Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

IT - Hardware

Rating :
56/99

BSE: 522295 | NSE: CONTROLPR

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 736.72
  • 15.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 728.24
  • 2.00%
  • 2.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.78%
  • 3.93%
  • 24.38%
  • FII
  • DII
  • Others
  • 5.23%
  • 5.83%
  • 8.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.37
  • 8.06
  • 9.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 3.77
  • 6.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 5.14
  • 15.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.68
  • 15.95
  • 16.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 2.64
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.49
  • 10.41
  • 9.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
78.05
62.37
25.14%
71.55
62.80
13.93%
66.22
54.40
21.73%
76.67
61.08
25.52%
Expenses
58.48
47.78
22.39%
53.83
47.03
14.46%
48.38
42.58
13.62%
59.53
45.95
29.55%
EBITDA
19.57
14.58
34.22%
17.72
15.77
12.37%
17.84
11.82
50.93%
17.14
15.14
13.21%
EBIDTM
25.07%
23.38%
24.77%
25.12%
26.94%
21.72%
22.36%
24.78%
Other Income
0.99
0.32
209.38%
1.01
0.13
676.92%
0.16
0.23
-30.43%
1.57
0.12
1,208.33%
Interest
0.48
0.28
71.43%
0.30
0.29
3.45%
0.16
0.13
23.08%
0.37
0.19
94.74%
Depreciation
3.84
3.85
-0.26%
3.74
3.88
-3.61%
3.63
3.36
8.04%
3.69
2.36
56.36%
PBT
16.24
10.78
50.65%
14.74
11.73
25.66%
14.37
11.72
22.61%
14.66
12.71
15.34%
Tax
2.75
1.69
62.72%
3.30
1.90
73.68%
2.44
2.84
-14.08%
2.36
2.13
10.80%
PAT
13.48
9.09
48.29%
11.43
9.83
16.28%
11.93
8.88
34.35%
12.30
10.58
16.26%
PATM
17.28%
14.57%
15.98%
15.66%
18.01%
16.32%
16.04%
17.33%
EPS
8.26
5.56
48.56%
7.00
6.02
16.28%
7.30
5.44
34.19%
7.53
6.48
16.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
292.49
256.23
203.69
194.92
174.60
173.93
147.83
134.52
112.92
91.06
79.82
Net Sales Growth
21.54%
25.79%
4.50%
11.64%
0.39%
17.66%
9.89%
19.13%
24.01%
14.08%
 
Cost Of Goods Sold
117.24
102.65
78.58
73.06
61.40
55.40
52.26
45.29
40.70
35.37
34.18
Gross Profit
175.25
153.59
125.10
121.85
113.20
118.53
95.57
89.24
72.22
55.68
45.65
GP Margin
59.92%
59.94%
61.42%
62.51%
64.83%
68.15%
64.65%
66.34%
63.96%
61.15%
57.19%
Total Expenditure
220.22
196.92
155.09
151.24
135.38
124.65
109.48
98.87
85.70
70.76
64.61
Power & Fuel Cost
-
1.08
0.85
0.87
0.79
0.87
0.82
0.79
0.50
0.43
0.39
% Of Sales
-
0.42%
0.42%
0.45%
0.45%
0.50%
0.55%
0.59%
0.44%
0.47%
0.49%
Employee Cost
-
47.45
40.82
38.21
35.85
30.41
25.90
24.53
19.65
16.37
11.31
% Of Sales
-
18.52%
20.04%
19.60%
20.53%
17.48%
17.52%
18.24%
17.40%
17.98%
14.17%
Manufacturing Exp.
-
12.38
11.26
13.06
12.07
11.66
9.21
9.14
7.37
5.99
7.58
% Of Sales
-
4.83%
5.53%
6.70%
6.91%
6.70%
6.23%
6.79%
6.53%
6.58%
9.50%
General & Admin Exp.
-
19.95
14.12
17.67
19.05
19.00
15.46
13.29
13.23
9.41
8.02
% Of Sales
-
7.79%
6.93%
9.07%
10.91%
10.92%
10.46%
9.88%
11.72%
10.33%
10.05%
Selling & Distn. Exp.
-
10.89
7.12
6.86
6.21
6.75
5.04
4.90
3.07
2.52
2.01
% Of Sales
-
4.25%
3.50%
3.52%
3.56%
3.88%
3.41%
3.64%
2.72%
2.77%
2.52%
Miscellaneous Exp.
-
2.52
2.34
1.50
0.01
0.55
0.78
0.94
1.18
0.66
2.01
% Of Sales
-
0.98%
1.15%
0.77%
0.01%
0.32%
0.53%
0.70%
1.04%
0.72%
1.43%
EBITDA
72.27
59.31
48.60
43.68
39.22
49.28
38.35
35.65
27.22
20.30
15.21
EBITDA Margin
24.71%
23.15%
23.86%
22.41%
22.46%
28.33%
25.94%
26.50%
24.11%
22.29%
19.06%
Other Income
3.73
2.25
1.63
3.49
1.64
1.22
0.96
0.55
1.29
0.90
0.39
Interest
1.31
1.06
1.22
0.87
0.27
1.30
1.06
1.64
1.05
0.75
0.28
Depreciation
14.90
14.78
12.26
9.25
7.65
7.07
14.91
2.88
2.14
1.41
1.19
PBT
60.01
45.73
36.74
37.05
32.94
42.13
23.34
31.68
25.32
19.05
14.13
Tax
10.85
8.80
5.91
6.42
7.57
6.89
6.29
7.82
7.79
5.25
2.60
Tax Rate
18.08%
18.00%
16.91%
19.60%
20.28%
18.04%
24.43%
23.03%
28.16%
27.44%
17.63%
PAT
49.14
40.23
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
PAT before Minority Interest
49.14
40.10
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
Minority Interest
0.00
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.80%
15.70%
14.26%
13.51%
17.04%
18.00%
13.16%
19.44%
17.61%
15.24%
15.22%
PAT Growth
28.04%
38.49%
10.29%
-11.46%
-4.98%
60.89%
-25.58%
31.54%
43.23%
14.24%
 
EPS
30.15
24.68
17.82
16.16
18.25
19.21
11.94
16.04
12.20
8.52
7.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
256.94
232.70
200.96
200.69
181.56
135.17
120.36
100.50
83.61
71.26
Share Capital
16.33
16.33
16.33
16.33
16.33
15.67
15.67
9.85
9.07
9.07
Total Reserves
240.61
216.37
184.63
184.36
165.23
119.49
104.69
89.85
72.71
61.69
Non-Current Liabilities
19.62
18.60
22.73
17.87
20.20
21.83
5.13
4.44
4.18
4.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.65
4.38
5.97
5.86
5.56
6.27
1.56
1.28
0.78
0.63
Current Liabilities
46.95
38.77
32.67
32.55
33.71
47.79
51.66
33.67
26.76
20.95
Trade Payables
16.74
12.74
11.41
9.72
12.03
12.58
5.14
7.62
8.67
6.98
Other Current Liabilities
24.52
20.68
15.99
16.28
14.63
12.97
10.17
10.21
8.28
7.07
Short Term Borrowings
0.03
0.00
0.00
0.00
0.00
14.73
13.12
8.16
5.22
2.91
Short Term Provisions
5.65
5.35
5.26
6.55
7.04
7.51
23.23
7.68
4.59
4.00
Total Liabilities
323.66
290.07
256.36
251.11
235.47
204.79
177.15
138.61
114.55
96.26
Net Block
110.29
104.91
94.36
86.32
82.75
82.61
41.11
21.45
21.42
19.00
Gross Block
183.91
167.11
145.21
128.57
118.00
111.01
55.11
32.65
30.58
26.86
Accumulated Depreciation
73.62
62.20
50.85
42.25
35.25
28.40
13.99
11.19
9.16
7.86
Non Current Assets
115.98
116.06
102.27
89.58
89.05
85.87
57.93
52.83
43.44
42.14
Capital Work in Progress
3.20
8.49
5.69
1.38
4.14
1.37
6.07
16.74
5.64
2.42
Non Current Investment
0.50
0.32
0.00
0.00
0.00
0.00
7.59
10.24
13.01
15.18
Long Term Loans & Adv.
1.98
2.34
2.22
1.88
2.13
1.90
3.16
4.39
3.36
5.54
Other Non Current Assets
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
Current Assets
207.67
174.01
154.09
161.54
146.41
118.91
119.23
85.78
71.12
54.12
Current Investments
46.88
25.49
14.00
33.43
16.17
12.00
0.03
0.03
0.03
0.08
Inventories
66.13
66.87
63.23
61.83
65.50
54.07
62.36
56.09
46.15
32.19
Sundry Debtors
62.75
56.34
49.68
46.95
42.36
34.18
36.41
26.91
23.50
20.48
Cash & Bank
8.52
6.19
4.90
2.22
3.70
1.24
1.83
1.01
0.78
0.54
Other Current Assets
23.40
13.09
7.63
6.54
18.69
17.41
18.60
1.75
0.67
0.83
Short Term Loans & Adv.
9.19
6.03
14.65
10.57
10.56
14.72
17.68
0.75
0.39
0.32
Net Current Assets
160.73
135.24
121.42
128.99
112.71
71.12
67.57
52.11
44.36
33.17
Total Assets
323.65
290.07
256.36
251.12
235.46
204.78
177.16
138.61
114.56
96.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
48.91
38.03
31.46
34.10
13.53
