Nifty
:
20875.55
Sensex
:
69399.88
-62.15 (-0.30%)
-253.85 (-0.36%)
Nifty
Sensex
:
:
20875.55
69399.88
-62.15 (-0.30%)
-253.85 (-0.36%)

Control Print Ltd.

IT - Hardware

Rating :
69/99

BSE: 522295 | NSE: CONTROLPR

NSE BSE
877.40
06-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  889.00
  •  894.90
  •  862.75
  •  892.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36462
  •  318.95
  •  932.20
  •  375.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,403.57
  • 24.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,392.97
  • 1.03%
  • 4.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.68%
  • 3.33%
  • 30.52%
  • FII
  • DII
  • Others
  • 4.68%
  • 0.00%
  • 8.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.82
  • 11.75
  • 14.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 14.13
  • 9.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.24
  • 12.06
  • 21.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.15
  • 15.88
  • 17.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 2.60
  • 2.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.73
  • 10.15
  • 11.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
86.43
71.55
20.80%
83.61
66.22
26.26%
88.47
76.67
15.39%
78.05
62.37
25.14%
Expenses
65.95
53.83
22.52%
62.89
48.38
29.99%
67.57
59.53
13.51%
58.48
47.78
22.39%
EBITDA
20.48
17.72
15.58%
20.72
17.84
16.14%
20.90
17.14
21.94%
19.57
14.58
34.22%
EBIDTM
23.69%
24.77%
24.78%
26.94%
23.62%
22.36%
25.07%
23.38%
Other Income
1.17
1.01
15.84%
1.40
0.16
775.00%
1.70
1.57
8.28%
0.99
0.32
209.38%
Interest
0.30
0.30
0.00%
0.22
0.16
37.50%
0.48
0.37
29.73%
0.48
0.28
71.43%
Depreciation
3.37
3.74
-9.89%
3.92
3.63
7.99%
3.89
3.69
5.42%
3.84
3.85
-0.26%
PBT
17.98
14.74
21.98%
17.98
14.37
25.12%
18.23
14.66
24.35%
16.24
10.78
50.65%
Tax
3.87
3.30
17.27%
3.50
2.44
43.44%
2.22
2.36
-5.93%
2.75
1.69
62.72%
PAT
14.12
11.43
23.53%
14.48
11.93
21.37%
16.01
12.30
30.16%
13.48
9.09
48.29%
PATM
16.33%
15.98%
17.32%
18.01%
18.10%
16.04%
17.28%
14.57%
EPS
8.83
7.00
26.14%
8.87
7.30
21.51%
9.80
7.53
30.15%
8.26
5.56
48.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
336.56
304.29
256.23
203.69
194.92
174.60
173.93
147.83
134.52
112.92
91.06
Net Sales Growth
21.59%
18.76%
25.79%
4.50%
11.64%
0.39%
17.66%
9.89%
19.13%
24.01%
 
