Nifty
Sensex
:
:
11196.50
37892.36
101.25 (0.91%)
204.45 (0.54%)

Finance - NBFC

Rating :
31/99

BSE: 500226 | NSE: CONSOFINVT

28.40
04-Aug-2020
  • Open
  • High
  • Low
  • Previous Close
  •  26.55
  •  29.00
  •  26.55
  •  27.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  581
  •  0.16
  •  43.50
  •  17.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.81
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92.17
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.54%
  • 2.88%
  • 8.90%
  • FII
  • DII
  • Others
  • 10.21%
  • 0.01%
  • 6.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.60
  • 14.44
  • -43.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 78.18
  • 23.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0.00
0.00
0
4.35
0.38
1,044.74%
1.63
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.15
1.08
-86.11%
0.53
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
4.20
-0.70
-
1.10
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
96.55%
-184.21%
67.48%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.24
4.19
-94.27%
2.29
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.01
-100.00%
0.01
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
4.56
3.48
31.03%
3.38
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.84
0.80
5.00%
0.49
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
3.72
2.68
38.81%
2.89
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
85.52%
705.26%
177.30%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
1.15
0.83
38.55%
0.89
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1.48
4.72
7.03
5.76
2.96
7.34
7.45
2.87
0.65
16.22
Net Sales Growth
-
-68.64%
-32.86%
22.05%
94.59%
-59.67%
-1.48%
159.58%
341.54%
-95.99%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1.48
4.72
7.03
5.76
2.96
7.34
7.45
2.87
0.65
16.22
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
5.72
0.71
1.37
1.51
2.65
1.27
1.58
0.95
0.87
1.14
Power & Fuel Cost
-
0.00
0.00
0.00
0.01
0.02
0.02
0.00
0.02
0.02
0.02
% Of Sales
-
0%
0%
0%
0.17%
0.68%
0.27%
0%
0.70%
3.08%
0.12%
Employee Cost
-
0.20
0.19
0.28
0.25
0.25
0.28
0.28
0.25
0.12
0.09
% Of Sales
-
13.51%
4.03%
3.98%
4.34%
8.45%
3.81%
3.76%
8.71%
18.46%
0.55%
Manufacturing Exp.
-
0.03
0.04
0.06
0.10
0.07
0.07
0.12
0.10
0.23
0.06
% Of Sales
-
2.03%
0.85%
0.85%
1.74%
2.36%
0.95%
1.61%
3.48%
35.38%
0.37%
General & Admin Exp.
-
0.39
0.38
0.71
0.66
0.76
0.28
1.08
0.34
0.43
0.25
% Of Sales
-
26.35%
8.05%
10.10%
11.46%
25.68%
3.81%
14.50%
11.85%
66.15%
1.54%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5.11
0.09
0.32
0.49
1.57
0.64
0.10
0.25
0.09
0.00
% Of Sales
-
345.27%
1.91%
4.55%
8.51%
53.04%
8.72%
1.34%
8.71%
13.85%
4.56%
EBITDA
-
-4.24
4.01
5.66
4.25
0.31
6.07
5.87
1.92
-0.22
15.08
EBITDA Margin
-
-286.49%
84.96%
80.51%
73.78%
10.47%
82.70%
78.79%
66.90%
-33.85%
92.97%
Other Income
-
7.82
3.19
19.54
47.52
6.24
5.26
16.84
11.83
13.78
0.00
Interest
-
0.20
0.00
0.21
0.00
0.00
0.01
0.02
0.01
0.02
0.00
Depreciation
-
0.06
0.06
0.07
0.08
0.09
0.05
0.05
0.05
0.05
0.15
PBT
-
3.32
7.15
24.91
51.69
6.47
11.26
22.63
13.69
13.47
14.93
Tax
-
1.27
2.19
8.39
2.43
0.69
25.33
2.23
1.46
-0.99
2.02
Tax Rate
-
-2.04%
-5.37%
33.27%
4.70%
10.66%
-2584.69%
10.36%
10.66%
-7.35%
13.53%
PAT
-
-58.56
-39.99
15.00
48.93
5.82
-24.82
19.38
12.11
16.71
12.91
PAT before Minority Interest
-
-63.49
-42.97
16.83
49.25
5.78
-26.31
19.31
12.24
14.47
12.91
Minority Interest
-
4.93
2.98
-1.83
-0.32
0.04
1.49
0.07
-0.13
2.24
0.00
PAT Margin
-
-3956.76%
-847.25%
213.37%
849.48%
196.62%
-338.15%
260.13%
421.95%
2570.77%
79.59%
PAT Growth
-
-
-
-69.34%
740.72%
-
-
60.03%
-27.53%
29.43%
 
EPS
-
-18.13
-12.38
4.64
15.15
1.80
-7.68
6.00
3.75
5.17
4.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,227.22
1,397.20
1,395.55
1,340.54
1,122.80
1,068.27
1,065.18
994.57
911.88
782.97
Share Capital
32.33
32.33
32.33
32.33
32.33
32.33
32.33
32.33
32.33
32.33
Total Reserves
1,194.90
1,364.87
1,363.22
1,308.22
1,090.47
1,035.94
1,032.85
962.24
879.55
732.65
Non-Current Liabilities
-0.10
0.07
0.05
-2.49
-3.06
-2.33
-25.49
-24.89
-25.22
-23.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.53
0.53
0.53
0.62
0.00
0.61
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.03
0.04
0.04
0.03
0.03
0.03
0.00
0.00
0.00
Current Liabilities
13.98
9.78
17.27
12.07
6.14
8.56
11.89
10.55
10.66
7.62
Trade Payables
0.01
0.02
0.02
0.01
0.02
0.00
1.10
0.01
0.04
0.04
Other Current Liabilities
0.12
0.31
0.38
0.42
0.24
2.32
2.56
0.28
0.35
0.38
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.86
9.44
16.87
11.65
5.87
6.24
8.23
10.26
10.26
7.21
Total Liabilities
1,275.81
1,446.70
1,455.49
1,390.91
1,128.57
1,078.13
1,073.14
984.22
902.46
780.36
Net Block
82.96
135.43
137.03
138.42
22.78
54.54
37.78
23.10
23.46
26.72
Gross Block
85.85
138.50
140.04
141.67
24.73
63.52
46.65
31.82
32.03
35.14
Accumulated Depreciation
2.89
3.06
3.00
3.25
1.96
8.98
8.87
8.71
8.57
8.42
Non Current Assets
1,152.50
1,353.63
1,337.41
1,279.19
1,071.34
1,009.47
979.00
845.41
724.55
759.62
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.04
11.76
0.04
0.04
0.04
Non Current Investment
1,057.69
1,196.99
1,153.70
1,067.48
1,019.64
911.31
793.34
738.66
681.10
732.86
Long Term Loans & Adv.
11.82
21.18
46.65
73.26
28.90
43.55
136.09
83.61
19.95
0.00
Other Non Current Assets
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.00
0.00
0.00
Current Assets
123.32
93.06
118.08
111.72
57.21
68.66
94.15
138.81
177.91
20.74
Current Investments
67.08
60.41
58.61
74.52
46.49
56.13
57.86
124.47
154.22
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.04
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.16
1.41
0.64
1.44
0.33
2.18
9.29
0.95
5.75
3.81
Other Current Assets
56.09
0.85
3.59
1.14
10.39
10.34
27.00
13.38
17.91
16.89
Short Term Loans & Adv.
55.87
30.39
55.24
34.63
10.23
10.34
26.97
13.35
17.86
16.89
Net Current Assets
109.34
83.28
100.81
99.65
51.07
60.09
82.25
128.27
167.25
13.12
Total Assets
1,275.82
1,446.69
1,455.49
1,390.91
1,128.55
1,078.13
1,073.15
984.22
902.46
780.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-52.52
47.68
1.82
-64.64
-2.78
48.74
-12.35
-9.14
-21.88
2.35
PBT
-62.23
-40.78
25.22
51.69
6.47
-1.07
21.45
13.61
13.38
14.93
Adjustment
27.52
44.91
-26.32
-47.06
-4.56
9.37
-15.52
-11.56
-14.35
-15.54
Changes in Working Capital
-16.83
44.97
8.71
-60.31
-4.23
42.35
-13.47
-9.88
-19.41
1.18
Cash after chg. in Working capital
-51.53
49.10
7.61
-55.68
-2.32
50.65
-7.54
-7.83
-20.38
0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.99
-1.43
-5.79
-8.94
-0.70
-1.94
-5.12
-1.26
-4.19
-2.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.69
0.00
Extra & Other Items
0.00
0.00
0.00
-0.02
0.24
0.03
0.00
0.00
0.00
0.00
Cash From Investing Activity
51.28
-46.91
-2.54
62.32
1.24
-75.96
-51.17
7.50
48.96
-83.98
Net Fixed Assets
0.59
0.86
1.63
0.00
7.81
0.00
0.00
0.00
0.00
0.00
Net Investments
-5.98
-47.40
17.52
15.41
-7.32
-44.19
11.58
6.78
11.66
-66.25
Others
56.67
-0.37
-21.69
46.91
0.75
-31.77
-62.75
0.72
37.30
-17.73
Cash from Financing Activity
0.00
0.00
-0.09
3.01
-0.19
27.96
71.80
-3.16
-25.13
20.78
Net Cash Inflow / Outflow
-1.25
0.77
-0.80
0.69
-1.73
0.75
8.28
-4.80
1.95
-60.85
Opening Cash & Equivalents
1.41
0.64
1.44
0.33
2.18
9.29
0.95
5.75
3.81
64.67
Closing Cash & Equivalent
0.16
1.41
0.64
1.44
0.33
2.18
9.29
0.95
5.75
3.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
379.64
432.22
431.71
414.69
347.33
330.46
329.51
307.67
282.08
236.64
ROA
-4.66%
-2.96%
1.18%
3.91%
0.52%
-2.45%
1.88%
1.30%
1.72%
1.75%
ROE
-4.84%
-3.08%
1.23%
4.00%
0.53%
-2.47%
1.87%
1.28%
1.73%
1.76%
ROCE
-4.73%
-2.92%
1.86%
4.20%
0.59%
-0.09%
2.09%
1.44%
1.59%
2.02%
Fixed Asset Turnover
0.01
0.03
0.05
0.07
0.07
0.13
0.19
0.09
0.02
0.39
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.91
1.12
Payable days
15.40
26.74
13.48
11.74
10.94
468.11
424.04
23.58
34.37
21.34
Cash Conversion Cycle
-15.40
-26.74
-13.48
-11.74
-10.94
-468.11
-424.04
-23.58
-18.46
-20.22
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-312.27
0.00
121.71
0.00
0.00
-139.04
968.10
2063.39
594.41
0.00

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.