Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

IT - Hardware

Rating :
54/99

BSE: 522295 | NSE: CONTROLPR

839.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  843.00
  •  851.00
  •  837.00
  •  843.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26480
  •  223.12
  •  1080.00
  •  630.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,390.14
  • 25.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,367.86
  • 1.04%
  • 4.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.73%
  • 3.83%
  • 31.98%
  • FII
  • DII
  • Others
  • 4.34%
  • 0.00%
  • 7.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 13.01
  • 11.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.18
  • 14.49
  • 7.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.70
  • 15.83
  • 10.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.23
  • 16.97
  • 18.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 2.87
  • 3.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 11.08
  • 12.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
100.61
88.47
13.72%
88.63
78.05
13.56%
86.43
71.55
20.80%
83.61
66.22
26.26%
Expenses
77.62
67.57
14.87%
66.80
58.48
14.23%
65.95
53.83
22.52%
62.89
48.38
29.99%
EBITDA
22.98
20.90
9.95%
21.82
19.57
11.50%
20.48
17.72
15.58%
20.72
17.84
16.14%
EBIDTM
22.85%
23.62%
24.62%
25.07%
23.69%
24.77%
24.78%
26.94%
Other Income
0.88
1.70
-48.24%
0.36
0.99
-63.64%
1.17
1.01
15.84%
1.40
0.16
775.00%
Interest
0.51
0.48
6.25%
0.73
0.48
52.08%
0.30
0.30
0.00%
0.22
0.16
37.50%
Depreciation
3.42
3.89
-12.08%
3.28
3.84
-14.58%
3.37
3.74
-9.89%
3.92
3.63
7.99%
PBT
19.95
18.23
9.43%
18.23
16.24
12.25%
17.98
14.74
21.98%
17.98
14.37
25.12%
Tax
7.48
2.22
236.94%
4.79
2.75
74.18%
3.87
3.30
17.27%
3.50
2.44
43.44%
PAT
12.47
16.01
-22.11%
13.45
13.48
-0.22%
14.12
11.43
23.53%
14.48
11.93
21.37%
PATM
12.39%
18.10%
15.17%
17.28%
16.33%
15.98%
17.32%
18.01%
EPS
7.79
9.80
-20.51%
8.41
8.26
1.82%
8.83
7.00
26.14%
8.87
7.30
21.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
359.27
304.29
256.23
203.69
194.92
174.60
173.93
147.83
134.52
112.92
Net Sales Growth
-
18.07%
18.76%
25.79%
4.50%
11.64%
0.39%
17.66%
9.89%
19.13%
 
Cost Of Goods Sold
-
147.29
121.19
102.65
78.58
73.06
61.40
55.40
52.26
45.29
40.70
Gross Profit
-
211.99
183.10
153.59
125.10
121.85
113.20
118.53
95.57
89.24
72.22
GP Margin
-
59.01%
60.17%
59.94%
61.42%
62.51%
64.83%
68.15%
64.65%
66.34%
63.96%
Total Expenditure
-
273.36
228.36
196.92
155.09
151.24
135.38
124.65
109.48
98.87
85.70
Power & Fuel Cost
-
1.29
1.16
1.08
0.85
0.87
0.79
0.87
0.82
0.79
0.50
% Of Sales
-
0.36%
0.38%
0.42%
0.42%
0.45%
0.45%
0.50%
0.55%
0.59%
0.44%
Employee Cost
-
59.84
49.75
47.45
40.82
38.21
35.85
30.41
25.90
24.53
19.65
% Of Sales
-
16.66%
16.35%
18.52%
20.04%
19.60%
20.53%
17.48%
17.52%
18.24%
17.40%
Manufacturing Exp.
-
16.92
14.47
12.38
11.26
13.06
12.07
11.66
9.21
9.14
7.37
% Of Sales
-
4.71%
4.76%
4.83%
5.53%
6.70%
6.91%
6.70%
6.23%
6.79%
6.53%
General & Admin Exp.
-
33.96
26.27
19.95
14.12
17.67
19.05
19.00
15.46
13.29
13.23
% Of Sales
-
9.45%
8.63%
7.79%
6.93%
9.07%
10.91%
10.92%
10.46%
9.88%
11.72%
Selling & Distn. Exp.
-
12.08
11.99
10.89
7.12
6.86
6.21
6.75
5.04
4.90
3.07
% Of Sales
-
3.36%
3.94%
4.25%
3.50%
3.52%
3.56%
3.88%
3.41%
3.64%
2.72%
Miscellaneous Exp.
-
1.98
3.52
2.52
2.34
1.50
0.01
0.55
0.78
0.94
3.07
% Of Sales
-
0.55%
1.16%
0.98%
1.15%
0.77%
0.01%
0.32%
0.53%
0.70%
1.04%
EBITDA
-
85.91
75.93
59.31
48.60
43.68
39.22
49.28
38.35
35.65
27.22
EBITDA Margin
-
23.91%
24.95%
23.15%
23.86%
22.41%
22.46%
28.33%
25.94%
26.50%
24.11%
Other Income
-
3.90
3.96
2.25
1.63
3.49
1.64
1.22
0.96
0.55
1.29
Interest
-
1.76
1.42
1.06
1.22
0.87
0.27
1.30
1.06
1.64
1.05
Depreciation
-
13.98
15.11
14.78
12.26
9.25
7.65
7.07
14.91
2.88
2.14
PBT
-
74.08
63.37
45.73
36.74
37.05
32.94
42.13
23.34
31.68
25.32
Tax
-
19.64
10.72
8.80
5.91
6.42
7.57
6.89
6.29
7.82
7.79
Tax Rate
-
26.49%
16.86%
18.00%
16.91%
19.60%
20.28%
18.04%
24.43%
23.03%
28.16%
PAT
-
54.92
52.57
40.23
29.05
26.34
29.75
31.31
19.46
26.15
19.88
PAT before Minority Interest
-
54.51
52.85
40.10
29.05
26.34
29.75
31.31
19.46
26.15
19.88
Minority Interest
-
0.41
-0.28
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.29%
17.28%
15.70%
14.26%
13.51%
17.04%
18.00%
13.16%
19.44%
17.61%
PAT Growth
-
4.47%
30.67%
38.49%
10.29%
-11.46%
-4.98%
60.89%
-25.58%
31.54%
 
EPS
-
34.33
32.86
25.14
18.16
16.46
18.59
19.57
12.16
16.34
12.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
334.06
293.97
256.94
232.70
200.96
200.69
181.56
135.17
120.36
100.50
Share Capital
15.99
16.33
16.33
16.33
16.33
16.33
16.33
15.67
15.67
9.85
Total Reserves
318.07
277.64
240.61
216.37
184.63
184.36
165.23
119.49
104.69
89.85
Non-Current Liabilities
22.25
20.37
19.62
18.60
22.73
17.87
20.20
21.83
5.13
4.44
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.03
7.62
5.65
4.38
5.97
5.86
5.56
6.27
1.56
1.28
Current Liabilities
77.17
58.38
46.95
38.77
32.67
32.55
33.71
47.79
51.66
33.67
Trade Payables
29.14
21.55
16.74
12.74
11.41
9.72
12.03
12.58
5.14
7.62
Other Current Liabilities
34.64
28.80
24.52
20.68
15.99
16.28
14.63
12.97
10.17
10.21
Short Term Borrowings
1.47
1.37
0.03
0.00
0.00
0.00
0.00
14.73
13.12
8.16
Short Term Provisions
11.91
6.67
5.65
5.35
5.26
6.55
7.04
7.51
23.23
7.68
Total Liabilities
434.03
374.03
323.66
290.07
256.36
251.11
235.47
204.79
177.15
138.61
Net Block
150.43
120.28
110.29
104.91
94.36
86.32
82.75
82.61
41.11
21.45
Gross Block
251.44
208.83
183.91
167.11
145.21
128.57
118.00
111.01
55.11
32.65
Accumulated Depreciation
101.02
88.55
73.62
62.20
50.85
42.25
35.25
28.40
13.99
11.19
Non Current Assets
161.01
131.08
115.98
116.06
102.27
89.58
89.05
85.87
57.93
52.83
Capital Work in Progress
7.53
7.81
3.20
8.49
5.69
1.38
4.14
1.37
6.07
16.74
Non Current Investment
0.75
0.76
0.50
0.32
0.00
0.00
0.00
0.00
7.59
10.24
Long Term Loans & Adv.
2.31
2.22
1.98
2.34
2.22
1.88
2.13
1.90
3.16
4.39
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Current Assets
273.01
242.95
207.67
174.01
154.09
161.54
146.41
118.91
119.23
85.78
Current Investments
39.71
52.01
46.88
25.49
14.00
33.43
16.17
12.00
0.03
0.03
Inventories
100.89
76.67
66.13
66.87
63.23
61.83
65.50
54.07
62.36
56.09
Sundry Debtors
81.05
74.57
62.75
56.34
49.68
46.95
42.36
34.18
36.41
26.91
Cash & Bank
23.75
17.00
8.52
6.19
4.90
2.22
3.70
1.24
1.83
1.01
Other Current Assets
27.61
5.77
14.21
13.09
22.28
17.11
18.69
17.41
18.60
1.75
Short Term Loans & Adv.
22.14
16.93
9.19
6.03
14.65
10.57
10.56
14.72
17.68
0.75
Net Current Assets
195.85
184.57
160.73
135.24
121.42
128.99
112.71
71.12
67.57
52.11
Total Assets
434.02
374.03
323.65
290.07
256.36
251.12
235.46
204.78
177.16
138.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
49.76
54.52
50.17
38.03
31.46
34.10
13.53
18.26
8.37
8.51
PBT
74.14
63.57
48.89
34.96
32.76
37.31
38.20
25.75
33.29
27.66
Adjustment
12.57
12.26
12.25
13.29
11.96
4.50
3.14
9.75
3.47
-0.65
Changes in Working Capital
-21.73
-9.38
-0.67
-4.27
-6.25
0.25
-18.72
-9.61
-19.03
-12.68
Cash after chg. in Working capital
64.98
66.46
60.48
43.98
38.46
42.07
22.62
25.89
17.73
14.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.25
-11.11
-9.55
-5.16
-7.00
-7.96
-8.56
-7.23
-9.39
-4.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.98
-0.83
-0.75
-0.78
-0.01
0.00
-0.53
-0.39
0.03
0.00
Cash From Investing Activity
7.57
-36.27
-26.53
-26.32
-17.28
-9.05
-11.90
-10.91
-5.86
-8.13
Net Fixed Assets
-22.10
-18.22
-10.49
-24.71
-20.95
-7.79
-9.78
-51.20
-11.78
-13.18
Net Investments
-12.20
-17.93
-23.18
-11.81
19.43
-17.26
-4.17
-4.38
2.65
2.77
Others
41.87
-0.12
7.14
10.20
-15.76
16.00
2.05
44.67
3.27
2.28
Cash from Financing Activity
-50.58
-17.32
-15.75
-8.87
-24.52
-13.06
0.83
-7.94
-1.69
-0.15
Net Cash Inflow / Outflow
6.75
0.93
7.89
2.84
-10.33
11.99
2.46
-0.59
0.82
0.23
Opening Cash & Equivalents
17.02
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01
0.78
Closing Cash & Equivalent
23.76
17.02
16.08
8.20
5.35
15.69
3.70
1.24
1.83
1.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
201.67
172.33
149.03
133.02
112.96
112.06
100.52
74.42
76.80
67.49
ROA
13.49%
15.15%
13.07%
10.63%
10.38%
12.23%
14.22%
10.19%
16.56%
15.80%
ROE
18.05%
20.14%
17.41%
14.46%
14.33%
17.14%
22.30%
16.42%
23.76%
21.90%
ROCE
25.02%
24.70%
21.69%
18.01%
18.30%
21.65%
26.73%
20.25%
29.40%
29.06%
Fixed Asset Turnover
1.56
1.55
1.46
1.30
1.42
1.42
1.52
1.78
3.20
3.65
Receivable days
79.05
82.36
84.82
95.00
90.48
93.36
80.32
87.15
82.40
79.64
Inventory Days
90.20
85.65
94.73
116.56
117.09
133.09
125.46
143.74
154.15
161.54
Payable days
62.81
57.66
52.42
56.10
26.33
31.49
36.73
28.77
25.00
36.48
Cash Conversion Cycle
106.44
110.35
127.13
155.46
181.24
194.96
169.05
202.13
211.54
204.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.11
0.08
Interest Cover
43.19
45.91
46.95
29.74
38.85
141.81
30.28
25.32
21.77
27.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.