PBT
17.23
21.19
23.58
22.32
21.97
15.70
9.69
10.21
16.97
10.06
Adjustment
-0.73
-4.71
-13.56
-5.59
-12.13
-7.51
-1.67
-3.84
-11.79
-5.41
Changes in Working Capital
-0.03
2.28
-5.00
5.22
-7.24
-4.09
0.44
0.49
-2.58
0.17
Cash after chg. in Working capital
16.48
18.76
5.02
21.95
2.60
4.11
8.46
6.86
2.61
4.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.68
0.01
-0.11
-1.99
-3.25
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00