Nifty

:

25244.75

Sensex

:

82755.51

200.40 (0.80%)
700.40 (0.85%)

Login

Nifty
Sensex

:
:

25244.75
82755.51

200.40 (0.80%)
700.40 (0.85%)

Cords Cable Industries Ltd.

Cable

Rating :

55/99

BSE: 532941 | NSE: CORDSCABLE

Watchlist

NSE BSE

203.91

25-Jun-2025

Open
High
Low
Previous Close

200.5
204.85
198.8
200.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

48145
9738397.1
262.78
146.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

262.11
17.87
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

342.03
0.49%
1.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.01
8.32
12.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.23
-0.13
1.57

PAT CAGR (%)

10 Years
5 Years
3 Years

14.07
-1.15
16.49

P:E (Median)

8 Years
5 Years
3 Years

12.64
13.16
17.57

P:BV (Average)

8 Years
5 Years
3 Years

0.77
0.80
1.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.20
4.49
5.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 233.24 179.22 30.14% 205.40 167.93 22.31% 182.95 145.33 25.89% 172.97 135.26 27.88%
Expenses 218.51 167.13 30.74% 192.55 157.54 22.22% 171.53 136.44 25.72% 162.55 125.33 29.70%
EBITDA 14.74 12.09 21.92% 12.86 10.40 23.65% 11.42 8.89 28.46% 10.41 9.94 4.73%
EBIDTM 6.32% 6.75% 6.26% 6.19% 6.24% 6.12% 6.02% 7.35%
Other Income 0.74 1.48 -50.00% 0.66 0.52 26.92% 0.62 2.61 -76.25% 1.91 0.62 208.06%
Interest 7.27 6.88 5.67% 5.20 4.86 7.00% 6.42 6.72 -4.46% 6.32 6.18 2.27%
Depreciation 2.26 2.08 8.65% 2.08 2.18 -4.59% 2.08 1.98 5.05% 2.08 1.91 8.90%
PBT 5.95 4.61 29.07% 6.24 3.88 60.82% 3.53 2.80 26.07% 3.92 2.47 58.70%
Tax 1.46 1.38 5.80% 1.56 0.93 67.74% 0.91 0.76 19.74% 1.04 0.62 67.74%
PAT 4.49 3.23 39.01% 4.68 2.95 58.64% 2.63 2.04 28.92% 2.88 1.85 55.68%
PATM 1.93% 1.80% 2.28% 1.76% 1.44% 1.40% 1.66% 1.37%
EPS 3.48 2.50 39.20% 3.63 2.29 58.52% 2.04 1.58 29.11% 2.23 1.43 55.94%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 794.56 627.74 526.26 437.99 323.37 420.89 416.75 365.38 323.41 283.33 265.03 Net Sales Growth 26.57% 19.28% 20.15% 35.45% -23.17% 0.99% 14.06% 12.98% 14.15% 6.90% Cost Of Goods Sold 644.15 506.75 420.97 343.25 241.63 326.56 334.54 292.07 254.81 218.21 204.09 Gross Profit 150.41 121.00 105.28 94.75 81.74 94.34 82.21 73.30 68.60 65.11 60.94 GP Margin 18.93% 19.28% 20.01% 21.63% 25.28% 22.41% 19.73% 20.06% 21.21% 22.98% 22.99% Total Expenditure 745.14 586.44 486.72 399.78 288.64 379.33 377.56 329.92 290.34 254.06 237.74 Power & Fuel Cost - 8.04 6.60 6.79 5.88 6.56 5.28 4.60 4.08 4.09 3.68 % Of Sales - 1.28% 1.25% 1.55% 1.82% 1.56% 1.27% 1.26% 1.26% 1.44% 1.39% Employee Cost - 28.39 23.71 20.98 18.91 22.27 17.54 15.79 13.63 14.80 14.74 % Of Sales - 4.52% 4.51% 4.79% 5.85% 5.29% 4.21% 4.32% 4.21% 5.22% 5.56% Manufacturing Exp. - 26.96 20.49 15.95 11.53 14.28 11.85 8.56 9.92 10.18 9.19 % Of Sales - 4.29% 3.89% 3.64% 3.57% 3.39% 2.84% 2.34% 3.07% 3.59% 3.47% General & Admin Exp. - 5.27 5.12 3.70 3.31 4.18 4.71 3.19 3.43 3.81 3.95 % Of Sales - 0.84% 0.97% 0.84% 1.02% 0.99% 1.13% 0.87% 1.06% 1.34% 1.49% Selling & Distn. Exp. - 7.40 8.26 7.63 3.35 4.45 3.65 5.26 4.25 2.79 1.87 % Of Sales - 1.18% 1.57% 1.74% 1.04% 1.06% 0.88% 1.44% 1.31% 0.98% 0.71% Miscellaneous Exp. - 3.63 1.58 1.49 4.03 1.03 0.00 0.45 0.22 0.16 1.87 % Of Sales - 0.58% 0.30% 0.34% 1.25% 0.24% 0% 0.12% 0.07% 0.06% 0.09% EBITDA 49.43 41.30 39.54 38.21 34.73 41.56 39.19 35.46 33.07 29.27 27.29 EBITDA Margin 6.22% 6.58% 7.51% 8.72% 10.74% 9.87% 9.40% 9.70% 10.23% 10.33% 10.30% Other Income 3.93 5.23 1.39 1.23 1.38 1.52 1.75 1.76 2.13 1.89 1.91 Interest 25.21 24.64 23.49 23.52 22.83 25.62 23.93 22.94 22.14 20.87 19.99 Depreciation 8.50 8.15 7.69 7.33 7.08 6.61 5.67 5.06 5.21 5.42 5.41 PBT 19.64 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 4.87 3.80 Tax 4.97 3.68 2.53 2.23 1.84 0.18 3.99 2.95 2.68 1.77 1.10 Tax Rate 25.31% 26.76% 25.95% 25.96% 29.73% 1.66% 35.19% 32.03% 34.14% 36.34% 28.95% PAT 14.68 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 3.11 2.70 PAT before Minority Interest 14.68 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 3.11 2.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.85% 1.60% 1.37% 1.45% 1.35% 2.54% 1.76% 1.71% 1.60% 1.10% 1.02% PAT Growth 45.78% 39.47% 13.34% 46.10% -59.14% 45.17% 17.41% 21.08% 66.24% 15.19% EPS 11.38 7.81 5.60 4.94 3.38 8.27 5.70 4.85 4.01 2.41 2.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 169.24 159.21 152.07 145.72 141.30 134.62 127.26 121.02 118.04 108.68 Share Capital 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 14.53 13.03 Total Reserves 156.31 146.28 139.15 132.79 128.38 121.69 114.33 108.09 103.51 95.65 Non-Current Liabilities 23.22 26.45 23.80 29.41 19.09 26.82 24.07 22.65 13.63 19.25 Secured Loans 16.71 19.59 16.29 22.37 11.95 17.28 15.00 12.11 3.29 9.16 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.12 1.91 1.70 1.52 1.47 1.15 1.05 1.09 0.91 0.95 Current Liabilities 169.21 150.96 147.88 118.69 154.87 147.77 134.69 135.26 151.10 155.82 Trade Payables 94.25 81.30 67.36 51.53 79.52 71.57 65.84 69.91 86.38 92.26 Other Current Liabilities 13.44 13.27 12.56 10.06 8.30 10.94 6.47 10.41 11.84 10.51 Short Term Borrowings 60.75 55.76 67.76 56.90 66.61 64.13 60.68 53.35 52.14 52.53 Short Term Provisions 0.76 0.63 0.20 0.20 0.45 1.14 1.70 1.59 0.74 0.51 Total Liabilities 361.67 336.62 323.75 293.82 315.26 309.21 286.02 278.93 282.77 283.75 Net Block 90.74 86.91 89.65 92.70 96.04 96.37 92.27 89.75 94.43 99.41 Gross Block 187.78 175.90 170.95 166.82 163.28 155.28 145.50 138.54 138.09 138.03 Accumulated Depreciation 97.04 88.98 81.30 74.12 67.25 58.91 53.23 48.79 43.66 38.62 Non Current Assets 92.29 94.65 96.46 94.43 97.71 97.92 93.81 92.61 97.77 103.08 Capital Work in Progress 0.00 6.50 5.57 0.00 0.00 0.00 0.00 0.00 0.72 0.72 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.55 1.24 1.24 1.73 1.68 1.54 1.54 2.87 2.62 2.96 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 269.37 241.97 227.29 199.39 217.55 211.29 192.20 186.32 185.00 180.67 Current Investments 1.76 0.38 0.50 0.40 0.36 0.51 0.46 0.44 0.21 0.19 Inventories 68.49 63.30 69.58 58.55 59.67 59.83 53.64 47.45 48.26 47.52 Sundry Debtors 164.89 148.70 128.57 109.00 120.60 113.48 101.66 93.43 94.54 86.63 Cash & Bank 24.28 19.96 22.10 18.35 24.23 20.37 25.95 25.25 18.86 17.18 Other Current Assets 9.94 0.96 1.30 0.53 12.68 17.10 10.48 19.75 23.13 29.14 Short Term Loans & Adv. 9.17 8.67 5.24 12.56 12.38 17.10 10.40 17.42 18.13 25.02 Net Current Assets 100.17 91.00 79.41 80.70 62.68 63.52 57.51 51.05 33.90 24.84 Total Assets 361.66 336.62 323.75 293.82 315.26 309.21 286.01 278.93 282.77 283.75

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 29.83 35.00 29.93 18.08 42.10 17.65 19.91 18.85 22.96 22.52 PBT 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 4.87 3.80 Adjustment 30.81 30.21 30.11 31.70 30.94 28.05 26.71 25.34 24.39 23.53 Changes in Working Capital -10.96 -2.21 -6.13 -17.95 3.45 -16.93 -14.71 -12.52 -5.06 -4.21 Cash after chg. in Working capital 33.59 37.75 32.58 19.94 45.24 22.46 21.22 20.67 24.21 23.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.77 -2.75 -2.65 -1.87 -3.13 -4.81 -1.31 -1.82 -1.24 -0.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.58 -5.96 -9.82 3.68 -11.84 -2.77 -6.94 -2.23 -0.02 1.37 Net Fixed Assets -5.38 -5.88 -9.70 -3.54 -8.00 -9.78 -6.96 0.27 -0.06 -1.01 Net Investments -1.38 0.12 -0.10 -0.04 0.15 -0.05 -0.02 -0.23 -0.02 -0.14 Others 0.18 -0.20 -0.02 7.26 -3.99 7.06 0.04 -2.27 0.06 2.52 Cash from Financing Activity -23.28 -32.54 -17.10 -21.27 -30.43 -14.96 -12.89 -16.67 -21.27 -24.72 Net Cash Inflow / Outflow -0.03 -3.51 3.01 0.49 -0.17 -0.09 0.08 -0.04 1.68 -0.83 Opening Cash & Equivalents 0.17 3.68 0.66 0.17 0.34 0.43 0.34 0.39 17.18 18.01 Closing Cash & Equivalent 0.14 0.17 3.68 0.66 0.17 0.34 0.42 0.34 18.86 17.18

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 130.91 123.15 117.63 112.72 109.30 104.13 98.44 93.61 90.07 93.70 ROA 2.88% 2.19% 2.06% 1.43% 3.42% 2.47% 2.22% 1.84% 1.10% 0.95% ROE 6.13% 4.64% 4.28% 3.03% 7.73% 5.62% 5.04% 4.36% 2.78% 2.55% ROCE 15.49% 13.68% 13.52% 12.71% 16.23% 16.36% 16.19% 16.24% 14.44% 13.37% Fixed Asset Turnover 4.05 3.56 3.05 2.29 3.05 3.25 3.02 2.57 2.25 2.08 Receivable days 77.73 82.02 84.16 110.70 88.07 80.21 83.10 96.65 106.59 108.71 Inventory Days 32.67 39.31 45.39 57.00 44.96 42.30 43.06 49.21 56.35 59.12 Payable days 63.22 64.45 63.21 98.98 72.25 65.33 74.09 98.88 127.52 135.19 Cash Conversion Cycle 47.18 56.87 66.35 68.73 60.77 57.19 52.07 46.97 35.42 32.64 Total Debt/Equity 0.50 0.52 0.60 0.59 0.60 0.66 0.63 0.57 0.52 0.63 Interest Cover 1.56 1.41 1.37 1.27 1.42 1.47 1.40 1.35 1.23 1.19

Top Investors:

acadian emerging markets micro-cap equity master fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback