.00
0.00
0.00
Net Investments
-5.05
26.45
-47.40
17.52
15.41
-7.32
-44.19
11.58
6.78
11.66
Others
19.20
-23.19
-0.37
-21.69
46.91
0.75
-31.77
-62.75
0.72
37.30
Cash from Financing Activity
-0.05
-0.03
0.00
-0.09
3.01
-0.19
27.96
71.80
-3.16
-25.13
Net Cash Inflow / Outflow
50.01
-1.22
0.77
-0.80
0.69
-1.73
0.75
8.28
-4.80
1.95
Opening Cash & Equivalents
0.12
1.33
0.64
1.44
0.33
2.18
9.29
0.95
5.75
3.81
Closing Cash & Equivalent
50.13
0.12
1.41
0.64
1.44
0.33
2.18
9.29
0.95
5.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
337.23
334.33
432.22
431.71
414.69
347.33
330.46
329.51
307.67
282.08
ROA
-0.25%
-4.60%
-2.96%
1.18%
3.91%
0.52%
-2.45%
1.88%
1.30%
1.72%
ROE
-0.26%
-4.73%
-3.08%
1.23%
4.00%
0.53%
-2.47%
1.87%
1.28%
1.73%
ROCE
0.20%
-4.46%
-2.92%
1.86%
4.20%
0.59%
-0.09%
2.09%
1.44%
1.59%
Fixed Asset Turnover
5.77
0.14
0.03
0.05
0.07
0.07
0.13
0.19
0.09
0.02
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.91
Payable days
19.67
15.38
26.74
13.48
11.74
10.94
468.11
424.04
23.58
34.37
Cash Conversion Cycle
-19.67
-15.38
-26.74
-13.48
-11.74
-10.94
-468.11
-424.04
-23.58
-18.46
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2759.50
-277.97
0.00
121.71
0.00
0.00
-139.04
968.10
2063.39
594.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.