Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Coral India Finance & Housing Ltd.

Finance - NBFC

Rating :

43/99

BSE: 531556 | NSE: CORALFINAC

Watchlist

NSE BSE

51.94

05-Jul-2024

Open
High
Low
Previous Close

52.95
53.80
51.20
52.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

60438
31.82
74.50
34.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

225.17
10.84
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

208.74
0.72%
1.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.61
15.77
13.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.22
16.24
7.02

PAT CAGR (%)

10 Years
5 Years
3 Years

10.62
17.38
12.20

P:E (Median)

8 Years
5 Years
3 Years

9.93
9.32
9.29

P:BV (Average)

8 Years
5 Years
3 Years

1.00
1.00
1.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.41
7.16
7.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 7.12 10.62 -32.96% 3.50 10.83 -67.68% 8.25 3.78 118.25% 8.82 4.32 104.17%
Expenses 1.70 3.40 -50.00% 0.80 2.89 -72.32% 1.72 0.75 129.33% 2.69 1.21 122.31%
EBITDA 5.41 7.22 -25.07% 2.70 7.95 -66.04% 6.53 3.03 115.51% 6.12 3.11 96.78%
EBIDTM 76.08% 67.98% 77.28% 73.36% 79.20% 80.16% 69.45% 72.01%
Other Income 1.39 0.38 265.79% 0.95 0.40 137.50% -0.76 0.75 - 1.31 -0.43 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.02 0.02 0.00%
PBT 6.78 7.58 -10.55% 3.63 8.32 -56.37% 5.75 3.76 52.93% 7.42 2.66 178.95%
Tax -0.10 1.40 - 0.50 1.45 -65.52% 1.20 0.70 71.43% 1.22 0.45 171.11%
PAT 6.88 6.18 11.33% 3.13 6.87 -54.44% 4.55 3.06 48.69% 6.20 2.21 180.54%
PATM 96.70% 58.18% 89.45% 63.44% 55.19% 80.96% 70.33% 51.19%
EPS 1.71 1.53 11.76% 0.78 1.71 -54.39% 1.13 0.76 48.68% 1.54 0.55 180.00%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 27.69 29.55 27.50 20.19 12.03 14.21 22.09 13.56 11.76 16.17 10.78 Net Sales Growth -6.29% 7.45% 36.21% 67.83% -15.34% -35.67% 62.91% 15.31% -27.27% 50.0% Cost Of Goods Sold 3.02 4.80 2.13 1.54 0.71 0.74 1.80 0.48 0.73 4.03 2.46 Gross Profit 24.67 24.75 25.37 18.66 11.32 13.47 20.29 13.08 11.03 12.14 8.32 GP Margin 89.08% 83.76% 92.25% 92.42% 94.10% 94.79% 91.85% 96.46% 93.79% 75.08% 77.18% Total Expenditure 6.91 8.24 5.53 5.01 3.43 4.17 5.82 3.27 3.65 6.17 5.14 Power & Fuel Cost - 0.20 0.16 0.12 0.15 0.15 0.10 0.09 0.11 0.08 0.17 % Of Sales - 0.68% 0.58% 0.59% 1.25% 1.06% 0.45% 0.66% 0.94% 0.49% 1.58% Employee Cost - 0.23 0.15 0.09 0.25 1.13 1.16 0.32 0.32 0.32 0.18 % Of Sales - 0.78% 0.55% 0.45% 2.08% 7.95% 5.25% 2.36% 2.72% 1.98% 1.67% Manufacturing Exp. - 1.63 1.35 0.96 1.10 1.34 1.49 0.63 1.17 0.95 1.71 % Of Sales - 5.52% 4.91% 4.75% 9.14% 9.43% 6.75% 4.65% 9.95% 5.88% 15.86% General & Admin Exp. - 1.29 1.37 1.36 1.26 0.73 1.08 1.66 1.33 0.87 0.75 % Of Sales - 4.37% 4.98% 6.74% 10.47% 5.14% 4.89% 12.24% 11.31% 5.38% 6.96% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.30 0.53 1.06 0.10 0.23 0.29 0.19 0.10 0.00 0.00 % Of Sales - 1.02% 1.93% 5.25% 0.83% 1.62% 1.31% 1.40% 0.85% 0% 0.28% EBITDA 20.76 21.31 21.97 15.18 8.60 10.04 16.27 10.29 8.11 10.00 5.64 EBITDA Margin 74.97% 72.12% 79.89% 75.19% 71.49% 70.65% 73.65% 75.88% 68.96% 61.84% 52.32% Other Income 2.89 1.10 0.12 0.64 1.22 0.34 0.89 0.02 0.00 3.20 2.94 Interest 0.00 0.00 0.02 0.01 0.02 0.02 0.01 0.00 0.00 0.01 0.01 Depreciation 0.08 0.09 0.10 0.11 0.13 0.15 0.18 0.23 0.26 0.19 0.17 PBT 23.58 22.32 21.97 15.70 9.69 10.21 16.97 10.06 7.85 13.01 8.40 Tax 2.82 4.00 4.60 2.73 1.67 1.99 3.49 1.95 1.51 2.69 1.71 Tax Rate 11.96% 17.92% 20.94% 17.39% 17.23% 19.49% 20.57% 19.38% 19.24% 20.68% 20.36% PAT 20.76 18.32 17.37 12.97 8.01 8.22 13.49 8.11 6.34 10.32 6.68 PAT before Minority Interest 20.76 18.32 17.37 12.97 8.01 8.22 13.49 8.11 6.34 10.32 6.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 74.97% 62.00% 63.16% 64.24% 66.58% 57.85% 61.07% 59.81% 53.91% 63.82% 61.97% PAT Growth 13.32% 5.47% 33.92% 61.92% -2.55% -39.07% 66.34% 27.92% -38.57% 54.49% EPS 5.15 4.55 4.31 3.22 1.99 2.04 3.35 2.01 1.57 2.56 1.66

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 149.57 142.01 127.10 117.07 127.50 144.01 144.93 77.57 72.43 63.30 Share Capital 8.06 8.06 8.06 9.98 9.98 9.98 9.98 10.42 10.42 10.42 Total Reserves 141.51 133.95 119.04 107.09 117.52 134.03 134.96 67.16 62.01 52.88 Non-Current Liabilities 9.66 6.35 4.39 5.00 5.05 3.98 3.37 3.52 3.17 2.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.66 2.74 0.07 0.07 0.11 0.07 0.07 0.21 0.14 0.23 Current Liabilities 4.88 4.25 3.61 2.93 0.66 1.24 2.84 8.44 7.41 4.59 Trade Payables 0.10 0.03 0.75 0.23 0.21 0.69 0.76 0.41 0.42 0.33 Other Current Liabilities 0.74 0.28 0.10 1.03 0.42 0.29 0.87 1.26 1.44 1.44 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 4.04 3.95 2.76 1.67 0.03 0.26 1.21 6.77 5.56 2.83 Total Liabilities 164.11 152.61 135.10 125.00 133.21 149.23 151.14 89.53 83.01 69.97 Net Block 1.45 1.52 1.62 1.73 1.86 2.01 2.21 2.45 2.60 2.65 Gross Block 4.76 4.74 4.74 4.86 4.86 4.86 4.98 4.98 5.04 4.91 Accumulated Depreciation 3.31 3.22 3.12 3.13 3.01 2.86 2.77 2.54 2.44 2.26 Non Current Assets 65.39 70.12 63.27 106.22 115.56 130.27 134.71 72.01 60.03 46.28 Capital Work in Progress 2.71 2.71 5.08 5.06 4.69 3.69 6.69 5.70 3.85 2.42 Non Current Investment 18.50 20.82 42.27 58.20 69.18 99.55 103.58 31.31 25.27 20.63 Long Term Loans & Adv. 23.18 28.53 14.25 41.22 39.84 25.02 22.22 32.55 28.32 20.58 Other Non Current Assets 3.07 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 98.72 82.49 71.83 18.78 17.64 18.96 16.44 17.53 22.98 23.70 Current Investments 67.07 57.52 53.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.85 14.65 10.50 12.04 12.75 13.02 11.61 12.09 12.82 16.85 Sundry Debtors 0.40 1.04 1.86 1.97 1.03 0.76 0.73 0.56 0.11 0.50 Cash & Bank 15.93 3.96 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21 Other Current Assets 5.47 0.01 0.01 0.02 0.02 0.04 0.12 0.07 0.30 0.14 Short Term Loans & Adv. 5.46 5.30 2.71 0.00 0.00 0.00 0.08 0.05 0.28 0.13 Net Current Assets 93.84 78.23 68.22 15.85 16.98 17.72 13.59 9.09 15.57 19.11 Total Assets 164.11 152.61 135.10 125.00 133.20 149.23 151.15 89.54 83.01 69.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 21.95 1.91 4.12 8.35 4.87 -0.64 2.77 -0.67 6.54 -3.67 PBT 22.32 21.97 15.70 9.69 10.21 16.97 10.06 7.85 13.01 8.40 Adjustment -5.59 -12.13 -7.51 -1.67 -3.84 -11.79 -5.41 -3.48 -3.00 -2.72 Changes in Working Capital 5.22 -7.24 -4.09 0.44 0.49 -2.58 0.17 -2.33 0.42 -6.47 Cash after chg. in Working capital 21.95 2.60 4.11 8.46 6.86 2.61 4.83 2.04 10.43 -0.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.68 0.01 -0.11 -1.99 -3.25 -2.06 -1.71 -2.89 -1.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 -1.00 -1.00 Cash From Investing Activity -8.77 0.93 14.91 -6.21 -4.96 1.82 -2.41 -4.26 -2.99 -5.81 Net Fixed Assets -0.02 2.37 0.10 -0.37 -1.00 3.12 -0.99 -1.79 -1.56 -2.09 Net Investments -7.23 17.53 -37.67 10.98 30.37 4.03 -72.27 -6.04 -4.64 -6.63 Others -1.52 -18.97 52.48 -16.82 -34.33 -5.33 70.85 3.57 3.21 2.91 Cash from Financing Activity -1.21 -2.04 -20.62 -1.22 -1.22 -0.01 -1.20 0.00 -0.01 -0.01 Net Cash Inflow / Outflow 11.97 0.81 -1.60 0.92 -1.31 1.17 -0.84 -4.94 3.54 -9.49 Opening Cash & Equivalents 3.96 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 Closing Cash & Equivalent 15.93 3.96 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 37.11 35.24 31.54 23.47 25.56 28.87 29.06 15.46 14.43 12.60 ROA 11.57% 12.08% 9.97% 6.21% 5.82% 8.98% 6.74% 7.35% 13.49% 9.87% ROE 12.57% 12.91% 10.63% 6.55% 6.05% 9.34% 7.31% 8.51% 15.31% 11.12% ROCE 15.31% 16.34% 12.87% 7.93% 7.54% 11.75% 9.05% 10.48% 19.18% 13.89% Fixed Asset Turnover 6.22 5.80 4.20 2.47 2.92 4.49 2.72 2.35 3.25 2.21 Receivable days 8.89 19.21 34.55 45.47 23.03 12.35 17.42 10.48 6.89 26.99 Inventory Days 151.36 166.95 203.72 376.00 331.01 203.50 319.09 386.59 334.84 612.14 Payable days 4.87 66.66 115.98 111.08 50.17 42.81 117.35 63.03 69.84 58.19 Cash Conversion Cycle 155.38 119.50 122.29 310.39 303.88 173.04 219.16 334.04 271.88 580.94 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 1077.95 2014.35 564.13 527.26 3368.53 3055.50 1608.99 2084.87 649.36

Top Investors:

coral india finance and housing limited - unclaimed suspense account

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback