Nifty

:

11604.10

Sensex

:

39058.83

15.75 (0.14%)
94.99 (0.24%)

Login

Nifty
Sensex

:
:

11604.10
39058.83

15.75 (0.14%)
94.99 (0.24%)

Coral India Finance & Housing Ltd.

Finance - NBFC

Rating :

42/99

BSE: 531556 | NSE: CORALFINAC

Watchlist

NSE BSE

9.85

23-Oct-2019

Open
High
Low
Previous Close

10.00
10.30
9.75
10.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10926
1.09
22.65
9.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

49.88
5.14
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

46.05
2.00%
0.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.07
-2.55
1.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.73
0.08
-0.49

PAT CAGR (%)

10 Years
5 Years
3 Years

12.51
-4.45
0.45

P:E (Median)

8 Years
5 Years
3 Years

7.62
9.24
12.70

P:BV (Average)

8 Years
5 Years
3 Years

1.03
1.24
1.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.69
10.01
12.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 4.77 3.42 39.47% 2.91 3.58 -18.72% 3.62 6.87 -47.31% 4.08 5.63 -27.53%
Expenses 0.80 1.18 -32.20% 0.68 1.54 -55.84% 1.08 1.14 -5.26% 1.22 1.38 -11.59%
EBITDA 3.97 2.24 77.23% 2.22 2.04 8.82% 2.53 5.72 -55.77% 2.86 4.25 -32.71%
EBIDTM 83.21% 65.58% 76.53% 57.06% 70.01% 83.34% 70.03% 75.52%
Other Income 0.38 0.22 72.73% 0.30 0.89 -66.29% 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.05 -40.00% 0.00 0.04 -100.00% 0.05 0.05 0.00% 0.05 0.05 0.00%
PBT 4.31 2.41 78.84% 2.51 2.89 -13.15% 2.48 5.67 -56.26% 2.80 4.20 -33.33%
Tax 0.88 0.48 83.33% 0.55 0.68 -19.12% 0.48 1.27 -62.20% 0.49 0.75 -34.67%
PAT 3.44 1.94 77.32% 1.96 2.21 -11.31% 2.00 4.41 -54.65% 2.32 3.45 -32.75%
PATM 72.01% 56.61% 67.48% 61.76% 55.39% 64.21% 56.83% 61.39%
EPS 0.69 0.39 76.92% 0.39 0.44 -11.36% 0.40 0.88 -54.55% 0.46 0.69 -33.33%