18.26
8.37
8.51
3.87
9.89
PBT
48.89
34.96
32.76
37.31
38.20
25.75
33.29
27.66
19.13
14.75
Adjustment
10.47
13.29
11.96
4.50
3.14
9.75
3.47
-0.65
1.95
0.89
Changes in Working Capital
-0.15
-4.27
-6.25
0.25
-18.72
-9.61
-19.03
-12.68
-13.81
-2.95
Cash after chg. in Working capital
59.22
43.98
38.46
42.07
22.62
25.89
17.73
14.33
7.26
12.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.55
-5.16
-7.00
-7.96
-8.56
-7.23
-9.39
-4.77
-3.30
-2.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.75
-0.78
-0.01
0.00
-0.53
-0.39
0.03
0.00
0.00
0.00
Cash From Investing Activity
-25.27
-26.32
-17.28
-9.05
-11.90
-10.91
-5.86
-8.13
-4.39
-9.04
Net Fixed Assets
-10.49
-24.71
-20.95
-7.79
-9.78
-51.20
-11.78
-13.18
-6.94
-3.99
Net Investments
-23.18
-11.81
19.43
-17.26
-4.17
-4.38
2.65
2.77
2.22
-4.80
Others
8.40
10.20
-15.76
16.00
2.05
44.67
3.27
2.28
0.33
-0.25
Cash from Financing Activity
-15.75
-8.87
-24.52
-13.06
0.83
-7.94
-1.69
-0.15
0.75
-1.00
Net Cash Inflow / Outflow
7.89
2.84
-10.33
11.99
2.46
-0.59
0.82
0.23
0.23
-0.14
Opening Cash & Equivalents
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
0.68
Closing Cash & Equivalent
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
149.03
133.02
112.96
112.06
100.52
74.42
76.80
67.49
60.09
51.99
ROA
13.07%
10.63%
10.38%
12.23%
14.22%
10.19%
16.56%
15.80%
13.16%
14.04%
ROE
17.41%
14.46%
14.33%
17.14%
22.30%
16.42%
23.76%
21.90%
18.19%
18.70%
ROCE
21.69%
18.01%
18.30%
21.65%
26.73%
20.25%
29.40%
29.06%
24.36%
21.92%
Fixed Asset Turnover
1.46
1.30
1.42
1.42
1.52
1.78
3.20
3.65
3.23
3.18
Receivable days
84.82
95.00
90.48
93.36
80.32
87.15
82.40
79.64
86.45
85.05
Inventory Days
94.73
116.56
117.09
133.09
125.46
143.74
154.15
161.54
153.98
131.29
Payable days
52.42
56.10
26.33
31.49
36.73
28.77
25.00
36.48
44.90
35.32
Cash Conversion Cycle
127.13
155.46
181.24
194.96
169.05
202.13
211.54
204.70
195.53
181.03
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.13
0.11
0.08
0.06
0.04
Interest Cover
46.95
29.74
38.85
141.81
30.28
25.32
21.77
27.41
26.64
52.76

News Update:


  • Control Print - Quarterly Results
    21st Jan 2023, 18:19 PM

    Read More
  • Control Print executes Joint Venture Agreement with V Shapes SRL
    9th Dec 2022, 17:00 PM

    The company will hold 90% of paid up and issued share capital for consideration of Rs 10 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.