Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

IT - Hardware

Rating :
62/99

BSE: 522295 | NSE: CONTROLPR

941.85
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  941.60
  •  955.30
  •  929.50
  •  942.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21096
  •  198.53
  •  1080.00
  •  535.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,504.10
  • 25.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,493.49
  • 0.96%
  • 4.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.73%
  • 3.67%
  • 31.81%
  • FII
  • DII
  • Others
  • 4.59%
  • 0.00%
  • 7.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.82
  • 11.75
  • 14.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 14.13
  • 9.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.24
  • 12.06
  • 21.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.17
  • 16.37
  • 17.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.16
  • 2.77
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 10.75
  • 12.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
88.63
78.05
13.56%
86.43
71.55
20.80%
83.61
66.22
26.26%
88.47
76.67
15.39%
Expenses
66.80
58.48
14.23%
65.95
53.83
22.52%
62.89
48.38
29.99%
67.57
59.53
13.51%
EBITDA
21.82
19.57
11.50%
20.48
17.72
15.58%
20.72
17.84
16.14%
20.90
17.14
21.94%
EBIDTM
24.62%
25.07%
23.69%
24.77%
24.78%
26.94%
23.62%
22.36%
Other Income
0.36
0.99
-63.64%
1.17
1.01
15.84%
1.40
0.16
775.00%
1.70
1.57
8.28%
Interest
0.73
0.48
52.08%
0.30
0.30
0.00%
0.22
0.16
37.50%
0.48
0.37
29.73%
Depreciation
3.28
3.84
-14.58%
3.37
3.74
-9.89%
3.92
3.63
7.99%
3.89
3.69
5.42%
PBT
18.23
16.24
12.25%
17.98
14.74
21.98%
17.98
14.37
25.12%
18.23
14.66
24.35%
Tax
4.79
2.75
74.18%
3.87
3.30
17.27%
3.50
2.44
43.44%
2.22
2.36
-5.93%
PAT
13.45
13.48
-0.22%
14.12
11.43
23.53%
14.48
11.93
21.37%
16.01
12.30
30.16%
PATM
15.17%
17.28%
16.33%
15.98%
17.32%
18.01%
18.10%
16.04%
EPS
8.41
8.26
1.82%
8.83
7.00
26.14%
8.87
7.30
21.51%
9.80
7.53
30.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
347.14
304.29
256.23
203.69
194.92
174.60
173.93
147.83
134.52
112.92
91.06
Net Sales Growth
18.68%
18.76%
25.79%
4.50%
11.64%
0.39%
17.66%
9.89%
19.13%
24.01%
 
Cost Of Goods Sold
141.56
121.19
102.65
78.58
73.06
61.40
55.40
52.26
45.29
40.70
35.37
Gross Profit
205.58
183.10
153.59
125.10
121.85
113.20
118.53
95.57
89.24
72.22
55.68
GP Margin
59.22%
60.17%
59.94%
61.42%
62.51%
64.83%
68.15%
64.65%
66.34%
63.96%
61.15%
Total Expenditure
263.21
228.36
196.92
155.09
151.24
135.38
124.65
109.48
98.87
85.70
70.76
Power & Fuel Cost
-
1.16
1.08
0.85
0.87
0.79
0.87
0.82
0.79
0.50
0.43
% Of Sales
-
0.38%
0.42%
0.42%
0.45%
0.45%
0.50%
0.55%
0.59%
0.44%
0.47%
Employee Cost
-
49.75
47.45
40.82
38.21
35.85
30.41
25.90
24.53
19.65
16.37
% Of Sales
-
16.35%
18.52%
20.04%
19.60%
20.53%
17.48%
17.52%
18.24%
17.40%
17.98%
Manufacturing Exp.
-
14.47
12.38
11.26
13.06
12.07
11.66
9.21
9.14
7.37
5.99
% Of Sales
-
4.76%
4.83%
5.53%
6.70%
6.91%
6.70%
6.23%
6.79%
6.53%
6.58%
General & Admin Exp.
-
26.27
19.95
14.12
17.67
19.05
19.00
15.46
13.29
13.23
9.41
% Of Sales
-
8.63%
7.79%
6.93%
9.07%
10.91%
10.92%
10.46%
9.88%
11.72%
10.33%
Selling & Distn. Exp.
-
11.99
10.89
7.12
6.86
6.21
6.75
5.04
4.90
3.07
2.52
% Of Sales
-
3.94%
4.25%
3.50%
3.52%
3.56%
3.88%
3.41%
3.64%
2.72%
2.77%
Miscellaneous Exp.
-
3.52
2.52
2.34
1.50
0.01
0.55
0.78
0.94
1.18
2.52
% Of Sales
-
1.16%
0.98%
1.15%
0.77%
0.01%
0.32%
0.53%
0.70%
1.04%
0.72%
EBITDA
83.92
75.93
59.31
48.60
43.68
39.22
49.28
38.35
35.65
27.22
20.30
EBITDA Margin
24.17%
24.95%
23.15%
23.86%
22.41%
22.46%
28.33%
25.94%
26.50%
24.11%
22.29%
Other Income
4.63
3.96
2.25
1.63
3.49
1.64
1.22
0.96
0.55
1.29
0.90
Interest
1.73
1.42
1.06
1.22
0.87
0.27
1.30
1.06
1.64
1.05
0.75
Depreciation
14.46
15.11
14.78
12.26
9.25
7.65
7.07
14.91
2.88
2.14
1.41
PBT
72.42
63.37
45.73
36.74
37.05
32.94
42.13
23.34
31.68
25.32
19.05
Tax
14.38
10.72
8.80
5.91
6.42
7.57
6.89
6.29
7.82
7.79
5.25
Tax Rate
19.86%
16.86%
18.00%
16.91%
19.60%
20.28%
18.04%
24.43%
23.03%
28.16%
27.44%
PAT
58.06
52.57
40.23
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
PAT before Minority Interest
58.06
52.85
40.10
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
Minority Interest
0.00
-0.28
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.73%
17.28%
15.70%
14.26%
13.51%
17.04%
18.00%
13.16%
19.44%
17.61%
15.24%
PAT Growth
18.15%
30.67%
38.49%
10.29%
-11.46%
-4.98%
60.89%
-25.58%
31.54%
43.23%
 
EPS
36.29
32.86
25.14
18.16
16.46
18.59
19.57
12.16
16.34
12.43
8.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
293.97
256.94
232.70
200.96
200.69
181.56
135.17
120.36
100.50
83.61
Share Capital
16.33
16.33
16.33
16.33
16.33
16.33
15.67
15.67
9.85
9.07
Total Reserves
277.64
240.61
216.37
184.63
184.36
165.23
119.49
104.69
89.85
72.71
Non-Current Liabilities
20.37
19.62
18.60
22.73
17.87
20.20
21.83
5.13
4.44
4.18
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.62
5.65
4.38
5.97
5.86
5.56
6.27
1.56
1.28
0.78
Current Liabilities
58.38
46.95
38.77
32.67
32.55
33.71
47.79
51.66
33.67
26.76
Trade Payables
21.55
16.74
12.74
11.41
9.72
12.03
12.58
5.14
7.62
8.67
Other Current Liabilities
28.80
24.52
20.68
15.99
16.28
14.63
12.97
10.17
10.21
8.28
Short Term Borrowings
1.37
0.03
0.00
0.00
0.00
0.00
14.73
13.12
8.16
5.22
Short Term Provisions
6.67
5.65
5.35
5.26
6.55
7.04
7.51
23.23
7.68
4.59
Total Liabilities
374.03
323.66
290.07
256.36
251.11
235.47
204.79
177.15
138.61
114.55
Net Block
120.28
110.29
104.91
94.36
86.32
82.75
82.61
41.11
21.45
21.42
Gross Block
208.83
183.91
167.11
145.21
128.57
118.00
111.01
55.11
32.65
30.58
Accumulated Depreciation
88.55
73.62
62.20
50.85
42.25
35.25
28.40
13.99
11.19
9.16
Non Current Assets
131.08
115.98
116.06
102.27
89.58
89.05
85.87
57.93
52.83
43.44
Capital Work in Progress
7.81
3.20
8.49
5.69
1.38
4.14
1.37
6.07
16.74
5.64
Non Current Investment
0.76
0.50
0.32
0.00
0.00
0.00
0.00
7.59
10.24
13.01
Long Term Loans & Adv.
2.22
1.98
2.34
2.22
1.88
2.13
1.90
3.16
4.39
3.36
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
Current Assets
242.95
207.67
174.01
154.09
161.54
146.41
118.91
119.23
85.78
71.12
Current Investments
52.01
46.88
25.49
14.00
33.43
16.17
12.00
0.03
0.03
0.03
Inventories
76.67
66.13
66.87
63.23
61.83
65.50
54.07
62.36
56.09
46.15
Sundry Debtors
74.57
62.75
56.34
49.68
46.95
42.36
34.18
36.41
26.91
23.50
Cash & Bank
17.00
8.52
6.19
4.90
2.22
3.70
1.24
1.83
1.01
0.78
Other Current Assets
22.70
14.21
13.09
7.63
17.11
18.69
17.41
18.60
1.75
0.67
Short Term Loans & Adv.
9.57
9.19
6.03
14.65
10.57
10.56
14.72
17.68
0.75
0.39
Net Current Assets
184.57
160.73
135.24
121.42
128.99
112.71
71.12
67.57
52.11
44.36
Total Assets
374.03
323.65
290.07
256.36
251.12
235.46
204.78
177.16
138.61
114.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
54.52
50.17
38.03
31.46
34.10
13.53
18.26
8.37
8.51
3.87
PBT
63.57
48.89
34.96
32.76
37.31
38.20
25.75
33.29
27.66
19.13
Adjustment
12.26
12.25
13.29
11.96
4.50
3.14
9.75
3.47
-0.65
1.95
Changes in Working Capital
-9.38
-0.67
-4.27
-6.25
0.25
-18.72
-9.61
-19.03
-12.68
-13.81
Cash after chg. in Working capital
66.46
60.48
43.98
38.46
42.07
22.62
25.89
17.73
14.33
7.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.11
-9.55
-5.16
-7.00
-7.96
-8.56
-7.23
-9.39
-4.77
-3.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.83
-0.75
-0.78
-0.01
0.00
-0.53
-0.39
0.03
0.00
0.00
Cash From Investing Activity
-36.27
-26.53
-26.32
-17.28
-9.05
-11.90
-10.91
-5.86
-8.13
-4.39
Net Fixed Assets
-18.22
-10.49
-24.71
-20.95
-7.79
-9.78
-51.20
-11.78
-13.18
-6.94
Net Investments
-17.93
-23.18
-11.81
19.43
-17.26
-4.17
-4.38
2.65
2.77
2.22
Others
-0.12
7.14
10.20
-15.76
16.00
2.05
44.67
3.27
2.28
0.33
Cash from Financing Activity
-17.32
-15.75
-8.87
-24.52
-13.06
0.83
-7.94
-1.69
-0.15
0.75
Net Cash Inflow / Outflow
0.93
7.89
2.84
-10.33
11.99
2.46
-0.59
0.82
0.23
0.23
Opening Cash & Equivalents
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
Closing Cash & Equivalent
17.02
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
172.33
149.03
133.02
112.96
112.06
100.52
74.42
76.80
67.49
60.09
ROA
15.15%
13.07%
10.63%
10.38%
12.23%
14.22%
10.19%
16.56%
15.80%
13.16%
ROE
20.14%
17.41%
14.46%
14.33%
17.14%
22.30%
16.42%
23.76%
21.90%
18.19%
ROCE
24.70%
21.69%
18.01%
18.30%
21.65%
26.73%
20.25%
29.40%
29.06%
24.36%
Fixed Asset Turnover
1.55
1.46
1.30
1.42
1.42
1.52
1.78
3.20
3.65
3.23
Receivable days
82.36
84.82
95.00
90.48
93.36
80.32
87.15
82.40
79.64
86.45
Inventory Days
85.65
94.73
116.56
117.09
133.09
125.46
143.74
154.15
161.54
153.98
Payable days
57.66
52.42
56.10
26.33
31.49
36.73
28.77
25.00
36.48
44.90
Cash Conversion Cycle
110.35
127.13
155.46
181.24
194.96
169.05
202.13
211.54
204.70
195.53
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.11
0.08
0.06
Interest Cover
45.91
46.95
29.74
38.85
141.81
30.28
25.32
21.77
27.41
26.64

News Update:


  • Control Print’s arm incorporates Wholly Owned Subsidiary in Italy
    5th Mar 2024, 09:58 AM

    Control Print B.V. has incorporated a new Wholly Owned Subsidiary by the name ‘CP Italy S.r.l’

    Read More
  • Control Print makes additional investment in Control Print B.V
    28th Feb 2024, 10:22 AM

    Being it is a wholly owned subsidiary, there is no change in the shareholding percentage of the Company in Control Print B.V, pursuant to this investment

    Read More
  • Control Print - Quarterly Results
    22nd Jan 2024, 18:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.