Cost Of Goods Sold
138.66
121.19
102.65
78.58
73.06
61.40
55.40
52.26
45.29
40.70
35.37
Gross Profit
197.90
183.10
153.59
125.10
121.85
113.20
118.53
95.57
89.24
72.22
55.68
GP Margin
58.80%
60.17%
59.94%
61.42%
62.51%
64.83%
68.15%
64.65%
66.34%
63.96%
61.15%
Total Expenditure
254.89
228.36
196.92
155.09
151.24
135.38
124.65
109.48
98.87
85.70
70.76
Power & Fuel Cost
-
1.16
1.08
0.85
0.87
0.79
0.87
0.82
0.79
0.50
0.43
% Of Sales
-
0.38%
0.42%
0.42%
0.45%
0.45%
0.50%
0.55%
0.59%
0.44%
0.47%
Employee Cost
-
49.75
47.45
40.82
38.21
35.85
30.41
25.90
24.53
19.65
16.37
% Of Sales
-
16.35%
18.52%
20.04%
19.60%
20.53%
17.48%
17.52%
18.24%
17.40%
17.98%
Manufacturing Exp.
-
14.47
12.38
11.26
13.06
12.07
11.66
9.21
9.14
7.37
5.99
% Of Sales
-
4.76%
4.83%
5.53%
6.70%
6.91%
6.70%
6.23%
6.79%
6.53%
6.58%
General & Admin Exp.
-
26.27
19.95
14.12
17.67
19.05
19.00
15.46
13.29
13.23
9.41
% Of Sales
-
8.63%
7.79%
6.93%
9.07%
10.91%
10.92%
10.46%
9.88%
11.72%
10.33%
Selling & Distn. Exp.
-
11.99
10.89
7.12
6.86
6.21
6.75
5.04
4.90
3.07
2.52
% Of Sales
-
3.94%
4.25%
3.50%
3.52%
3.56%
3.88%
3.41%
3.64%
2.72%
2.77%
Miscellaneous Exp.
-
3.52
2.52
2.34
1.50
0.01
0.55
0.78
0.94
1.18
2.52
% Of Sales
-
1.16%
0.98%
1.15%
0.77%
0.01%
0.32%
0.53%
0.70%
1.04%
0.72%
EBITDA
81.67
75.93
59.31
48.60
43.68
39.22
49.28
38.35
35.65
27.22
20.30
EBITDA Margin
24.27%
24.95%
23.15%
23.86%
22.41%
22.46%
28.33%
25.94%
26.50%
24.11%
22.29%
Other Income
5.26
3.96
2.25
1.63
3.49
1.64
1.22
0.96
0.55
1.29
0.90
Interest
1.48
1.42
1.06
1.22
0.87
0.27
1.30
1.06
1.64
1.05
0.75
Depreciation
15.02
15.11
14.78
12.26
9.25
7.65
7.07
14.91
2.88
2.14
1.41
PBT
70.43
63.37
45.73
36.74
37.05
32.94
42.13
23.34
31.68
25.32
19.05
Tax
12.34
10.72
8.80
5.91
6.42
7.57
6.89
6.29
7.82
7.79
5.25
Tax Rate
17.52%
16.86%
18.00%
16.91%
19.60%
20.28%
18.04%
24.43%
23.03%
28.16%
27.44%
PAT
58.09
52.57
40.23
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
PAT before Minority Interest
58.09
52.85
40.10
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
Minority Interest
0.00
-0.28
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.26%
17.28%
15.70%
14.26%
13.51%
17.04%
18.00%
13.16%
19.44%
17.61%
15.24%
PAT Growth
29.81%
30.67%
38.49%
10.29%
-11.46%
-4.98%
60.89%
-25.58%
31.54%
43.23%
 
EPS
36.31
32.86
25.14
18.16
16.46
18.59
19.57
12.16
16.34
12.43
8.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
293.97
256.94
232.70
200.96
200.69
181.56
135.17
120.36
100.50
83.61
Share Capital
16.33
16.33
16.33
16.33
16.33
16.33
15.67
15.67
9.85
9.07
Total Reserves
277.64
240.61
216.37
184.63
184.36
165.23
119.49
104.69
89.85
72.71
Non-Current Liabilities
20.37
19.62
18.60
22.73
17.87
20.20
21.83
5.13
4.44
4.18
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.62
5.65
4.38
5.97
5.86
5.56
6.27
1.56
1.28
0.78
Current Liabilities
58.38
46.95
38.77
32.67
32.55
33.71
47.79
51.66
33.67
26.76
Trade Payables
21.55
16.74
12.74
11.41
9.72
12.03
12.58
5.14
7.62
8.67
Other Current Liabilities
28.80
24.52
20.68
15.99
16.28
14.63
12.97
10.17
10.21
8.28
Short Term Borrowings
1.37
0.03
0.00
0.00
0.00
0.00
14.73
13.12
8.16
5.22
Short Term Provisions
6.67
5.65
5.35
5.26
6.55
7.04
7.51
23.23
7.68
4.59
Total Liabilities
374.03
323.66
290.07
256.36
251.11
235.47
204.79
177.15
138.61
114.55
Net Block
120.28
110.29
104.91
94.36
86.32
82.75
82.61
41.11
21.45
21.42
Gross Block
208.83
183.91
167.11
145.21
128.57
118.00
111.01
55.11
32.65
30.58
Accumulated Depreciation
88.55
73.62
62.20
50.85
42.25
35.25
28.40
13.99
11.19
9.16
Non Current Assets
131.08
115.98
116.06
102.27
89.58
89.05
85.87
57.93
52.83
43.44
Capital Work in Progress
7.81
3.20
8.49
5.69
1.38
4.14
1.37
6.07
16.74
5.64
Non Current Investment
0.76
0.50
0.32
0.00
0.00
0.00
0.00
7.59
10.24
13.01
Long Term Loans & Adv.
2.22
1.98
2.34
2.22
1.88
2.13
1.90
3.16
4.39
3.36
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
Current Assets
242.95
207.67
174.01
154.09
161.54
146.41
118.91
119.23
85.78
71.12
Current Investments
52.01
46.88
25.49
14.00
33.43
16.17
12.00
0.03
0.03
0.03
Inventories
76.67
66.13
66.87
63.23
61.83
65.50
54.07
62.36
56.09
46.15
Sundry Debtors
74.57
62.75
56.34
49.68
46.95
42.36
34.18
36.41
26.91
23.50
Cash & Bank
17.00
8.52
6.19
4.90
2.22
3.70
1.24
1.83
1.01
0.78
Other Current Assets
22.70
14.21
13.09
7.63
17.11
18.69
17.41
18.60
1.75
0.67
Short Term Loans & Adv.
9.57
9.19
6.03
14.65
10.57
10.56
14.72
17.68
0.75
0.39
Net Current Assets
184.57
160.73
135.24
121.42
128.99
112.71
71.12
67.57
52.11
44.36
Total Assets
374.03
323.65
290.07
256.36
251.12
235.46
204.78
177.16
138.61
114.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
54.52
50.17
38.03
31.46
34.10
13.53
18.26
8.37
8.51
3.87
PBT
63.57
48.89
34.96
32.76
37.31
38.20
25.75
33.29
27.66
19.13
Adjustment
12.26
12.25
13.29
11.96
4.50
3.14
9.75
3.47
-0.65
1.95
Changes in Working Capital
-9.38
-0.67
-4.27
-6.25
0.25
-18.72
-9.61
-19.03
-12.68
-13.81
Cash after chg. in Working capital
66.46
60.48
43.98
38.46
42.07
22.62
25.89
17.73
14.33
7.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.11
-9.55
-5.16
-7.00
-7.96
-8.56
-7.23
-9.39
-4.77
-3.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.83
-0.75
-0.78
-0.01
0.00
-0.53
-0.39
0.03
0.00
0.00
Cash From Investing Activity
-36.27
-26.53
-26.32
-17.28
-9.05
-11.90
-10.91
-5.86
-8.13
-4.39
Net Fixed Assets
-18.22
-10.49
-24.71
-20.95
-7.79
-9.78
-51.20
-11.78
-13.18
-6.94
Net Investments
-17.93
-23.18
-11.81
19.43
-17.26
-4.17
-4.38
2.65
2.77
2.22
Others
-0.12
7.14
10.20
-15.76
16.00
2.05
44.67
3.27
2.28
0.33
Cash from Financing Activity
-17.32
-15.75
-8.87
-24.52
-13.06
0.83
-7.94
-1.69
-0.15
0.75
Net Cash Inflow / Outflow
0.93
7.89
2.84
-10.33
11.99
2.46
-0.59
0.82
0.23
0.23
Opening Cash & Equivalents
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
Closing Cash & Equivalent
17.02
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
172.33
149.03
133.02
112.96
112.06
100.52
74.42
76.80
67.49
60.09
ROA
15.15%
13.07%
10.63%
10.38%
12.23%
14.22%
10.19%
16.56%
15.80%
13.16%
ROE
20.14%
17.41%
14.46%
14.33%
17.14%
22.30%
16.42%
23.76%
21.90%
18.19%
ROCE
24.70%
21.69%
18.01%
18.30%
21.65%
26.73%
20.25%
29.40%
29.06%
24.36%
Fixed Asset Turnover
1.55
1.46
1.30
1.42
1.42
1.52
1.78
3.20
3.65
3.23
Receivable days
82.36
84.82
95.00
90.48
93.36
80.32
87.15
82.40
79.64
86.45
Inventory Days
85.65
94.73
116.56
117.09
133.09
125.46
143.74
154.15
161.54
153.98
Payable days
57.66
52.42
56.10
26.33
31.49
36.73
28.77
25.00
36.48
44.90
Cash Conversion Cycle
110.35
127.13
155.46
181.24
194.96
169.05
202.13
211.54
204.70
195.53
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.11
0.08
0.06
Interest Cover
45.91
46.95
29.74
38.85
141.81
30.28
25.32
21.77
27.41
26.64

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Control Print makes investment in Control Print B.V
    5th Dec 2023, 14:09 PM

    There is no change in the shareholding percentage of the Company in Control Print B.V, pursuant to this investment

    Read More
  • Control Print - Quarterly Results
    21st Oct 2023, 13:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.