PBT
0.38
0.49
0.86
0.86
1.06
0.71
0.23
0.39
0.29
0.18
Adjustment
1.57
1.09
0.86
0.68
0.61
0.85
0.62
0.59
0.08
0.08
Changes in Working Capital
6.26
5.93
3.39
-2.89
-0.18
0.08
-2.27
-3.98
0.94
0.82
Cash after chg. in Working capital
8.21
7.51
5.10
-1.36
1.49
1.64
-1.43
-3.00
1.31
1.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.24
-0.36
-0.21
-0.15
-0.04
-0.12
-0.10
-0.07
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00