Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

IT - Hardware

Rating :
61/99

BSE: 522295 | NSE: CONTROLPR

428.60
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 428.25
  • 435.75
  • 425.70
  • 424.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7439
  •  32.12
  •  521.95
  •  293.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 694.42
  • 15.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 685.94
  • 2.12%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.78%
  • 3.77%
  • 22.05%
  • FII
  • DII
  • Others
  • 6.77%
  • 8.50%
  • 7.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.37
  • 8.06
  • 9.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 3.77
  • 6.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 5.14
  • 15.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.86
  • 16.43
  • 16.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 2.80
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.55
  • 10.99
  • 9.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
66.22
54.40
21.73%
76.67
61.08
25.52%
62.37
54.64
14.15%
62.80
53.04
18.40%
Expenses
48.38
42.58
13.62%
59.53
45.95
29.55%
47.78
41.54
15.02%
47.03
40.05
17.43%
EBITDA
17.84
11.82
50.93%
17.14
15.14
13.21%
14.58
13.10
11.30%
15.77
13.00
21.31%
EBIDTM
26.94%
21.72%
22.36%
24.78%
23.38%
23.98%
25.12%
24.50%
Other Income
0.16
0.23
-30.43%
1.57
0.12
1,208.33%
0.32
0.15
113.33%
0.13
0.05
160.00%
Interest
0.16
0.13
23.08%
0.37
0.19
94.74%
0.28
0.37
-24.32%
0.29
0.29
0.00%
Depreciation
3.63
3.36
8.04%
3.69
2.36
56.36%
3.85
3.71
3.77%
3.88
3.84
1.04%
PBT
14.37
11.72
22.61%
14.66
12.71
15.34%
10.78
9.32
15.67%
11.73
9.08
29.19%
Tax
2.44
2.84
-14.08%
2.36
2.13
10.80%
1.69
1.61
4.97%
1.90
1.65
15.15%
PAT
11.93
8.88
34.35%
12.30
10.58
16.26%
9.09
7.72
17.75%
9.83
7.43
32.30%
PATM
18.01%
16.32%
16.04%
17.33%
14.57%
14.13%
15.66%
14.00%
EPS
7.30
5.44
34.19%
7.53
6.48
16.20%
5.56
4.73
17.55%
6.02
4.55
32.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
268.06
256.23
203.69
194.92
174.60
173.93
147.83
134.52
112.92
91.06
79.82
Net Sales Growth
20.12%
25.79%
4.50%
11.64%
0.39%
17.66%
9.89%
19.13%
24.01%
14.08%
 
Cost Of Goods Sold
106.24
102.65
78.58
73.06
61.40
55.40
52.26
45.29
40.70
35.37
34.18
Gross Profit
161.82
153.59
125.10
121.85
113.20
118.53
95.57
89.24
72.22
55.68
45.65
GP Margin
60.37%
59.94%
61.42%
62.51%
64.83%
68.15%
64.65%
66.34%
63.96%
61.15%
57.19%
Total Expenditure
202.72
196.92
155.09
151.24
135.38
124.65
109.48
98.87
85.70
70.76
64.61
Power & Fuel Cost
-
1.08
0.85
0.87
0.79
0.87
0.82
0.79
0.50
0.43
0.39
% Of Sales
-
0.42%
0.42%
0.45%
0.45%
0.50%
0.55%
0.59%
0.44%
0.47%
0.49%
Employee Cost
-
47.45
40.82
38.21
35.85
30.41
25.90
24.53
19.65
16.37
11.31
% Of Sales
-
18.52%
20.04%
19.60%
20.53%
17.48%
17.52%
18.24%
17.40%
17.98%
14.17%
Manufacturing Exp.
-
12.38
11.26
13.06
12.07
11.66
9.21
9.14
7.37
5.99
7.58
% Of Sales
-
4.83%
5.53%
6.70%
6.91%
6.70%
6.23%
6.79%
6.53%
6.58%
9.50%
General & Admin Exp.
-
19.95
14.12
17.67
19.05
19.00
15.46
13.29
13.23
9.41
8.02
% Of Sales
-
7.79%
6.93%
9.07%
10.91%
10.92%
10.46%
9.88%
11.72%
10.33%
10.05%
Selling & Distn. Exp.
-
10.89
7.12
6.86
6.21
6.75
5.04
4.90
3.07
2.52
2.01
% Of Sales
-
4.25%
3.50%
3.52%
3.56%
3.88%
3.41%
3.64%
2.72%
2.77%
2.52%
Miscellaneous Exp.
-
2.52
2.34
1.50
0.01
0.55
0.78
0.94
1.18
0.66
2.01
% Of Sales
-
0.98%
1.15%
0.77%
0.01%
0.32%
0.53%
0.70%
1.04%
0.72%
1.43%
EBITDA
65.33
59.31
48.60
43.68
39.22
49.28
38.35
35.65
27.22
20.30
15.21
EBITDA Margin
24.37%
23.15%
23.86%
22.41%
22.46%
28.33%
25.94%
26.50%
24.11%
22.29%
19.06%
Other Income
2.18
2.25
1.63
3.49
1.64
1.22
0.96
0.55
1.29
0.90
0.39
Interest
1.10
1.06
1.22
0.87
0.27
1.30
1.06
1.64
1.05
0.75
0.28
Depreciation
15.05
14.78
12.26
9.25
7.65
7.07
14.91
2.88
2.14
1.41
1.19
PBT
51.54
45.73
36.74
37.05
32.94
42.13
23.34
31.68
25.32
19.05
14.13
Tax
8.39
8.80
5.91
6.42
7.57
6.89
6.29
7.82
7.79
5.25
2.60
Tax Rate
16.28%
18.00%
16.91%
19.60%
20.28%
18.04%
24.43%
23.03%
28.16%
27.44%
17.63%
PAT
43.15
40.23
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
PAT before Minority Interest
43.15
40.10
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
Minority Interest
0.00
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.10%
15.70%
14.26%
13.51%
17.04%
18.00%
13.16%
19.44%
17.61%
15.24%
15.22%
PAT Growth
24.67%
38.49%
10.29%
-11.46%
-4.98%
60.89%
-25.58%
31.54%
43.23%
14.24%
 
EPS
26.47
24.68
17.82
16.16
18.25
19.21
11.94
16.04
12.20
8.52
7.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
256.94
232.70
200.96
200.69
181.56
135.17
120.36
100.50
83.61
71.26
Share Capital
16.33
16.33
16.33
16.33
16.33
15.67
15.67
9.85
9.07
9.07
Total Reserves
240.61
216.37
184.63
184.36
165.23
119.49
104.69
89.85
72.71
61.69
Non-Current Liabilities
19.62
18.60
22.73
17.87
20.20
21.83
5.13
4.44
4.18
4.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.65
4.38
5.97
5.86
5.56
6.27
1.56
1.28
0.78
0.63
Current Liabilities
46.95
38.77
32.67
32.55
33.71
47.79
51.66
33.67
26.76
20.95
Trade Payables
16.74
12.74
11.41
9.72
12.03
12.58
5.14
7.62
8.67
6.98
Other Current Liabilities
24.52
20.68
15.99
16.28
14.63
12.97
10.17
10.21
8.28
7.07
Short Term Borrowings
0.03
0.00
0.00
0.00
0.00
14.73
13.12
8.16
5.22
2.91
Short Term Provisions
5.65
5.35
5.26
6.55
7.04
7.51
23.23
7.68
4.59
4.00
Total Liabilities
323.66
290.07
256.36
251.11
235.47
204.79
177.15
138.61
114.55
96.26
Net Block
110.29
104.91
94.36
86.32
82.75
82.61
41.11
21.45
21.42
19.00
Gross Block
183.91
167.11
145.21
128.57
118.00
111.01
55.11
32.65
30.58
26.86
Accumulated Depreciation
73.62
62.20
50.85
42.25
35.25
28.40
13.99
11.19
9.16
7.86
Non Current Assets
115.98
116.06
102.27
89.58
89.05
85.87
57.93
52.83
43.44
42.14
Capital Work in Progress
3.20
8.49
5.69
1.38
4.14
1.37
6.07
16.74
5.64
2.42
Non Current Investment
0.50
0.32
0.00
0.00
0.00
0.00
7.59
10.24
13.01
15.18
Long Term Loans & Adv.
1.98
2.34
2.22
1.88
2.13
1.90
3.16
4.39
3.36
5.54
Other Non Current Assets
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
Current Assets
207.67
174.01
154.09
161.54
146.41
118.91
119.23
85.78
71.12
54.12
Current Investments
46.88
25.49
14.00
33.43
16.17
12.00
0.03
0.03
0.03
0.08
Inventories
66.13
66.87
63.23
61.83
65.50
54.07
62.36
56.09
46.15
32.19
Sundry Debtors
62.75
56.34
49.68
46.95
42.36
34.18
36.41
26.91
23.50
20.48
Cash & Bank
8.52
6.19
4.90
2.22
3.70
1.24
1.83
1.01
0.78
0.54
Other Current Assets
23.40
13.09
7.63
6.54
18.69
17.41
18.60
1.75
0.67
0.83
Short Term Loans & Adv.
9.19
6.03
14.65
10.57
10.56
14.72
17.68
0.75
0.39
0.32
Net Current Assets
160.73
135.24
121.42
128.99
112.71
71.12
67.57
52.11
44.36
33.17
Total Assets
323.65
290.07
256.36
251.12
235.46
204.78
177.16
138.61
114.56
96.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
48.91
38.03
31.46
34.10
13.53
18.26
8.37
8.51
3.87
9.89
PBT
48.89
34.96
32.76
37.31
38.20
25.75
33.29
27.66
19.13
14.75
Adjustment
10.47
13.29
11.96
4.50
3.14
9.75
3.47
-0.65
1.95
0.89
Changes in Working Capital
-0.15
-4.27
-6.25
0.25
-18.72
-9.61
-19.03
-12.68
-13.81
-2.95
Cash after chg. in Working capital
59.22
43.98
38.46
42.07
22.62
25.89
17.73
14.33
7.26
12.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.55
-5.16
-7.00
-7.96
-8.56
-7.23
-9.39
-4.77
-3.30
-2.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.75
-0.78
-0.01
0.00
-0.53
-0.39
0.03
0.00
0.00
0.00
Cash From Investing Activity
-25.27
-26.32
-17.28
-9.05
-11.90
-10.91
-5.86
-8.13
-4.39
-9.04
Net Fixed Assets
-10.49
-24.71
-20.95
-7.79
-9.78
-51.20
-11.78
-13.18
-6.94
-3.99
Net Investments
-23.18
-11.81
19.43
-17.26
-4.17
-4.38
2.65
2.77
2.22
-4.80
Others
8.40
10.20
-15.76
16.00
2.05
44.67
3.27
2.28
0.33
-0.25
Cash from Financing Activity
-15.75
-8.87
-24.52
-13.06
0.83
-7.94
-1.69
-0.15
0.75
-1.00
Net Cash Inflow / Outflow
7.89
2.84
-10.33
11.99
2.46
-0.59
0.82
0.23
0.23
-0.14
Opening Cash & Equivalents
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
0.68
Closing Cash & Equivalent
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
149.03
133.02
112.96
112.06
100.52
74.42
76.80
67.49
60.09
51.99
ROA
13.07%
10.63%
10.38%
12.23%
14.22%
10.19%
16.56%
15.80%
13.16%
14.04%
ROE
17.41%
14.46%
14.33%
17.14%
22.30%
16.42%
23.76%
21.90%
18.19%
18.70%
ROCE
21.69%
18.01%
18.30%
21.65%
26.73%
20.25%
29.40%
29.06%
24.36%
21.92%
Fixed Asset Turnover
1.46
1.30
1.42
1.42
1.52
1.78
3.20
3.65
3.23
3.18
Receivable days
84.82
95.00
90.48
93.36
80.32
87.15
82.40
79.64
86.45
85.05
Inventory Days
94.73
116.56
117.09
133.09
125.46
143.74
154.15
161.54
153.98
131.29
Payable days
52.42
56.10
26.33
31.49
36.73
28.77
25.00
36.48
44.90
35.32
Cash Conversion Cycle
127.13
155.46
181.24
194.96
169.05
202.13
211.54
204.70
195.53
181.03
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.13
0.11
0.08
0.06
0.04
Interest Cover
46.95
29.74
38.85
141.81
30.28
25.32
21.77
27.41
26.64
52.76

News Update:


  • Control Print acquires Markprint BV
    27th Jul 2022, 16:45 PM

    Control Print has acquired 75% of Markprint B.V. for 1.5 million euro through its Dutch Holding Company ControlPrint B.V.

    Read More
  • Control Print - Quarterly Results
    19th Jul 2022, 13:54 PM

    Read More
  • Control Print inks pact to acquire 75% stake in Markprint
    5th Jul 2022, 16:57 PM

    The object of the proposed acquisition is strategic long term investment to have access to technology as well as access to European Market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.