Nifty

:

17853.20

Sensex

:

60048.47

30.25 (0.17%)
163.11 (0.27%)

Login

Nifty
Sensex

:
:

17853.20
60048.47

30.25 (0.17%)
163.11 (0.27%)

Coral India Finance & Housing Ltd.

Finance - NBFC

Rating :

43/99

BSE: 531556 | NSE: CORALFINAC

Watchlist

NSE BSE

44.50

24-Sep-2021

Open
High
Low
Previous Close

42.45
47.00
42.15
42.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

295208
132.07
58.75
17.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

178.94
13.02
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

174.19
1.13%
1.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.20
0.46
-18.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.36
1.18
-11.97

PAT CAGR (%)

10 Years
5 Years
3 Years

3.05
4.79
-15.95

P:E (Median)

8 Years
5 Years
3 Years

9.13
10.81
9.10

P:BV (Average)

8 Years
5 Years
3 Years

0.85
0.85
0.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.76
10.79
6.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 5.59 5.63 -0.71% 5.96 -1.27 - 4.38 4.96 -11.69% 4.29 3.58 19.83%
Expenses 1.17 0.46 154.35% 1.85 0.95 94.74% 0.74 1.04 -28.85% 1.22 0.64 90.62%
EBITDA 4.42 5.17 -14.51% 4.11 -2.22 - 3.64 3.92 -7.14% 3.07 2.94 4.42%
EBIDTM 79.03% 91.85% 68.99% 174.31% 83.21% 78.98% 71.49% 82.19%
Other Income 0.41 -1.27 - 0.49 -0.06 - 0.53 0.48 10.42% 0.08 0.42 -80.95%
Interest 0.00 0.00 0 0.00 0.02 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.02 0.03 -33.33% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 4.80 3.88 23.71% 4.57 -2.32 - 4.14 4.37 -5.26% 3.12 3.33 -6.31%
Tax 0.80 0.64 25.00% 0.79 -0.96 - 0.78 0.90 -13.33% 0.52 0.86 -39.53%
PAT 4.00 3.24 23.46% 3.78 -1.36 - 3.36 3.47 -3.17% 2.60 2.47 5.26%
PATM 71.62% 57.44% 63.42% 107.07% 76.75% 69.91% 60.56% 69.04%
EPS 0.99 0.80 23.75% 0.94 -0.34 - 0.83 0.86 -3.49% 0.65 0.61 6.56%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 20.22 12.03 14.21 22.09 13.56 11.76 16.17 10.78 30.99 42.03 16.65 Net Sales Growth 56.74% -15.34% -35.67% 62.91% 15.31% -27.27% 50.0% -65.21% -26.27% 152.43% Cost Of Goods Sold 2.03 0.71 0.74 1.80 0.48 0.73 4.03 2.46 10.21 27.44 8.24 Gross Profit 18.19 11.32 13.47 20.29 13.08 11.03 12.14 8.32 20.78 14.58 8.41 GP Margin 89.94% 94.10% 94.79% 91.85% 96.46% 93.79% 75.08% 77.18% 67.05% 34.69% 50.51% Total Expenditure 4.98 3.43 4.17 5.82 3.27 3.65 6.17 5.14 13.21 29.37 9.14 Power & Fuel Cost - 0.15 0.15 0.10 0.09 0.11 0.08 0.17 0.06 0.00 0.00 % Of Sales - 1.25% 1.06% 0.45% 0.66% 0.94% 0.49% 1.58% 0.19% 0% 0% Employee Cost - 0.86 1.13 1.16 0.32 0.32 0.32 0.18 0.19 0.05 0.02 % Of Sales - 7.15% 7.95% 5.25% 2.36% 2.72% 1.98% 1.67% 0.61% 0.12% 0.12% Manufacturing Exp. - 1.10 1.34 1.49 0.63 1.17 0.95 1.71 2.09 1.13 0.19 % Of Sales - 9.14% 9.43% 6.75% 4.65% 9.95% 5.88% 15.86% 6.74% 2.69% 1.14% General & Admin Exp. - 0.66 0.73 1.08 1.66 1.33 0.87 0.75 0.72 0.70 0.66 % Of Sales - 5.49% 5.14% 4.89% 12.24% 11.31% 5.38% 6.96% 2.32% 1.67% 3.96% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.09 0.23 0.29 0.19 0.10 0.00 0.03 0.00 0.04 0.00 % Of Sales - 0.75% 1.62% 1.31% 1.40% 0.85% 0% 0.28% 0% 0.10% 0.12% EBITDA 15.24 8.60 10.04 16.27 10.29 8.11 10.00 5.64 17.78 12.66 7.51 EBITDA Margin 75.37% 71.49% 70.65% 73.65% 75.88% 68.96% 61.84% 52.32% 57.37% 30.12% 45.11% Other Income 1.51 1.22 0.34 0.89 0.02 0.00 3.20 2.94 1.39 0.17 0.22 Interest 0.00 0.02 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.04 0.03 Depreciation 0.11 0.13 0.15 0.18 0.23 0.26 0.19 0.17 0.17 0.17 0.16 PBT 16.63 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 7.53 Tax 2.89 1.67 1.99 3.49 1.95 1.51 2.69 1.71 3.75 2.60 1.60 Tax Rate 17.38% 17.23% 19.49% 20.57% 19.38% 19.24% 20.68% 20.36% 19.74% 20.60% 21.25% PAT 13.74 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 5.93 PAT before Minority Interest 13.74 8.01 8.22 13.49 8.11 6.34 10.32 6.68 15.25 10.01 5.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 67.95% 66.58% 57.85% 61.07% 59.81% 53.91% 63.82% 61.97% 49.21% 23.82% 35.62% PAT Growth 75.70% -2.55% -39.07% 66.34% 27.92% -38.57% 54.49% -56.20% 52.35% 68.80% EPS 3.41 1.99 2.04 3.35 2.01 1.57 2.56 1.66 3.78 2.48 1.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 117.07 127.50 144.01 144.93 77.57 72.43 63.30 57.79 42.54 32.53 Share Capital 9.98 9.98 9.98 9.98 10.42 10.42 10.42 10.42 10.42 10.42 Total Reserves 107.09 117.52 134.03 134.96 67.16 62.01 52.88 47.37 32.12 22.11 Non-Current Liabilities 5.00 5.05 3.98 3.37 3.52 3.17 2.08 2.24 1.93 0.65 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.07 0.11 0.07 0.07 0.21 0.14 0.23 0.24 0.02 0.02 Current Liabilities 2.93 0.66 1.24 2.84 8.44 7.41 4.59 5.44 11.45 21.38 Trade Payables 0.23 0.21 0.69 0.76 0.41 0.42 0.33 0.50 5.86 2.36 Other Current Liabilities 1.03 0.42 0.29 0.87 1.26 1.44 1.44 1.14 2.99 17.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.67 0.03 0.26 1.21 6.77 5.56 2.83 3.80 2.60 1.54 Total Liabilities 125.00 133.21 149.23 151.14 89.53 83.01 69.97 65.47 55.92 54.56 Net Block 1.73 1.86 2.01 2.21 2.45 2.60 2.65 2.79 2.84 2.99 Gross Block 4.86 4.86 4.86 4.98 4.98 5.04 4.91 4.87 4.75 4.73 Accumulated Depreciation 3.13 3.01 2.86 2.77 2.54 2.44 2.26 2.08 1.92 1.74 Non Current Assets 106.22 115.56 130.27 134.71 72.01 60.03 46.28 29.05 20.97 54.55 Capital Work in Progress 5.06 4.69 3.69 6.69 5.70 3.85 2.42 0.37 0.00 0.00 Non Current Investment 58.20 69.18 99.55 103.58 31.31 25.27 20.63 14.00 11.72 11.79 Long Term Loans & Adv. 41.22 39.84 25.02 22.22 32.55 28.32 20.58 11.89 6.42 4.75 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.78 17.64 18.96 16.44 17.53 22.98 23.70 36.42 34.94 35.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.04 12.75 13.02 11.61 12.09 12.82 16.85 19.31 29.52 33.14 Sundry Debtors 1.97 1.03 0.76 0.73 0.56 0.11 0.50 1.10 4.54 0.15 Cash & Bank 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 Other Current Assets 0.02 0.02 0.04 0.04 0.07 0.30 0.14 0.31 0.09 0.73 Short Term Loans & Adv. 0.00 0.00 0.00 0.08 0.05 0.28 0.13 0.28 0.07 0.71 Net Current Assets 15.85 16.98 17.72 13.59 9.09 15.57 19.11 30.97 23.49 13.65 Total Assets 125.00 133.20 149.23 151.15 89.54 83.01 69.98 65.47 55.91 89.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 8.35 4.87 -0.64 2.77 -0.67 6.54 -3.67 16.29 -0.34 2.80 PBT 9.69 10.21 16.97 10.06 7.85 13.01 8.40 19.00 12.62 7.53 Adjustment -1.67 -3.84 -11.79 -5.41 -3.48 -3.00 -2.72 -1.22 0.09 0.02 Changes in Working Capital 0.44 0.49 -2.58 0.17 -2.33 0.42 -6.47 2.26 -10.44 -3.92 Cash after chg. in Working capital 8.46 6.86 2.61 4.83 2.04 10.43 -0.79 20.04 2.26 3.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -1.99 -3.25 -2.06 -1.71 -2.89 -1.88 -3.75 -2.60 -0.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 -1.00 -1.00 -1.00 0.00 0.00 0.00 Cash From Investing Activity -6.21 -4.96 1.82 -2.41 -4.26 -2.99 -5.81 -1.38 0.17 -1.32 Net Fixed Assets -0.37 -1.00 3.12 -0.99 -1.79 -1.56 -2.09 -0.49 -0.02 8.27 Net Investments 10.98 30.37 4.03 -72.27 -6.04 -4.64 -6.63 -2.28 0.07 -9.76 Others -16.82 -34.33 -5.33 70.85 3.57 3.21 2.91 1.39 0.12 0.17 Cash from Financing Activity -1.22 -1.22 -0.01 -1.20 0.00 -0.01 -0.01 0.00 -0.04 -0.53 Net Cash Inflow / Outflow 0.92 -1.31 1.17 -0.84 -4.94 3.54 -9.49 14.91 -0.21 0.94 Opening Cash & Equivalents 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00 0.06 Closing Cash & Equivalent 4.75 3.83 5.13 3.97 4.81 9.75 6.21 15.70 0.79 1.00

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 23.47 25.56 28.87 29.06 15.46 14.43 12.60 11.50 8.44 6.43 ROA 6.21% 5.82% 8.98% 6.74% 7.35% 13.49% 9.87% 25.12% 18.13% 12.29% ROE 6.55% 6.05% 9.34% 7.31% 8.51% 15.31% 11.12% 30.67% 27.00% 20.38% ROCE 7.93% 7.54% 11.75% 9.05% 10.48% 19.18% 13.89% 37.88% 33.73% 25.39% Fixed Asset Turnover 2.47 2.92 4.49 2.72 2.35 3.25 2.21 6.44 8.86 3.57 Receivable days 45.47 23.03 12.35 17.42 10.48 6.89 26.99 33.20 20.36 3.28 Inventory Days 376.00 331.01 203.50 319.09 386.59 334.84 612.14 287.59 272.11 611.28 Payable days 35.24 50.17 42.81 117.35 63.03 69.84 58.19 404.43 59.32 37.63 Cash Conversion Cycle 386.23 303.88 173.04 219.16 334.04 271.88 580.94 -83.64 233.15 576.93 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 564.54 527.26 3368.53 3055.50 1608.99 2084.87 649.36 5450.97 291.83 218.59

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback