Nifty

:

13967.50

Sensex

:

47409.93

-271.40 (-1.91%)
-937.66 (-1.94%)

Login

Nifty
Sensex

:
:

13967.50
47409.93

-271.40 (-1.91%)
-937.66 (-1.94%)

Coral India Finance & Housing Ltd.

Finance - NBFC

Rating :

47/99

BSE: 531556 | NSE: CORALFINAC

Watchlist

NSE BSE

21.00

27-Jan-2021

Open
High
Low
Previous Close

20.90
21.70
20.70
21.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8341
1.77
34.75
9.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

85.84
10.81
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

81.09
0.94%
0.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.20
0.46
-18.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.36
1.18
-11.97

PAT CAGR (%)

10 Years
5 Years
3 Years

3.05
4.79
-15.95

P:E (Median)

8 Years
5 Years
3 Years

8.44
9.98
8.59

P:BV (Average)

8 Years
5 Years
3 Years

0.71
0.71
0.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.27
10.40
6.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 4.29 3.58 19.83% 5.63 4.77 18.03% -1.27 2.91 - 4.96 4.00 24.00%
Expenses 1.22 0.64 90.62% 0.46 0.80 -42.50% 0.95 0.68 39.71% 1.04 1.08 -3.70%
EBITDA 3.07 2.94 4.42% 5.17 3.97 30.23% -2.22 2.22 - 3.92 2.91 34.71%
EBIDTM 71.49% 82.19% 91.85% 83.17% 174.31% 76.50% 78.98% 72.84%
Other Income 0.08 0.42 -80.95% -1.27 0.38 - -0.06 0.30 - 0.48 -0.38 -
Interest 0.00 0.00 0 0.00 0.00 0 0.02 0.02 0.00% 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.00 0 0.03 0.05 -40.00%
PBT 3.12 3.33 -6.31% 3.88 4.31 -9.98% -2.32 2.51 - 4.37 2.48 76.21%
Tax 0.52 0.86 -39.53% 0.64 0.88 -27.27% -0.96 0.55 - 0.90 0.48 87.50%
PAT 2.60 2.47 5.26% 3.24 3.43 -5.54% -1.36 1.96 - 3.47 2.00 73.50%
PATM 60.56% 69.04% 57.44% 71.97% 107.07% 67.45% 69.91% 50.16%
EPS 0.65 0.61 6.56% 0.80 0.85 -5.88% -0.34 0.49 - 0.86 0.50 72.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 13.61 12.03 14.21 22.09 13.56 11.76 16.17 10.78 30.99 42.03 16.65 Net Sales Growth -10.81% -15.34% -35.67% 62.91% 15.31% -27.27% 50.0% -65.21% -26.27% 152.43% Cost Of Goods Sold 0.73 0.71 0.74 1.80 0.48 0.73 4.03 2.46 10.21 27.44 8.24 Gross Profit 12.88 11.32 13.47 20.29 13.08 11.03 12.14 8.32 20.78 14.58 8.41 GP Margin 94.61% 94.10% 94.79% 91.85% 96.46% 93.79% 75.08% 77.18% 67.05% 34.69% 50.51% Total Expenditure 3.67 3.43 4.17 5.82 3.27 3.65 6.17 5.14 13.21 29.37 9.14 Power & Fuel Cost - 0.15 0.15 0.10 0.09 0.11 0.08 0.17 0.06 0.00 0.00 % Of Sales - 1.25% 1.06% 0.45% 0.66% 0.94% 0.49% 1.58% 0.19% 0% 0% Employee Cost - 0.86 1.13 1.15 0.32 0.32 0.32 0.18 0.19 0.05 0.02 % Of Sales - 7.15% 7.95% 5.21% 2.36% 2.72% 1.98% 1.67% 0.61% 0.12% 0.12% Manufacturing Exp. - 1.10 1.34 1.49 0.63 1.17 0.95 1.71 2.09 1.13 0.19 % Of Sales - 9.14% 9.43% 6.75% 4.65% 9.95% 5.88% 15.86% 6.74% 2.69% 1.14% General & Admin Exp. - 0.66 0.73 1.09 1.66 1.33 0.87 0.75 0.72 0.70 0.66 % Of Sales - 5.49% 5.14% 4.93% 12.24% 11.31% 5.38% 6.96% 2.32% 1.67% 3.96% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.09 0.23 0.29 0.19 0.10 0.00 0.03 0.00 0.04 0.00 % Of Sales - 0.75% 1.62% 1.31% 1.40% 0.85% 0% 0.28% 0% 0.10% 0.12% EBITDA 9.94 8.60 10.04 16.27 10.29 8.11 10.00 5.64 17.78 12.66 7.51 EBITDA Margin 73.03% 71.49% 70.65% 73.65% 75.88% 68.96% 61.84% 52.32% 57.37% 30.12% 45.11% Other Income -0.77 1.22 0.34 0.89 0.02 0.00 3.20 2.94 1.39 0.17 0.22 Interest 0.02 0.02 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.04 0.03 Depreciation 0.12 0.13 0.15 0.18 0.23 0.26 0.19 0.17 0.17 0.17 0.16 PBT 9.05 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 7.53 Tax 1.10 1.67 1.99 3.49 1.95 1.51 2.69 1.71 3.75 2.60 1.60 Tax Rate 12.15% 17.23% 19.49% 20.57% 19.38% 19.24% 20.68% 20.36% 19.74% 20.60% 21.25% PAT 7.95 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 5.93 PAT before Minority Interest 7.95 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 5.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 58.41% 66.58% 57.85% 61.07% 59.81% 53.91% 63.82% 61.97% 49.21% 23.82% 35.62% PAT Growth -19.37% -2.55% -39.07% 66.34% 27.92% -38.57% 54.49% -56.20% 52.35% 68.80% EPS 1.97 1.99 2.04 3.35 2.01 1.57 2.56 1.66 3.78 2.48 1.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 117.07 127.50 144.01 144.93 77.57 72.43 63.30 57.79 42.54 32.53 Share Capital 9.98 9.98 9.98 9.98 10.42 10.42 10.42 10.42 10.42 10.42 Total Reserves 107.09 117.52 134.03 134.96 67.16 62.01 52.88 47.37 32.12 22.11 Non-Current Liabilities 5.00 5.05 3.98 3.37 3.52 3.17 2.08 2.24 1.93 0.65 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.07 0.11 0.07 0.07 0.21 0.14 0.23 0.24 0.02 0.02 Current Liabilities 2.93 0.66 1.24 2.84 8.44 7.41 4.59 5.44 11.45 21.38 Trade Payables 0.23 0.21 0.69 0.76 0.41 0.42 0.33 0.50 5.86 2.36 Other Current Liabilities 1.03 0.42 0.29 0.87 1.26 1.44 1.44 1.14 2.99 17.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.67 0.03 0.26 1.21 6.77 5.56 2.83 3.80 2.60 1.54 Total Liabilities 125.00 133.21 149.23 151.14 89.53 83.01 69.97 65.47 55.92 54.56 Net Block 1.73 1.86 2.01 2.21 2.45 2.60 2.65 2.79 2.84 2.99 Gross Block 4.86 4.86 4.86 4.98 4.98 5.04 4.91 4.87 4.75 4.73 Accumulated Depreciation 3.13 3.01 2.86 2.77 2.54 2.44 2.26 2.08 1.92 1.74 Non Current Assets 106.22 115.56 130.27 134.71 72.01 60.03 46.28 29.05 20.97 54.55 Capital Work in Progress 5.06 4.69 3.69 6.69 5.70 3.85 2.42 0.37 0.00 0.00 Non Current Investment 58.20 69.18 99.55 103.58 31.31 25.27 20.63 14.00 11.72 11.79 Long Term Loans & Adv. 41.22 39.84 25.02 22.22 32.55 28.32 20.58 11.89 6.42 4.75 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.78 17.64 18.96 16.44 17.53 22.98 23.70 36.42 34.94 35.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.04 12.75 13.02 11.61 12.09 12.82 16.85 19.31 29.52 33.14 Sundry Debtors 1.97 1.03 0.76 0.73 0.56 0.11 0.50 1.10 4.54 0.15 Cash & Bank 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 Other Current Assets 0.02 0.02 0.04 0.04 0.07 0.30 0.14 0.31 0.09 0.73 Short Term Loans & Adv. 0.00 0.00 0.00 0.08 0.05 0.28 0.13 0.28 0.07 0.71 Net Current Assets 15.85 16.98 17.72 13.59 9.09 15.57 19.11 30.97 23.49 13.65 Total Assets 125.00 133.20 149.23 151.15 89.54 83.01 69.98 65.47 55.91 89.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 8.35 4.87 -0.64 2.77 -0.67 6.54 -3.67 16.29 -0.34 2.80 PBT 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 7.53 Adjustment -1.67 -3.84 -11.79 -5.41 -3.48 -3.00 -2.72 -1.22 0.09 0.02 Changes in Working Capital 0.44 0.49 -2.58 0.17 -2.33 0.42 -6.47 2.26 -10.44 -3.92 Cash after chg. in Working capital 8.46 6.86 2.61 4.83 2.04 10.43 -0.79 20.04 2.26 3.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -1.99 -3.25 -2.06 -1.71 -2.89 -1.88 -3.75 -2.60 -0.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 -1.00 -1.00 -1.00 0.00 0.00 0.00 Cash From Investing Activity -6.21 -4.96 1.82 -2.41 -4.26 -2.99 -5.81 -1.38 0.17 -1.32 Net Fixed Assets -0.37 -1.00 3.12 -0.99 -1.79 -1.56 -2.09 -0.49 -0.02 8.27 Net Investments 10.98 30.37 4.03 -72.27 -6.04 -4.64 -6.63 -2.28 0.07 -9.76 Others -16.82 -34.33 -5.33 70.85 3.57 3.21 2.91 1.39 0.12 0.17 Cash from Financing Activity -1.22 -1.22 -0.01 -1.20 0.00 -0.01 -0.01 0.00 -0.04 -0.53 Net Cash Inflow / Outflow 0.92 -1.31 1.17 -0.84 -4.94 3.54 -9.49 14.91 -0.21 0.94 Opening Cash & Equivalents 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 0.06 Closing Cash & Equivalent 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 23.47 25.56 28.87 29.06 15.46 14.43 12.60 11.50 8.44 6.43 ROA 6.21% 5.82% 8.98% 6.74% 7.35% 13.49% 9.87% 25.12% 18.13% 12.29% ROE 6.55% 6.05% 9.34% 7.31% 8.51% 15.31% 11.12% 30.67% 27.00% 20.38% ROCE 7.93% 7.54% 11.75% 9.05% 10.48% 19.18% 13.89% 37.88% 33.73% 25.39% Fixed Asset Turnover 2.47 2.92 4.49 2.72 2.35 3.25 2.21 6.44 8.86 3.57 Receivable days 45.47 23.03 12.35 17.42 10.48 6.89 26.99 33.20 20.36 3.28 Inventory Days 376.00 331.01 203.50 319.09 386.59 334.84 612.14 287.59 272.11 611.28 Payable days 35.24 50.17 42.81 117.35 63.03 69.84 58.19 404.43 59.32 37.63 Cash Conversion Cycle 386.23 303.88 173.04 219.16 334.04 271.88 580.94 -83.64 233.15 576.93 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 564.54 527.26 3368.53 3055.50 1608.99 2084.87 649.36 5450.97 291.83 218.59

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback