PBT
4.37
0.77
0.09
0.10
-0.08
0.09
-0.02
-0.13
-0.09
-0.09
Adjustment
-0.43
-0.45
0.03
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-29.15
-0.43
-0.10
-0.03
0.09
0.00
-0.08
0.00
0.09
0.09
Cash after chg. in Working capital
-25.20
-0.11
0.03
0.09
0.01
0.09
-0.10
-0.13
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.00
-0.06
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00