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 15.38 14.21 22.09 13.56 11.76 16.17 10.78 30.99 42.03 16.65 4.16 Net Sales Growth -21.13% -35.67% 62.91% 15.31% -27.27% 50.0% -65.21% -26.27% 152.43% 300.24% Cost Of Goods Sold 0.72 0.74 1.80 0.48 0.73 4.03 2.46 10.21 27.44 8.24 0.00 Gross Profit 14.66 13.47 20.29 13.08 11.03 12.14 8.32 20.78 14.58 8.41 4.16 GP Margin 95.31% 94.79% 91.85% 96.46% 93.79% 75.08% 77.18% 67.05% 34.69% 50.51% 100% Total Expenditure 3.78 4.17 5.82 3.27 3.65 6.17 5.14 13.21 29.37 9.14 1.13 Power & Fuel Cost - 0.15 0.10 0.09 0.11 0.08 0.17 0.06 0.00 0.00 0.00 % Of Sales - 1.06% 0.45% 0.66% 0.94% 0.49% 1.58% 0.19% 0% 0% 0% Employee Cost - 1.12 1.15 0.32 0.32 0.32 0.18 0.19 0.05 0.02 0.02 % Of Sales - 7.88% 5.21% 2.36% 2.72% 1.98% 1.67% 0.61% 0.12% 0.12% 0.48% Manufacturing Exp. - 1.34 1.49 0.63 1.17 0.95 1.71 2.09 1.13 0.19 0.66 % Of Sales - 9.43% 6.75% 4.65% 9.95% 5.88% 15.86% 6.74% 2.69% 1.14% 15.87% General & Admin Exp. - 0.73 1.09 1.66 1.33 0.87 0.75 0.72 0.70 0.66 0.18 % Of Sales - 5.14% 4.93% 12.24% 11.31% 5.38% 6.96% 2.32% 1.67% 3.96% 4.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.24 0.29 0.19 0.10 0.00 0.03 0.00 0.04 0.02 0.00 % Of Sales - 1.69% 1.31% 1.40% 0.85% 0% 0.28% 0% 0.10% 0.12% 6.49% EBITDA 11.58 10.04 16.27 10.29 8.11 10.00 5.64 17.78 12.66 7.51 3.03 EBITDA Margin 75.29% 70.65% 73.65% 75.88% 68.96% 61.84% 52.32% 57.37% 30.12% 45.11% 72.84% Other Income 0.68 0.34 0.89 0.02 0.00 3.20 2.94 1.39 0.17 0.22 0.16 Interest 0.02 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.04 0.03 0.01 Depreciation 0.13 0.15 0.18 0.23 0.26 0.19 0.17 0.17 0.17 0.16 0.16 PBT 12.10 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 7.53 3.01 Tax 2.40 1.99 3.49 1.95 1.51 2.69 1.71 3.75 2.60 1.60 0.48 Tax Rate 19.83% 19.49% 20.57% 19.38% 19.24% 20.68% 20.36% 19.74% 20.60% 21.25% 15.95% PAT 9.72 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 5.93 2.53 PAT before Minority Interest 9.72 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 5.93 2.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 63.20% 57.85% 61.07% 59.81% 53.91% 63.82% 61.97% 49.21% 23.82% 35.62% 60.82% PAT Growth -19.07% -39.07% 66.34% 27.92% -38.57% 54.49% -56.20% 52.35% 68.80% 134.39% Unadjusted EPS 1.94 1.65 2.70 1.63 6.36 10.35 6.70 15.28 10.04 5.95 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 127.50 144.01 144.93 77.57 72.43 63.30 57.79 42.54 32.53 26.59 Share Capital 9.98 9.98 9.98 10.42 10.42 10.42 10.42 10.42 10.42 10.42 Total Reserves 117.52 134.03 134.96 67.16 62.01 52.88 47.37 32.12 22.11 16.17 Non-Current Liabilities 5.05 3.98 3.37 3.52 3.17 2.08 2.24 1.93 0.65 0.50 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 Long Term Provisions 0.11 0.07 0.07 0.21 0.14 0.23 0.24 0.02 0.02 0.00 Current Liabilities 0.66 1.24 2.84 8.44 7.41 4.59 5.44 11.45 21.38 14.90 Trade Payables 0.21 0.69 0.76 0.41 0.42 0.33 0.50 5.86 2.36 1.59 Other Current Liabilities 0.42 0.29 0.87 1.26 1.44 1.44 1.14 2.99 17.47 11.85 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.26 1.21 6.77 5.56 2.83 3.80 2.60 1.54 1.47 Total Liabilities 133.21 149.23 151.14 89.53 83.01 69.97 65.47 55.92 54.56 41.99 Net Block 1.86 2.01 2.21 2.45 2.60 2.65 2.79 2.84 2.99 3.02 Gross Block 4.86 4.86 4.98 4.98 5.04 4.91 4.87 4.75 4.73 4.60 Accumulated Depreciation 3.01 2.86 2.77 2.54 2.44 2.26 2.08 1.92 1.74 1.58 Non Current Assets 115.56 130.27 134.71 72.01 60.03 46.28 29.05 20.97 54.55 13.45 Capital Work in Progress 4.69 3.69 6.69 5.70 3.85 2.42 0.37 0.00 0.00 8.40 Non Current Investment 69.18 99.55 103.58 31.31 25.27 20.63 14.00 11.72 11.79 2.03 Long Term Loans & Adv. 39.84 25.02 22.22 32.55 28.32 20.58 11.89 6.42 4.75 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.64 18.96 16.44 17.53 22.98 23.70 36.42 34.94 35.03 28.55 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.75 13.02 11.61 12.09 12.82 16.85 19.31 29.52 33.14 22.63 Sundry Debtors 1.03 0.76 0.73 0.56 0.11 0.50 1.10 4.54 0.15 0.00 Cash & Bank 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 0.06 Other Current Assets 0.02 0.04 0.04 0.02 0.30 0.14 0.31 0.09 0.73 5.86 Short Term Loans & Adv. 0.00 0.00 0.08 0.05 0.28 0.13 0.28 0.07 0.71 5.86 Net Current Assets 16.98 17.72 13.59 9.09 15.57 19.11 30.97 23.49 13.65 13.65 Total Assets 133.20 149.23 151.15 89.54 83.01 69.98 65.47 55.91 89.58 42.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 4.87 -0.64 2.77 -0.67 6.54 -3.67 16.29 -0.34 2.80 -1.46 PBT 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 7.53 3.01 Adjustment -3.84 -11.79 -5.41 -3.48 -3.00 -2.72 -1.22 0.09 0.02 0.03 Changes in Working Capital 0.49 -2.58 0.17 -2.33 0.42 -6.47 2.26 -10.44 -3.92 -4.02 Cash after chg. in Working capital 6.86 2.61 4.83 2.04 10.43 -0.79 20.04 2.26 3.63 -0.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.99 -3.25 -2.06 -1.71 -2.89 -1.88 -3.75 -2.60 -0.84 -0.49 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 -1.00 -1.00 -1.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.96 1.82 -2.41 -4.26 -2.99 -5.81 -1.38 0.17 -1.32 0.94 Net Fixed Assets -1.00 3.12 -0.99 -1.79 -1.56 -2.09 -0.49 -0.02 8.27 -2.02 Net Investments 30.37 4.03 -72.27 -6.04 -4.64 -6.63 -2.28 0.07 -9.76 1.06 Others -34.33 -5.33 70.85 3.57 3.21 2.91 1.39 0.12 0.17 1.90 Cash from Financing Activity -1.22 -0.01 -1.20 0.00 -0.01 -0.01 0.00 -0.04 -0.53 0.49 Net Cash Inflow / Outflow -1.31 1.17 -0.84 -4.94 3.54 -9.49 14.91 -0.21 0.94 -0.04 Opening Cash & Equivalents 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 0.06 0.10 Closing Cash & Equivalent 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 25.56 28.87 29.06 15.46 14.43 12.60 11.50 8.44 6.43 5.24 ROA 5.82% 8.98% 6.74% 7.35% 13.49% 9.87% 25.12% 18.13% 12.29% 6.94% ROE 6.05% 9.34% 7.31% 8.51% 15.31% 11.12% 30.67% 27.00% 20.38% 10.17% ROCE 7.54% 11.75% 9.05% 10.48% 19.18% 13.89% 37.88% 33.73% 25.39% 11.82% Fixed Asset Turnover 2.92 4.49 2.72 2.35 3.25 2.21 6.44 8.86 3.57 0.90 Receivable days 23.03 12.35 17.42 10.48 6.89 26.99 33.20 20.36 3.28 0.00 Inventory Days 331.01 203.50 319.09 386.59 334.84 612.14 287.59 272.11 611.28 1474.02 Payable days 50.17 42.81 117.35 63.03 69.84 58.19 404.43 59.32 37.63 429.71 Cash Conversion Cycle 303.88 173.04 219.16 334.04 271.88 580.94 -83.64 233.15 576.93 1044.31 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Interest Cover 527.26 3368.53 3055.50 1608.99 2084.87 649.36 5450.97 291.83 218.59 212.72

Top Investors:

india max investment fund limited

Annual Reports:

News Update:

Coral India Fin &Hsg - Quarterly Results
13th Aug 2019, 15:49 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback