Nifty

:

17094.35

Sensex

:

57426.92

276.25 (1.64%)
1016.96 (1.80%)

Login

Nifty
Sensex

:
:

17094.35
57426.92

276.25 (1.64%)
1016.96 (1.80%)

Coral India Finance & Housing Ltd.

Finance - NBFC

Rating :

40/99

BSE: 531556 | NSE: CORALFINAC

Watchlist

NSE BSE

35.90

30-Sep-2022

Day's Open
Day's High
Day's Low
Previous Close

35.00
36.00
35.00
35.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7734
2.76
56.00
30.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

144.68
9.29
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

140.72
0.84%
1.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.08
4.70
32.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.14
6.19
20.63

PAT CAGR (%)

10 Years
5 Years
3 Years

1.31
5.19
29.44

P:E (Median)

8 Years
5 Years
3 Years

9.74
9.87
10.09

P:BV (Average)

8 Years
5 Years
3 Years

0.96
0.96
0.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.09
8.53
7.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 4.32 5.59 -22.72% 8.21 5.96 37.75% 7.35 4.38 67.81% 6.35 4.29 48.02%
Expenses 1.21 1.17 3.42% 1.67 1.85 -9.73% 1.31 0.74 77.03% 1.09 1.22 -10.66%
EBITDA 3.11 4.42 -29.64% 6.55 4.11 59.37% 6.04 3.64 65.93% 5.26 3.07 71.34%
EBIDTM 72.01% 79.03% 79.70% 68.99% 82.18% 83.21% 82.82% 71.49%
Other Income -0.43 0.41 - -0.15 0.49 - -1.02 0.53 - 0.59 0.08 637.50%
Interest 0.00 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.03 -33.33% 0.02 0.02 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 2.66 4.80 -44.58% 6.35 4.57 38.95% 5.00 4.14 20.77% 5.82 3.12 86.54%
Tax 0.45 0.80 -43.75% 1.85 0.79 134.18% 0.65 0.78 -16.67% 1.30 0.52 150.00%
PAT 2.21 4.00 -44.75% 4.50 3.78 19.05% 4.35 3.36 29.46% 4.52 2.60 73.85%
PATM 51.19% 71.62% 54.81% 63.42% 59.15% 76.75% 71.19% 60.56%
EPS 0.55 0.99 -44.44% 1.12 0.94 19.15% 1.08 0.83 30.12% 1.12 0.65 72.31%

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 26.23 27.79 20.19 12.03 14.21 22.09 13.56 11.76 16.17 10.78 30.99 Net Sales Growth 29.72% 37.64% 67.83% -15.34% -35.67% 62.91% 15.31% -27.27% 50.0% -65.21% Cost Of Goods Sold 2.13 2.13 1.54 0.71 0.74 1.80 0.48 0.73 4.03 2.46 10.21 Gross Profit 24.10 25.66 18.66 11.32 13.47 20.29 13.08 11.03 12.14 8.32 20.78 GP Margin 91.89% 92.34% 92.42% 94.10% 94.79% 91.85% 96.46% 93.79% 75.08% 77.18% 67.05% Total Expenditure 5.28 5.82 5.01 3.43 4.17 5.82 3.27 3.65 6.17 5.14 13.21 Power & Fuel Cost - 0.16 0.12 0.15 0.15 0.10 0.09 0.11 0.08 0.17 0.06 % Of Sales - 0.58% 0.59% 1.25% 1.06% 0.45% 0.66% 0.94% 0.49% 1.58% 0.19% Employee Cost - 0.15 0.09 0.25 1.13 1.16 0.32 0.32 0.32 0.18 0.19 % Of Sales - 0.54% 0.45% 2.08% 7.95% 5.25% 2.36% 2.72% 1.98% 1.67% 0.61% Manufacturing Exp. - 1.35 0.96 1.10 1.34 1.49 0.63 1.17 0.95 1.71 2.09 % Of Sales - 4.86% 4.75% 9.14% 9.43% 6.75% 4.65% 9.95% 5.88% 15.86% 6.74% General & Admin Exp. - 1.37 1.36 1.26 0.73 1.08 1.66 1.33 0.87 0.75 0.72 % Of Sales - 4.93% 6.74% 10.47% 5.14% 4.89% 12.24% 11.31% 5.38% 6.96% 2.32% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.82 1.06 0.10 0.23 0.29 0.19 0.10 0.00 0.03 0.00 % Of Sales - 2.95% 5.25% 0.83% 1.62% 1.31% 1.40% 0.85% 0% 0.28% 0% EBITDA 20.96 21.97 15.18 8.60 10.04 16.27 10.29 8.11 10.00 5.64 17.78 EBITDA Margin 79.91% 79.06% 75.19% 71.49% 70.65% 73.65% 75.88% 68.96% 61.84% 52.32% 57.37% Other Income -1.01 0.12 0.64 1.22 0.34 0.89 0.02 0.00 3.20 2.94 1.39 Interest 0.02 0.02 0.01 0.02 0.02 0.01 0.00 0.00 0.01 0.01 0.00 Depreciation 0.10 0.10 0.11 0.13 0.15 0.18 0.23 0.26 0.19 0.17 0.17 PBT 19.83 21.97 15.70 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 Tax 4.25 4.60 2.73 1.67 1.99 3.49 1.95 1.51 2.69 1.71 3.75 Tax Rate 21.43% 20.94% 17.39% 17.23% 19.49% 20.57% 19.38% 19.24% 20.68% 20.36% 19.74% PAT 15.58 17.37 12.97 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 PAT before Minority Interest 15.58 17.37 12.97 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 59.40% 62.50% 64.24% 66.58% 57.85% 61.07% 59.81% 53.91% 63.82% 61.97% 49.21% PAT Growth 13.39% 33.92% 61.92% -2.55% -39.07% 66.34% 27.92% -38.57% 54.49% -56.20% EPS 3.87 4.31 3.22 1.99 2.04 3.35 2.01 1.57 2.56 1.66 3.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 142.01 127.10 117.07 127.50 144.01 144.93 77.57 72.43 63.30 57.79 Share Capital 8.06 8.06 9.98 9.98 9.98 9.98 10.42 10.42 10.42 10.42 Total Reserves 133.95 119.04 107.09 117.52 134.03 134.96 67.16 62.01 52.88 47.37 Non-Current Liabilities 6.35 4.39 5.00 5.05 3.98 3.37 3.52 3.17 2.08 2.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.74 0.07 0.07 0.11 0.07 0.07 0.21 0.14 0.23 0.24 Current Liabilities 4.25 3.61 2.93 0.66 1.24 2.84 8.44 7.41 4.59 5.44 Trade Payables 0.03 0.75 0.23 0.21 0.69 0.76 0.41 0.42 0.33 0.50 Other Current Liabilities 0.28 0.10 1.03 0.42 0.29 0.87 1.26 1.44 1.44 1.14 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.95 2.76 1.67 0.03 0.26 1.21 6.77 5.56 2.83 3.80 Total Liabilities 152.61 135.10 125.00 133.21 149.23 151.14 89.53 83.01 69.97 65.47 Net Block 1.52 1.62 1.73 1.86 2.01 2.21 2.45 2.60 2.65 2.79 Gross Block 4.74 4.74 4.86 4.86 4.86 4.98 4.98 5.04 4.91 4.87 Accumulated Depreciation 3.22 3.12 3.13 3.01 2.86 2.77 2.54 2.44 2.26 2.08 Non Current Assets 70.12 63.27 106.22 115.56 130.27 134.71 72.01 60.03 46.28 29.05 Capital Work in Progress 2.71 5.08 5.06 4.69 3.69 6.69 5.70 3.85 2.42 0.37 Non Current Investment 37.31 42.27 58.20 69.18 99.55 103.58 31.31 25.27 20.63 14.00 Long Term Loans & Adv. 28.53 14.25 41.22 39.84 25.02 22.22 32.55 28.32 20.58 11.89 Other Non Current Assets 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 82.49 71.83 18.78 17.64 18.96 16.44 17.53 22.98 23.70 36.42 Current Investments 57.52 53.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.65 10.50 12.04 12.75 13.02 11.61 12.09 12.82 16.85 19.31 Sundry Debtors 1.04 1.86 1.97 1.03 0.76 0.73 0.56 0.11 0.50 1.10 Cash & Bank 3.96 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 Other Current Assets 5.31 0.01 0.02 0.02 0.04 0.12 0.07 0.30 0.14 0.31 Short Term Loans & Adv. 5.30 2.71 0.00 0.00 0.00 0.08 0.05 0.28 0.13 0.28 Net Current Assets 78.23 68.22 15.85 16.98 17.72 13.59 9.09 15.57 19.11 30.97 Total Assets 152.61 135.10 125.00 133.20 149.23 151.15 89.54 83.01 69.98 65.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 1.91 4.12 8.35 4.87 -0.64 2.77 -0.67 6.54 -3.67 16.29 PBT 21.97 15.70 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 Adjustment -12.13 -7.51 -1.67 -3.84 -11.79 -5.41 -3.48 -3.00 -2.72 -1.22 Changes in Working Capital -7.24 -4.09 0.44 0.49 -2.58 0.17 -2.33 0.42 -6.47 2.26 Cash after chg. in Working capital 2.60 4.11 8.46 6.86 2.61 4.83 2.04 10.43 -0.79 20.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.68 0.01 -0.11 -1.99 -3.25 -2.06 -1.71 -2.89 -1.88 -3.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 -1.00 -1.00 0.00 Cash From Investing Activity 0.93 14.91 -6.21 -4.96 1.82 -2.41 -4.26 -2.99 -5.81 -1.38 Net Fixed Assets 2.37 0.10 -0.37 -1.00 3.12 -0.99 -1.79 -1.56 -2.09 -0.49 Net Investments 1.04 -37.67 10.98 30.37 4.03 -72.27 -6.04 -4.64 -6.63 -2.28 Others -2.48 52.48 -16.82 -34.33 -5.33 70.85 3.57 3.21 2.91 1.39 Cash from Financing Activity -2.04 -20.62 -1.22 -1.22 -0.01 -1.20 0.00 -0.01 -0.01 0.00 Net Cash Inflow / Outflow 0.81 -1.60 0.92 -1.31 1.17 -0.84 -4.94 3.54 -9.49 14.91 Opening Cash & Equivalents 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 Closing Cash & Equivalent 3.96 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 35.24 31.54 23.47 25.56 28.87 29.06 15.46 14.43 12.60 11.50 ROA 12.08% 9.97% 6.21% 5.82% 8.98% 6.74% 7.35% 13.49% 9.87% 25.12% ROE 12.91% 10.63% 6.55% 6.05% 9.34% 7.31% 8.51% 15.31% 11.12% 30.67% ROCE 16.34% 12.87% 7.93% 7.54% 11.75% 9.05% 10.48% 19.18% 13.89% 37.88% Fixed Asset Turnover 5.86 4.20 2.47 2.92 4.49 2.72 2.35 3.25 2.21 6.44 Receivable days 19.01 34.55 45.47 23.03 12.35 17.42 10.48 6.89 26.99 33.20 Inventory Days 165.21 203.72 376.00 331.01 203.50 319.09 386.59 334.84 612.14 287.59 Payable days 66.66 115.98 111.08 50.17 42.81 117.35 63.03 69.84 58.19 404.43 Cash Conversion Cycle 117.56 122.29 310.39 303.88 173.04 219.16 334.04 271.88 580.94 -83.64 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1077.95 2014.35 564.13 527.26 3368.53 3055.50 1608.99 2084.87 649.36 5450.97

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback