Nifty

:

15948.40

Sensex

:

53174.49

-291.90 (-1.80%)
-1034.04 (-1.91%)

Login

Nifty
Sensex

:
:

15948.40
53174.49

-291.90 (-1.80%)
-1034.04 (-1.91%)

Coral India Finance & Housing Ltd.

Finance - NBFC

Rating :

50/99

BSE: 531556 | NSE: CORALFINAC

Watchlist

NSE BSE

39.65

18-May-2022

Open
High
Low
Previous Close

37.75
41.00
37.75
37.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

54791
21.47
58.75
25.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

158.79
9.54
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

155.64
1.27%
1.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.04
8.36
12.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.36
9.22
9.75

PAT CAGR (%)

10 Years
5 Years
3 Years

2.62
9.85
16.42

P:E (Median)

8 Years
5 Years
3 Years

9.60
10.26
10.04

P:BV (Average)

8 Years
5 Years
3 Years

0.94
0.94
0.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.00
9.81
7.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 7.35 4.38 67.81% 6.35 4.29 48.02% 5.59 5.63 -0.71% 5.96 -1.27 -
Expenses 1.31 0.74 77.03% 1.09 1.22 -10.66% 1.17 0.46 154.35% 1.85 0.95 94.74%
EBITDA 6.04 3.64 65.93% 5.26 3.07 71.34% 4.42 5.17 -14.51% 4.11 -2.22 -
EBIDTM 82.18% 83.21% 82.82% 71.49% 79.03% 91.85% 68.99% 174.31%
Other Income -1.02 0.53 - 0.59 0.08 637.50% 0.41 -1.27 - 0.49 -0.06 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.02 -100.00%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.02 0.03 -33.33%
PBT 5.00 4.14 20.77% 5.82 3.12 86.54% 4.80 3.88 23.71% 4.57 -2.32 -
Tax 0.65 0.78 -16.67% 1.30 0.52 150.00% 0.80 0.64 25.00% 0.79 -0.96 -
PAT 4.35 3.36 29.46% 4.52 2.60 73.85% 4.00 3.24 23.46% 3.78 -1.36 -
PATM 59.15% 76.75% 71.19% 60.56% 71.62% 57.44% 63.42% 107.07%
EPS 1.08 0.83 30.12% 1.12 0.65 72.31% 0.99 0.80 23.75% 0.94 -0.34 -

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 25.25 20.26 12.03 14.21 22.09 13.56 11.76 16.17 10.78 30.99 42.03 Net Sales Growth 93.78% 68.41% -15.34% -35.67% 62.91% 15.31% -27.27% 50.0% -65.21% -26.27% Cost Of Goods Sold 2.28 1.54 0.71 0.74 1.80 0.48 0.73 4.03 2.46 10.21 27.44 Gross Profit 22.97 18.72 11.32 13.47 20.29 13.08 11.03 12.14 8.32 20.78 14.58 GP Margin 90.95% 92.40% 94.10% 94.79% 91.85% 96.46% 93.79% 75.08% 77.18% 67.05% 34.69% Total Expenditure 5.42 4.27 3.43 4.17 5.82 3.27 3.65 6.17 5.14 13.21 29.37 Power & Fuel Cost - 0.12 0.15 0.15 0.10 0.09 0.11 0.08 0.17 0.06 0.00 % Of Sales - 0.59% 1.25% 1.06% 0.45% 0.66% 0.94% 0.49% 1.58% 0.19% 0% Employee Cost - 0.13 0.25 1.13 1.16 0.32 0.32 0.32 0.18 0.19 0.05 % Of Sales - 0.64% 2.08% 7.95% 5.25% 2.36% 2.72% 1.98% 1.67% 0.61% 0.12% Manufacturing Exp. - 0.84 1.10 1.34 1.49 0.63 1.17 0.95 1.71 2.09 1.13 % Of Sales - 4.15% 9.14% 9.43% 6.75% 4.65% 9.95% 5.88% 15.86% 6.74% 2.69% General & Admin Exp. - 1.51 1.26 0.73 1.08 1.66 1.33 0.87 0.75 0.72 0.70 % Of Sales - 7.45% 10.47% 5.14% 4.89% 12.24% 11.31% 5.38% 6.96% 2.32% 1.67% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.25 0.10 0.23 0.29 0.19 0.10 0.00 0.03 0.00 0.00 % Of Sales - 1.23% 0.83% 1.62% 1.31% 1.40% 0.85% 0% 0.28% 0% 0.10% EBITDA 19.83 15.99 8.60 10.04 16.27 10.29 8.11 10.00 5.64 17.78 12.66 EBITDA Margin 78.53% 78.92% 71.49% 70.65% 73.65% 75.88% 68.96% 61.84% 52.32% 57.37% 30.12% Other Income 0.47 -0.18 1.22 0.34 0.89 0.02 0.00 3.20 2.94 1.39 0.17 Interest 0.00 0.01 0.02 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.04 Depreciation 0.11 0.11 0.13 0.15 0.18 0.23 0.26 0.19 0.17 0.17 0.17 PBT 20.19 15.70 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 Tax 3.54 2.73 1.67 1.99 3.49 1.95 1.51 2.69 1.71 3.75 2.60 Tax Rate 17.53% 17.39% 17.23% 19.49% 20.57% 19.38% 19.24% 20.68% 20.36% 19.74% 20.60% PAT 16.65 12.97 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 PAT before Minority Interest 16.65 12.97 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 65.94% 64.02% 66.58% 57.85% 61.07% 59.81% 53.91% 63.82% 61.97% 49.21% 23.82% PAT Growth 112.37% 61.92% -2.55% -39.07% 66.34% 27.92% -38.57% 54.49% -56.20% 52.35% EPS 4.13 3.22 1.99 2.04 3.35 2.01 1.57 2.56 1.66 3.78 2.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 127.10 117.07 127.50 144.01 144.93 77.57 72.43 63.30 57.79 42.54 Share Capital 8.06 9.98 9.98 9.98 9.98 10.42 10.42 10.42 10.42 10.42 Total Reserves 119.04 107.09 117.52 134.03 134.96 67.16 62.01 52.88 47.37 32.12 Non-Current Liabilities 4.23 5.00 5.05 3.98 3.37 3.52 3.17 2.08 2.24 1.93 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.07 0.07 0.11 0.07 0.07 0.21 0.14 0.23 0.24 0.02 Current Liabilities 3.71 2.93 0.66 1.24 2.84 8.44 7.41 4.59 5.44 11.45 Trade Payables 0.75 0.23 0.21 0.69 0.76 0.41 0.42 0.33 0.50 5.86 Other Current Liabilities 0.19 1.03 0.42 0.29 0.87 1.26 1.44 1.44 1.14 2.99 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.76 1.67 0.03 0.26 1.21 6.77 5.56 2.83 3.80 2.60 Total Liabilities 135.04 125.00 133.21 149.23 151.14 89.53 83.01 69.97 65.47 55.92 Net Block 1.62 1.73 1.86 2.01 2.21 2.45 2.60 2.65 2.79 2.84 Gross Block 4.74 4.86 4.86 4.86 4.98 4.98 5.04 4.91 4.87 4.75 Accumulated Depreciation 3.12 3.13 3.01 2.86 2.77 2.54 2.44 2.26 2.08 1.92 Non Current Assets 119.14 106.22 115.56 130.27 134.71 72.01 60.03 46.28 29.05 20.97 Capital Work in Progress 5.08 5.06 4.69 3.69 6.69 5.70 3.85 2.42 0.37 0.00 Non Current Investment 95.87 58.20 69.18 99.55 103.58 31.31 25.27 20.63 14.00 11.72 Long Term Loans & Adv. 16.57 41.22 39.84 25.02 22.22 32.55 28.32 20.58 11.89 6.42 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.90 18.78 17.64 18.96 16.44 17.53 22.98 23.70 36.42 34.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.50 12.04 12.75 13.02 11.61 12.09 12.82 16.85 19.31 29.52 Sundry Debtors 2.23 1.97 1.03 0.76 0.73 0.56 0.11 0.50 1.10 4.54 Cash & Bank 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 Other Current Assets 0.01 0.02 0.02 0.04 0.12 0.07 0.30 0.14 0.31 0.09 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.08 0.05 0.28 0.13 0.28 0.07 Net Current Assets 12.19 15.85 16.98 17.72 13.59 9.09 15.57 19.11 30.97 23.49 Total Assets 135.04 125.00 133.20 149.23 151.15 89.54 83.01 69.98 65.47 55.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 6.76 8.35 4.87 -0.64 2.77 -0.67 6.54 -3.67 16.29 -0.34 PBT 15.70 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 Adjustment -7.51 -1.67 -3.84 -11.79 -5.41 -3.48 -3.00 -2.72 -1.22 0.09 Changes in Working Capital -1.44 0.44 0.49 -2.58 0.17 -2.33 0.42 -6.47 2.26 -10.44 Cash after chg. in Working capital 6.75 8.46 6.86 2.61 4.83 2.04 10.43 -0.79 20.04 2.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.01 -0.11 -1.99 -3.25 -2.06 -1.71 -2.89 -1.88 -3.75 -2.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -1.00 -1.00 -1.00 0.00 0.00 Cash From Investing Activity 12.26 -6.21 -4.96 1.82 -2.41 -4.26 -2.99 -5.81 -1.38 0.17 Net Fixed Assets 0.10 -0.37 -1.00 3.12 -0.99 -1.79 -1.56 -2.09 -0.49 -0.02 Net Investments -37.67 10.98 30.37 4.03 -72.27 -6.04 -4.64 -6.63 -2.28 0.07 Others 49.83 -16.82 -34.33 -5.33 70.85 3.57 3.21 2.91 1.39 0.12 Cash from Financing Activity -20.62 -1.22 -1.22 -0.01 -1.20 0.00 -0.01 -0.01 0.00 -0.04 Net Cash Inflow / Outflow -1.60 0.92 -1.31 1.17 -0.84 -4.94 3.54 -9.49 14.91 -0.21 Opening Cash & Equivalents 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 Closing Cash & Equivalent 3.15 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 31.54 23.47 25.56 28.87 29.06 15.46 14.43 12.60 11.50 8.44 ROA 9.98% 6.21% 5.82% 8.98% 6.74% 7.35% 13.49% 9.87% 25.12% 18.13% ROE 10.63% 6.55% 6.05% 9.34% 7.31% 8.51% 15.31% 11.12% 30.67% 27.00% ROCE 12.87% 7.93% 7.54% 11.75% 9.05% 10.48% 19.18% 13.89% 37.88% 33.73% Fixed Asset Turnover 4.22 2.47 2.92 4.49 2.72 2.35 3.25 2.21 6.44 8.86 Receivable days 37.80 45.47 23.03 12.35 17.42 10.48 6.89 26.99 33.20 20.36 Inventory Days 203.05 376.00 331.01 203.50 319.09 386.59 334.84 612.14 287.59 272.11 Payable days 115.98 111.08 50.17 42.81 117.35 63.03 69.84 58.19 404.43 59.32 Cash Conversion Cycle 124.86 310.39 303.88 173.04 219.16 334.04 271.88 580.94 -83.64 233.15 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2014.35 564.13 527.26 3368.53 3055.50 1608.99 2084.87 649.36 5450.97 291.83

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback