Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

Cords Cable Industries Ltd.

Cable

Rating :

79/99

BSE: 532941 | NSE: CORDSCABLE

Watchlist

NSE BSE

348.80

25-Sep-2026

Open
High
Low
Previous Close

362.5
363.05
348.45
366.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

65198
22892059.4
406.95
127.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

450.92
18.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

532.44
0.34%
2.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.42
16.84
14.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.83
8.82
7.14

PAT CAGR (%)

10 Years
5 Years
3 Years

14.85
26.51
27.03

P:E (Median)

8 Years
5 Years
3 Years

12.56
14.86
17.92

P:BV (Average)

8 Years
5 Years
3 Years

0.88
1.03
1.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.34
5.06
5.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 247.20 225.70 9.53% 266.90 233.24 14.43% 235.61 205.40 14.71% 225.70 182.95 23.37%
Expenses 232.12 212.07 9.45% 250.80 218.51 14.78% 220.98 192.55 14.76% 211.75 171.53 23.45%
EBITDA 15.08 13.63 10.64% 16.09 14.74 9.16% 14.63 12.86 13.76% 13.96 11.42 22.24%
EBIDTM 6.10% 6.04% 6.03% 6.32% 6.21% 6.26% 6.18% 6.24%
Other Income 4.09 0.71 476.06% 2.81 0.74 279.73% 0.95 0.66 43.94% 0.51 0.62 -17.74%
Interest 6.54 6.60 -0.91% 5.74 7.27 -21.05% 6.41 5.20 23.27% 7.04 6.42 9.66%
Depreciation 2.08 2.48 -16.13% 2.11 2.26 -6.64% 2.58 2.08 24.04% 2.61 2.08 25.48%
PBT 10.55 5.25 100.95% 11.05 5.95 85.71% 6.58 6.24 5.45% 4.82 3.53 36.54%
Tax 2.75 1.39 97.84% 2.77 1.46 89.73% 1.67 1.56 7.05% 1.24 0.91 36.26%
PAT 7.80 3.87 101.55% 8.28 4.49 84.41% 4.92 4.68 5.13% 3.58 2.63 36.12%
PATM 3.15% 1.71% 3.10% 1.93% 2.09% 2.28% 1.59% 1.44%
EPS 6.04 3.00 101.33% 6.42 3.48 84.48% 3.81 3.63 4.96% 2.78 2.04 36.27%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 975.41 953.90 794.56 627.74 526.26 437.99 323.37 420.89 416.75 365.38 323.41 Net Sales Growth 15.12% 20.05% 26.57% 19.28% 20.15% 35.45% -23.17% 0.99% 14.06% 12.98% Cost Of Goods Sold 805.23 781.41 644.15 506.75 420.97 343.25 241.63 326.56 334.54 292.07 254.81 Gross Profit 170.18 172.49 150.41 121.00 105.28 94.75 81.74 94.34 82.21 73.30 68.60 GP Margin 17.45% 18.08% 18.93% 19.28% 20.01% 21.63% 25.28% 22.41% 19.73% 20.06% 21.21% Total Expenditure 915.65 895.60 745.14 586.44 486.72 399.78 288.64 379.33 377.56 329.92 290.34 Power & Fuel Cost - 10.39 9.17 8.04 6.60 6.79 5.88 6.56 5.28 4.60 4.08 % Of Sales - 1.09% 1.15% 1.28% 1.25% 1.55% 1.82% 1.56% 1.27% 1.26% 1.26% Employee Cost - 40.28 33.66 28.39 23.71 20.98 18.91 22.27 17.54 15.79 13.63 % Of Sales - 4.22% 4.24% 4.52% 4.51% 4.79% 5.85% 5.29% 4.21% 4.32% 4.21% Manufacturing Exp. - 40.45 36.81 26.96 20.49 15.95 11.53 14.28 11.85 8.56 9.92 % Of Sales - 4.24% 4.63% 4.29% 3.89% 3.64% 3.57% 3.39% 2.84% 2.34% 3.07% General & Admin Exp. - 8.21 6.80 5.27 5.12 3.70 3.31 4.18 4.71 3.19 3.43 % Of Sales - 0.86% 0.86% 0.84% 0.97% 0.84% 1.02% 0.99% 1.13% 0.87% 1.06% Selling & Distn. Exp. - 10.63 11.97 7.40 8.26 7.63 3.35 4.45 3.65 5.26 4.25 % Of Sales - 1.11% 1.51% 1.18% 1.57% 1.74% 1.04% 1.06% 0.88% 1.44% 1.31% Miscellaneous Exp. - 4.21 2.57 3.63 1.58 1.49 4.03 1.03 0.00 0.45 4.25 % Of Sales - 0.44% 0.32% 0.58% 0.30% 0.34% 1.25% 0.24% 0% 0.12% 0.07% EBITDA 59.76 58.30 49.42 41.30 39.54 38.21 34.73 41.56 39.19 35.46 33.07 EBITDA Margin 6.13% 6.11% 6.22% 6.58% 7.51% 8.72% 10.74% 9.87% 9.40% 9.70% 10.23% Other Income 8.36 4.98 3.93 5.23 1.39 1.23 1.38 1.52 1.75 1.76 2.13 Interest 25.73 25.79 25.22 24.64 23.49 23.52 22.83 25.62 23.93 22.94 22.14 Depreciation 9.38 9.78 8.49 8.15 7.69 7.33 7.08 6.61 5.67 5.06 5.21 PBT 33.00 27.70 19.64 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 Tax 8.43 7.06 4.97 3.68 2.53 2.23 1.84 0.18 3.99 2.95 2.68 Tax Rate 25.55% 25.49% 25.31% 26.76% 25.95% 25.96% 29.73% 1.66% 35.19% 32.03% 34.14% PAT 24.58 20.64 14.67 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 PAT before Minority Interest 24.58 20.64 14.67 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.52% 2.16% 1.85% 1.60% 1.37% 1.45% 1.35% 2.54% 1.76% 1.71% 1.60% PAT Growth 56.86% 40.70% 45.68% 39.47% 13.34% 46.10% -59.14% 45.17% 17.41% 21.08% EPS 19.05 16.00 11.37 7.81 5.60 4.94 3.38 8.27 5.70 4.85 4.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 201.73 182.49 169.24 159.21 152.07 145.72 141.30 134.62 127.26 121.02 Share Capital 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 Total Reserves 188.80 169.56 156.31 146.28 139.15 132.79 128.38 121.69 114.33 108.09 Non-Current Liabilities 32.68 32.07 23.22 26.45 23.80 29.41 19.09 26.82 24.07 22.65 Secured Loans 23.32 25.02 16.71 19.59 16.29 22.37 11.95 17.28 15.00 12.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.77 2.27 2.12 1.91 1.70 1.52 1.47 1.15 1.05 1.09 Current Liabilities 255.58 206.03 169.21 150.96 147.88 118.69 154.87 147.77 134.69 135.26 Trade Payables 146.24 106.38 94.25 81.30 67.36 51.53 79.52 71.57 65.84 69.91 Other Current Liabilities 29.31 19.86 13.44 13.27 12.56 10.06 8.30 10.94 6.47 10.41 Short Term Borrowings 76.13 78.41 60.75 55.76 67.76 56.90 66.61 64.13 60.68 53.35 Short Term Provisions 3.91 1.38 0.76 0.63 0.20 0.20 0.45 1.14 1.70 1.59 Total Liabilities 489.99 420.59 361.67 336.62 323.75 293.82 315.26 309.21 286.02 278.93 Net Block 102.47 102.41 90.74 86.91 89.65 92.70 96.04 96.37 92.27 89.75 Gross Block 206.24 206.65 187.78 175.90 170.95 166.82 163.28 155.28 145.50 138.54 Accumulated Depreciation 103.77 104.24 97.04 88.98 81.30 74.12 67.25 58.91 53.23 48.79 Non Current Assets 104.70 104.34 92.29 94.65 96.46 94.43 97.71 97.92 93.81 92.61 Capital Work in Progress 0.00 0.00 0.00 6.50 5.57 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.23 1.93 1.55 1.24 1.24 1.73 1.68 1.54 1.54 2.87 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 385.30 316.25 269.37 241.97 227.29 199.39 217.55 211.29 192.20 186.32 Current Investments 1.96 1.77 1.76 0.38 0.50 0.40 0.36 0.51 0.46 0.44 Inventories 116.48 73.14 68.49 63.30 69.58 58.55 59.67 59.83 53.64 47.45 Sundry Debtors 219.40 207.78 164.89 148.70 128.57 109.00 120.60 113.48 101.66 93.43 Cash & Bank 25.89 23.51 24.28 19.96 22.10 18.35 24.23 20.37 25.95 25.25 Other Current Assets 21.58 0.54 0.77 0.96 6.54 13.09 12.68 17.10 10.48 19.75 Short Term Loans & Adv. 19.46 9.51 9.17 8.67 5.24 12.56 12.38 17.10 10.40 17.42 Net Current Assets 129.71 110.22 100.17 91.00 79.41 80.70 62.68 63.52 57.51 51.05 Total Assets 490.00 420.59 361.66 336.62 323.75 293.82 315.26 309.21 286.01 278.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 43.40 14.17 29.83 35.00 29.93 18.08 42.10 17.65 19.91 18.85 PBT 27.71 19.64 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 Adjustment 35.43 31.05 30.81 30.21 30.11 31.70 30.94 28.05 26.71 25.34 Changes in Working Capital -14.77 -31.95 -10.96 -2.21 -6.13 -17.95 3.45 -16.93 -14.71 -12.52 Cash after chg. in Working capital 48.36 18.75 33.59 37.75 32.58 19.94 45.24 22.46 21.22 20.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.96 -4.58 -3.77 -2.75 -2.65 -1.87 -3.13 -4.81 -1.31 -1.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.55 -15.84 -6.58 -5.96 -9.82 3.68 -11.84 -2.77 -6.94 -2.23 Net Fixed Assets 0.41 -18.87 -5.38 -5.88 -9.70 -3.54 -8.00 -9.78 -6.96 0.27 Net Investments -0.19 -0.01 -1.38 0.12 -0.10 -0.04 0.15 -0.05 -0.02 -0.23 Others -10.77 3.04 0.18 -0.20 -0.02 7.26 -3.99 7.06 0.04 -2.27 Cash from Financing Activity -32.40 1.70 -23.28 -32.54 -17.10 -21.27 -30.43 -14.96 -12.89 -16.67 Net Cash Inflow / Outflow 0.44 0.03 -0.03 -3.51 3.01 0.49 -0.17 -0.09 0.08 -0.04 Opening Cash & Equivalents 0.17 0.14 0.17 3.68 0.66 0.17 0.34 0.43 0.34 0.39 Closing Cash & Equivalent 0.61 0.17 0.14 0.17 3.68 0.66 0.17 0.34 0.42 0.34

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 156.04 141.16 130.91 123.15 117.63 112.72 109.30 104.13 98.44 93.61 ROA 4.53% 3.75% 2.88% 2.19% 2.06% 1.43% 3.42% 2.47% 2.22% 1.84% ROE 10.75% 8.34% 6.13% 4.64% 4.28% 3.03% 7.73% 5.62% 5.04% 4.36% ROCE 17.71% 16.35% 15.49% 13.68% 13.52% 12.71% 16.23% 16.36% 16.19% 16.24% Fixed Asset Turnover 5.37 4.73 4.05 3.56 3.05 2.29 3.05 3.25 3.02 2.57 Receivable days 70.36 72.86 77.73 82.02 84.16 110.70 88.07 80.21 83.10 96.65 Inventory Days 31.23 27.69 32.67 39.31 45.39 57.00 44.96 42.30 43.06 49.21 Payable days 59.00 56.84 63.22 64.45 63.21 98.98 72.25 65.33 74.09 98.88 Cash Conversion Cycle 42.59 43.71 47.18 56.87 66.35 68.73 60.77 57.19 52.07 46.97 Total Debt/Equity 0.53 0.62 0.50 0.52 0.60 0.59 0.60 0.66 0.63 0.57 Interest Cover 2.07 1.78 1.56 1.41 1.37 1.27 1.42 1.47 1.40 1.35

Top Investors:

acadian emerging markets micro cap equity master fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback