Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

IT - Hardware

Rating :
60/99

BSE: 522295 | NSE: CONTROLPR

422.30
27-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  431.95
  •  442.00
  •  414.80
  •  422.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20654
  •  87.80
  •  494.00
  •  293.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 690.91
  • 17.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 684.72
  • 2.01%
  • 2.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.78%
  • 3.69%
  • 22.02%
  • FII
  • DII
  • Others
  • 6.82%
  • 8.48%
  • 7.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 6.62
  • 5.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.48
  • 4.85
  • 4.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.81
  • 8.34
  • -0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 16.42
  • 15.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.98
  • 2.86
  • 2.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.32
  • 11.21
  • 9.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
76.67
61.08
25.52%
62.37
54.64
14.15%
62.80
53.04
18.40%
54.40
34.92
55.78%
Expenses
59.53
45.95
29.55%
47.78
41.54
15.02%
47.03
40.05
17.43%
42.58
26.45
60.98%
EBITDA
17.14
15.14
13.21%
14.58
13.10
11.30%
15.77
13.00
21.31%
11.82
8.47
39.55%
EBIDTM
22.36%
24.78%
23.38%
23.98%
25.12%
24.50%
21.72%
24.25%
Other Income
1.57
0.12
1,208.33%
0.32
0.15
113.33%
0.13
0.05
160.00%
0.23
0.21
9.52%
Interest
0.37
0.19
94.74%
0.28
0.37
-24.32%
0.29
0.29
0.00%
0.13
0.38
-65.79%
Depreciation
3.69
2.36
56.36%
3.85
3.71
3.77%
3.88
3.84
1.04%
3.36
2.35
42.98%
PBT
14.66
12.71
15.34%
10.78
9.32
15.67%
11.73
9.08
29.19%
11.72
3.84
205.21%
Tax
2.36
2.13
10.80%
1.69
1.61
4.97%
1.90
1.65
15.15%
2.84
0.52
446.15%
PAT
12.30
10.58
16.26%
9.09
7.72
17.75%
9.83
7.43
32.30%
8.88
3.32
167.47%
PATM
16.04%
17.33%
14.57%
14.13%
15.66%
14.00%
16.33%
9.51%
EPS
7.53
6.48
16.20%
5.56
4.73
17.55%
6.02
4.55
32.31%
5.44
2.04
166.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
256.24
203.69
194.92
174.60
173.93
147.83
134.52
112.92
91.06
79.82
66.54
Net Sales Growth
25.81%
4.50%
11.64%
0.39%
17.66%
9.89%
19.13%
24.01%
14.08%
19.96%
 
Cost Of Goods Sold
102.65
78.58
73.06
61.40
55.40
52.26
45.29
40.70
35.37
34.18
34.09
Gross Profit
153.59
125.10
121.85
113.20
118.53
95.57
89.24
72.22
55.68
45.65
32.45
GP Margin
59.94%
61.42%
62.51%
64.83%
68.15%
64.65%
66.34%
63.96%
61.15%
57.19%
48.77%
Total Expenditure
196.92
155.09
151.24
135.38
124.65
109.48
98.87
85.70
70.76
64.61
57.62
Power & Fuel Cost
-
0.85
0.87
0.79
0.87
0.82
0.79
0.50
0.43
0.39
0.34
% Of Sales
-
0.42%
0.45%
0.45%
0.50%
0.55%
0.59%
0.44%
0.47%
0.49%
0.51%
Employee Cost
-
40.82
38.21
35.85
30.41
25.90
24.53
19.65
16.37
11.31
8.62
% Of Sales
-
20.04%
19.60%
20.53%
17.48%
17.52%
18.24%
17.40%
17.98%
14.17%
12.95%
Manufacturing Exp.
-
11.26
13.06
12.07
11.66
9.21
9.14
7.37
5.99
7.58
5.50
% Of Sales
-
5.53%
6.70%
6.91%
6.70%
6.23%
6.79%
6.53%
6.58%
9.50%
8.27%
General & Admin Exp.
-
14.12
17.67
19.05
19.00
15.46
13.29
13.23
9.41
8.02
6.45
% Of Sales
-
6.93%
9.07%
10.91%
10.92%
10.46%
9.88%
11.72%
10.33%
10.05%
9.69%
Selling & Distn. Exp.
-
7.12
6.86
6.21
6.75
5.04
4.90
3.07
2.52
2.01
1.74
% Of Sales
-
3.50%
3.52%
3.56%
3.88%
3.41%
3.64%
2.72%
2.77%
2.52%
2.61%
Miscellaneous Exp.
-
2.34
1.50
0.01
0.55
0.78
0.94
1.18
0.66
1.14
1.74
% Of Sales
-
1.15%
0.77%
0.01%
0.32%
0.53%
0.70%
1.04%
0.72%
1.43%
1.34%
EBITDA
59.31
48.60
43.68
39.22
49.28
38.35
35.65
27.22
20.30
15.21
8.92
EBITDA Margin
23.15%
23.86%
22.41%
22.46%
28.33%
25.94%
26.50%
24.11%
22.29%
19.06%
13.41%
Other Income
2.25
1.63
3.49
1.64
1.22
0.96
0.55
1.29
0.90
0.39
0.33
Interest
1.07
1.22
0.87
0.27
1.30
1.06
1.64
1.05
0.75
0.28
1.34
Depreciation
14.78
12.26
9.25
7.65
7.07
14.91
2.88
2.14
1.41
1.19
1.11
PBT
48.89
36.74
37.05
32.94
42.13
23.34
31.68
25.32
19.05
14.13
6.79
Tax
8.79
5.91
6.42
7.57
6.89
6.29
7.82
7.79
5.25
2.60
2.61
Tax Rate
17.98%
16.91%
19.60%
20.28%
18.04%
24.43%
23.03%
28.16%
27.44%
17.63%
24.69%
PAT
40.10
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
7.97
PAT before Minority Interest
40.10
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
7.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.65%
14.26%
13.51%
17.04%
18.00%
13.16%
19.44%
17.61%
15.24%
15.22%
11.98%
PAT Growth
38.04%
10.29%
-11.46%
-4.98%
60.89%
-25.58%
31.54%
43.23%
14.24%
52.45%
 
EPS
24.60
17.82
16.16
18.25
19.21
11.94
16.04
12.20
8.52
7.45
4.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
232.70
200.96
200.69
181.56
135.17
120.36
100.50
83.61
71.26
59.60
Share Capital
16.33
16.33
16.33
16.33
15.67
15.67
9.85
9.07
9.07
8.67
Total Reserves
216.37
184.63
184.36
165.23
119.49
104.69
89.85
72.71
61.69
50.55
Non-Current Liabilities
19.57
22.73
17.87
20.20
21.83
5.13
4.44
4.18
4.05
3.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.05
0.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.38
5.97
5.86
5.56
6.27
1.56
1.28
0.78
0.63
0.53
Current Liabilities
37.80
32.67
32.55
33.71
47.79
51.66
33.67
26.76
20.95
13.52
Trade Payables
12.74
11.41
9.72
12.03
12.58
5.14
7.62
8.67
6.98
3.49
Other Current Liabilities
19.71
15.99
16.28
14.63
12.97
10.17
10.21
8.28
7.07
4.27
Short Term Borrowings
0.00
0.00
0.00
0.00
14.73
13.12
8.16
5.22
2.91
2.88
Short Term Provisions
5.35
5.26
6.55
7.04
7.51
23.23
7.68
4.59
4.00
2.88
Total Liabilities
290.07
256.36
251.11
235.47
204.79
177.15
138.61
114.55
96.26
76.83
Net Block
104.91
94.36
86.32
82.75
82.61
41.11
21.45
21.42
19.00
17.38
Gross Block
167.11
145.21
128.57
118.00
111.01
55.11
32.65
30.58
26.86
24.08
Accumulated Depreciation
62.20
50.85
42.25
35.25
28.40
13.99
11.19
9.16
7.86
6.70
Non Current Assets
116.06
102.27
89.58
89.05
85.87
57.93
52.83
43.44
42.14
32.20
Capital Work in Progress
8.49
5.69
1.38
4.14
1.37
6.07
16.74
5.64
2.42
1.21
Non Current Investment
0.32
0.00
0.00
0.00
0.00
7.59
10.24
13.01
15.18
10.46
Long Term Loans & Adv.
2.34
2.22
1.88
2.13
1.90
3.16
4.39
3.36
5.54
3.15
Other Non Current Assets
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
174.01
154.09
161.54
146.41
118.91
119.23
85.78
71.12
54.12
44.61
Current Investments
25.49
14.00
33.43
16.17
12.00
0.03
0.03
0.03
0.08
0.00
Inventories
66.87
63.23
61.83
65.50
54.07
62.36
56.09
46.15
32.19
26.13
Sundry Debtors
56.34
49.68
46.95
42.36
34.18
36.41
26.91
23.50
20.48
17.29
Cash & Bank
6.19
4.90
2.22
3.70
1.24
1.83
1.01
0.78
0.54
0.68
Other Current Assets
19.12
7.63
6.54
8.13
17.41
18.60
1.75
0.67
0.83
0.50
Short Term Loans & Adv.
14.89
14.65
10.57
10.56
14.72
17.68
0.75
0.39
0.32
0.30
Net Current Assets
136.21
121.42
128.99
112.71
71.12
67.57
52.11
44.36
33.17
31.09
Total Assets
290.07
256.36
251.12
235.46
204.78
177.16
138.61
114.56
96.26
76.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
38.03
31.46
34.10
13.53
18.26
8.37
8.51
3.87
9.89
5.99
PBT
34.96
32.76
37.31
38.20
25.75
33.29
27.66
19.13
14.75
10.57
Adjustment
13.29
11.96
4.50
3.14
9.75
3.47
-0.65
1.95
0.89
-1.18
Changes in Working Capital
-4.27
-6.25
0.25
-18.72
-9.61
-19.03
-12.68
-13.81
-2.95
-1.75
Cash after chg. in Working capital
43.98
38.46
42.07
22.62
25.89
17.73
14.33
7.26
12.69
7.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.16
-7.00
-7.96
-8.56
-7.23
-9.39
-4.77
-3.30
-2.67
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.78
-0.01
0.00
-0.53
-0.39
0.03
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.32
-17.28
-9.05
-11.90
-10.91
-5.86
-8.13
-4.39
-9.04
1.71
Net Fixed Assets
-24.71
-20.95
-7.79
-9.78
-51.20
-11.78
-13.18
-6.94
-3.99
Net Investments
-11.81
19.43
-17.26
-4.17
-4.38
2.65
2.77
2.22
-4.80
Others
10.20
-15.76
16.00
2.05
44.67
3.27
2.28
0.33
-0.25
Cash from Financing Activity
-8.87
-24.52
-13.06
0.83
-7.94
-1.69
-0.15
0.75
-1.00
-7.75
Net Cash Inflow / Outflow
2.84
-10.33
11.99
2.46
-0.59
0.82
0.23
0.23
-0.14
-0.05
Opening Cash & Equivalents
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
0.68
0.74
Closing Cash & Equivalent
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
0.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
133.02
112.96
112.06
100.52
74.42
76.80
67.49
60.09
51.99
45.50
ROA
10.63%
10.38%
12.23%
14.22%
10.19%
16.56%
15.80%
13.16%
14.04%
10.37%
ROE
14.46%
14.33%
17.14%
22.30%
16.42%
23.76%
21.90%
18.19%
18.70%
13.46%
ROCE
18.01%
18.30%
21.65%
26.73%
20.25%
29.40%
29.06%
24.36%
21.92%
18.95%
Fixed Asset Turnover
1.30
1.42
1.42
1.52
1.78
3.20
3.65
3.23
3.18
2.79
Receivable days
95.00
90.48
93.36
80.32
87.15
82.40
79.64
86.45
85.05
93.96
Inventory Days
116.56
117.09
133.09
125.46
143.74
154.15
161.54
153.98
131.29
141.99
Payable days
56.10
26.33
31.49
36.73
28.77
25.00
36.48
44.90
35.32
24.79
Cash Conversion Cycle
155.46
181.24
194.96
169.05
202.13
211.54
204.70
195.53
181.03
211.16
Total Debt/Equity
0.00
0.00
0.00
0.00
0.13
0.11
0.08
0.06
0.04
0.06
Interest Cover
29.74
38.85
141.81
30.28
25.32
21.77
27.41
26.64
52.76
8.87

News Update:


  • Control Print - Quarterly Results
    19th May 2022, 19:16 PM

    Read More
  • Control Print eyeing revenues of Rs 350 crore by 2024
    28th Apr 2022, 11:07 AM

    Control Print is likely to launch new generation printers which are in the pipeline

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.