Nifty
Sensex
:
:
15808.10
52735.97
29.65 (0.19%)
82.90 (0.16%)

IT - Hardware

Rating :
58/99

BSE: 522295 | NSE: CONTROLPR

395.20
29-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  391.00
  •  396.65
  •  391.00
  •  390.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25002
  •  98.54
  •  412.00
  •  200.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 643.80
  • 18.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 637.61
  • 2.16%
  • 2.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.78%
  • 4.08%
  • 21.02%
  • FII
  • DII
  • Others
  • 7.29%
  • 8.39%
  • 7.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 6.62
  • 5.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.48
  • 4.85
  • 4.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.81
  • 8.34
  • -0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.37
  • 16.73
  • 15.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 3.01
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.67
  • 11.44
  • 9.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
54.40
34.92
55.78%
61.08
46.22
32.15%
54.64
47.42
15.23%
53.04
50.06
5.95%
Expenses
42.58
26.45
60.98%
45.95
37.78
21.63%
41.54
36.07
15.16%
40.05
37.59
6.54%
EBITDA
11.82
8.47
39.55%
15.14
8.44
79.38%
13.10
11.35
15.42%
13.00
12.47
4.25%
EBIDTM
21.72%
24.25%
24.78%
18.25%
23.98%
23.93%
24.50%
24.91%
Other Income
0.23
0.21
9.52%
0.12
0.29
-58.62%
0.15
0.17
-11.76%
0.05
0.38
-86.84%
Interest
0.13
0.38
-65.79%
0.19
0.30
-36.67%
0.37
0.19
94.74%
0.29
0.20
45.00%
Depreciation
3.36
2.35
42.98%
2.36
2.34
0.85%
3.71
2.34
58.55%
3.84
2.26
69.91%
PBT
11.72
3.84
205.21%
12.71
3.41
272.73%
9.32
10.79
-13.62%
9.08
8.87
2.37%
Tax
2.84
0.52
446.15%
2.13
0.67
217.91%
1.61
1.98
-18.69%
1.65
1.63
1.23%
PAT
8.88
3.32
167.47%
10.58
2.74
286.13%
7.72
8.81
-12.37%
7.43
7.24
2.62%
PATM
16.33%
9.51%
17.32%
5.92%
14.13%
18.58%
14.00%
14.46%
EPS
5.44
2.04
166.67%
6.48
1.68
285.71%
4.73
5.40
-12.41%
4.55
4.43
2.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
223.16
203.69
194.92
174.60
173.93
147.83
134.52
112.92
91.06
79.82
66.54
Net Sales Growth
24.94%
4.50%
11.64%
0.39%
17.66%
9.89%
19.13%
24.01%
14.08%
19.96%
 
Cost Of Goods Sold
88.08
78.58
73.06
61.40
55.40
52.26
45.29
40.70
35.37
34.18
34.09
Gross Profit
135.08
125.10
121.85
113.20
118.53
95.57
89.24
72.22
55.68
45.65
32.45
GP Margin
60.53%
61.42%
62.51%
64.83%
68.15%
64.65%
66.34%
63.96%
61.15%
57.19%
48.77%
Total Expenditure
170.12
155.09
151.24
135.38
124.65
109.48
98.87
85.70
70.76
64.61
57.62
Power & Fuel Cost
-
0.85
0.87
0.79
0.87
0.82
0.79
0.50
0.43
0.39
0.34
% Of Sales
-
0.42%
0.45%
0.45%
0.50%
0.55%
0.59%
0.44%
0.47%
0.49%
0.51%
Employee Cost
-
40.82
38.21
35.85
30.41
25.90
24.53
19.65
16.37
11.31
8.62
% Of Sales
-
20.04%
19.60%
20.53%
17.48%
17.52%
18.24%
17.40%
17.98%
14.17%
12.95%
Manufacturing Exp.
-
11.26
13.06
12.07
11.66
9.21
9.14
7.37
5.99
7.58
5.50
% Of Sales
-
5.53%
6.70%
6.91%
6.70%
6.23%
6.79%
6.53%
6.58%
9.50%
8.27%
General & Admin Exp.
-
14.12
17.67
19.05
19.00
15.46
13.29
13.23
9.41
8.02
6.45
% Of Sales
-
6.93%
9.07%
10.91%
10.92%
10.46%
9.88%
11.72%
10.33%
10.05%
9.69%
Selling & Distn. Exp.
-
7.12
6.86
6.21
6.75
5.04
4.90
3.07
2.52
2.01
1.74
% Of Sales
-
3.50%
3.52%
3.56%
3.88%
3.41%
3.64%
2.72%
2.77%
2.52%
2.61%
Miscellaneous Exp.
-
2.34
1.50
0.01
0.55
0.78
0.94
1.18
0.66
1.14
1.74
% Of Sales
-
1.15%
0.77%
0.01%
0.32%
0.53%
0.70%
1.04%
0.72%
1.43%
1.34%
EBITDA
53.06
48.60
43.68
39.22
49.28
38.35
35.65
27.22
20.30
15.21
8.92
EBITDA Margin
23.78%
23.86%
22.41%
22.46%
28.33%
25.94%
26.50%
24.11%
22.29%
19.06%
13.41%
Other Income
0.55
1.63
3.49
1.64
1.22
0.96
0.55
1.29
0.90
0.39
0.33
Interest
0.98
1.22
0.87
0.27
1.30
1.06
1.64
1.05
0.75
0.28
1.34
Depreciation
13.27
12.26
9.25
7.65
7.07
14.91
2.88
2.14
1.41
1.19
1.11
PBT
42.83
36.74
37.05
32.94
42.13
23.34
31.68
25.32
19.05
14.13
6.79
Tax
8.23
5.91
6.42
7.57
6.89
6.29
7.82
7.79
5.25
2.60
2.61
Tax Rate
19.22%
16.91%
19.60%
20.28%
18.04%
24.43%
23.03%
28.16%
27.44%
17.63%
24.69%
PAT
34.61
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
7.97
PAT before Minority Interest
34.61
29.05
26.34
29.75
31.31
19.46
26.15
19.88
13.88
12.15
7.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.51%
14.26%
13.51%
17.04%
18.00%
13.16%
19.44%
17.61%
15.24%
15.22%
11.98%
PAT Growth
56.54%
10.29%
-11.46%
-4.98%
60.89%
-25.58%
31.54%
43.23%
14.24%
52.45%
 
EPS
21.23
17.82
16.16
18.25
19.21
11.94
16.04
12.20
8.52
7.45
4.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
232.70
200.96
200.69
181.56
135.17
120.36
100.50
83.61
71.26
59.60
Share Capital
16.33
16.33
16.33
16.33
15.67
15.67
9.85
9.07
9.07
8.67
Total Reserves
216.37
184.63
184.36
165.23
119.49
104.69
89.85
72.71
61.69
50.55
Non-Current Liabilities
19.57
22.73
17.87
20.20
21.83
5.13
4.44
4.18
4.05
3.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.05
0.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.38
5.97
5.86
5.56
6.27
1.56
1.28
0.78
0.63
0.53
Current Liabilities
37.80
32.67
32.55
33.71
47.79
51.66
33.67
26.76
20.95
13.52
Trade Payables
12.74
11.41
9.72
12.03
12.58
5.14
7.62
8.67
6.98
3.49
Other Current Liabilities
19.71
15.99
16.28
14.63
12.97
10.17
10.21
8.28
7.07
4.27
Short Term Borrowings
0.00
0.00
0.00
0.00
14.73
13.12
8.16
5.22
2.91
2.88
Short Term Provisions
5.35
5.26
6.55
7.04
7.51
23.23
7.68
4.59
4.00
2.88
Total Liabilities
290.07
256.36
251.11
235.47
204.79
177.15
138.61
114.55
96.26
76.83
Net Block
104.91
94.36
86.32
82.75
82.61
41.11
21.45
21.42
19.00
17.38
Gross Block
167.11
145.21
128.57
118.00
111.01
55.11
32.65
30.58
26.86
24.08
Accumulated Depreciation
62.20
50.85
42.25
35.25
28.40
13.99
11.19
9.16
7.86
6.70
Non Current Assets
116.06
102.27
89.58
89.05
85.87
57.93
52.83
43.44
42.14
32.20
Capital Work in Progress
8.49
5.69
1.38
4.14
1.37
6.07
16.74
5.64
2.42
1.21
Non Current Investment
0.32
0.00
0.00
0.00
0.00
7.59
10.24
13.01
15.18
10.46
Long Term Loans & Adv.
2.34
2.22
1.88
2.13
1.90
3.16
4.39
3.36
5.54
3.15
Other Non Current Assets
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
174.01
154.09
161.54
146.41
118.91
119.23
85.78
71.12
54.12
44.61
Current Investments
25.49
14.00
33.43
16.17
12.00
0.03
0.03
0.03
0.08
0.00
Inventories
66.87
63.23
61.83
65.50
54.07
62.36
56.09
46.15
32.19
26.13
Sundry Debtors
56.34
49.68
46.95
42.36
34.18
36.41
26.91
23.50
20.48
17.29
Cash & Bank
6.19
4.90
2.22
3.70
1.24
1.83
1.01
0.78
0.54
0.68
Other Current Assets
19.12
7.63
6.54
8.13
17.41
18.60
1.75
0.67
0.83
0.50
Short Term Loans & Adv.
14.89
14.65
10.57
10.56
14.72
17.68
0.75
0.39
0.32
0.30
Net Current Assets
136.21
121.42
128.99
112.71
71.12
67.57
52.11
44.36
33.17
31.09
Total Assets
290.07
256.36
251.12
235.46
204.78
177.16
138.61
114.56
96.26
76.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
38.03
31.46
34.10
13.53
18.26
8.37
8.51
3.87
9.89
5.99
PBT
34.96
32.76
37.31
38.20
25.75
33.29
27.66
19.13
14.75
10.57
Adjustment
13.29
11.96
4.50
3.14
9.75
3.47
-0.65
1.95
0.89
-1.18
Changes in Working Capital
-4.27
-6.25
0.25
-18.72
-9.61
-19.03
-12.68
-13.81
-2.95
-1.75
Cash after chg. in Working capital
43.98
38.46
42.07
22.62
25.89
17.73
14.33
7.26
12.69
7.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.16
-7.00
-7.96
-8.56
-7.23
-9.39
-4.77
-3.30
-2.67
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.78
-0.01
0.00
-0.53
-0.39
0.03
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.32
-17.28
-9.05
-11.90
-10.91
-5.86
-8.13
-4.39
-9.04
1.71
Net Fixed Assets
-24.71
-20.95
-7.79
-9.78
-51.20
-11.78
-13.18
-6.94
-3.99
Net Investments
-11.81
19.43
-17.26
-4.17
-4.38
2.65
2.77
2.22
-4.80
Others
10.20
-15.76
16.00
2.05
44.67
3.27
2.28
0.33
-0.25
Cash from Financing Activity
-8.87
-24.52
-13.06
0.83
-7.94
-1.69
-0.15
0.75
-1.00
-7.75
Net Cash Inflow / Outflow
2.84
-10.33
11.99
2.46
-0.59
0.82
0.23
0.23
-0.14
-0.05
Opening Cash & Equivalents
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
0.68
0.74
Closing Cash & Equivalent
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
0.54
0.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
133.02
112.96
112.06
100.52
74.42
76.80
67.49
60.09
51.99
45.50
ROA
10.63%
10.38%
12.23%
14.22%
10.19%
16.56%
15.80%
13.16%
14.04%
10.37%
ROE
14.46%
14.33%
17.14%
22.30%
16.42%
23.76%
21.90%
18.19%
18.70%
13.46%
ROCE
18.01%
18.30%
21.65%
26.73%
20.25%
29.40%
29.06%
24.36%
21.92%
18.95%
Fixed Asset Turnover
1.30
1.42
1.42
1.52
1.78
3.20
3.65
3.23
3.18
2.79
Receivable days
95.00
90.48
93.36
80.32
87.15
82.40
79.64
86.45
85.05
93.96
Inventory Days
116.56
117.09
133.09
125.46
143.74
154.15
161.54
153.98
131.29
141.99
Payable days
29.06
26.33
31.49
36.73
28.77
25.00
36.48
44.90
35.32
24.79
Cash Conversion Cycle
182.50
181.24
194.96
169.05
202.13
211.54
204.70
195.53
181.03
211.16
Total Debt/Equity
0.00
0.00
0.00
0.00
0.13
0.11
0.08
0.06
0.04
0.06
Interest Cover
29.74
38.85
141.81
30.28
25.32
21.77
27.41
26.64
52.76
8.87

News Update:


  • Control Print reports 3-fold jump in Q4 consolidated net profit
    26th Apr 2021, 12:13 PM

    Total consolidated income of the company increased by 31.58% at Rs 61.20 crore for Q4FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.