Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Cords Cable Industries Ltd.

Cable

Rating :

71/99

BSE: 532941 | NSE: CORDSCABLE

Watchlist

NSE BSE

208.39

25-Jun-2026

Open
High
Low
Previous Close

207.5
215
207.34
210.34

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12250
2576046.96
259.4
127.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

268.64
13.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

342.20
0.58%
1.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.86
19.70
14.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.38
7.31
4.56

PAT CAGR (%)

10 Years
5 Years
3 Years

16.78
27.46
26.66

P:E (Median)

8 Years
5 Years
3 Years

12.53
14.99
17.72

P:BV (Average)

8 Years
5 Years
3 Years

0.85
0.98
1.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.26
4.93
5.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 266.90 233.24 14.43% 235.61 205.40 14.71% 225.70 182.95 23.37% 225.70 172.97 30.49%
Expenses 250.80 218.51 14.78% 220.98 192.55 14.76% 211.75 171.53 23.45% 212.07 162.55 30.46%
EBITDA 16.09 14.74 9.16% 14.63 12.86 13.76% 13.96 11.42 22.24% 13.63 10.41 30.93%
EBIDTM 6.03% 6.32% 6.21% 6.26% 6.18% 6.24% 6.04% 6.02%
Other Income 2.81 0.74 279.73% 0.95 0.66 43.94% 0.51 0.62 -17.74% 0.71 1.91 -62.83%
Interest 5.74 7.27 -21.05% 6.41 5.20 23.27% 7.04 6.42 9.66% 6.60 6.32 4.43%
Depreciation 2.11 2.26 -6.64% 2.58 2.08 24.04% 2.61 2.08 25.48% 2.48 2.08 19.23%
PBT 11.05 5.95 85.71% 6.58 6.24 5.45% 4.82 3.53 36.54% 5.25 3.92 33.93%
Tax 2.77 1.46 89.73% 1.67 1.56 7.05% 1.24 0.91 36.26% 1.39 1.04 33.65%
PAT 8.28 4.49 84.41% 4.92 4.68 5.13% 3.58 2.63 36.12% 3.87 2.88 34.38%
PATM 3.10% 1.93% 2.09% 2.28% 1.59% 1.44% 1.71% 1.66%
EPS 6.42 3.48 84.48% 3.81 3.63 4.96% 2.78 2.04 36.27% 3.00 2.23 34.53%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 953.91 794.56 627.74 526.26 437.99 323.37 420.89 416.75 365.38 323.41 283.33 Net Sales Growth 20.06% 26.57% 19.28% 20.15% 35.45% -23.17% 0.99% 14.06% 12.98% 14.15% Cost Of Goods Sold 781.42 644.15 506.75 420.97 343.25 241.63 326.56 334.54 292.07 254.81 218.21 Gross Profit 172.49 150.41 121.00 105.28 94.75 81.74 94.34 82.21 73.30 68.60 65.11 GP Margin 18.08% 18.93% 19.28% 20.01% 21.63% 25.28% 22.41% 19.73% 20.06% 21.21% 22.98% Total Expenditure 895.60 745.14 586.44 486.72 399.78 288.64 379.33 377.56 329.92 290.34 254.06 Power & Fuel Cost - 9.17 8.04 6.60 6.79 5.88 6.56 5.28 4.60 4.08 4.09 % Of Sales - 1.15% 1.28% 1.25% 1.55% 1.82% 1.56% 1.27% 1.26% 1.26% 1.44% Employee Cost - 33.66 28.39 23.71 20.98 18.91 22.27 17.54 15.79 13.63 14.80 % Of Sales - 4.24% 4.52% 4.51% 4.79% 5.85% 5.29% 4.21% 4.32% 4.21% 5.22% Manufacturing Exp. - 36.81 26.96 20.49 15.95 11.53 14.28 11.85 8.56 9.92 10.18 % Of Sales - 4.63% 4.29% 3.89% 3.64% 3.57% 3.39% 2.84% 2.34% 3.07% 3.59% General & Admin Exp. - 6.80 5.27 5.12 3.70 3.31 4.18 4.71 3.19 3.43 3.81 % Of Sales - 0.86% 0.84% 0.97% 0.84% 1.02% 0.99% 1.13% 0.87% 1.06% 1.34% Selling & Distn. Exp. - 11.97 7.40 8.26 7.63 3.35 4.45 3.65 5.26 4.25 2.79 % Of Sales - 1.51% 1.18% 1.57% 1.74% 1.04% 1.06% 0.88% 1.44% 1.31% 0.98% Miscellaneous Exp. - 2.57 3.63 1.58 1.49 4.03 1.03 0.00 0.45 0.22 2.79 % Of Sales - 0.32% 0.58% 0.30% 0.34% 1.25% 0.24% 0% 0.12% 0.07% 0.06% EBITDA 58.31 49.42 41.30 39.54 38.21 34.73 41.56 39.19 35.46 33.07 29.27 EBITDA Margin 6.11% 6.22% 6.58% 7.51% 8.72% 10.74% 9.87% 9.40% 9.70% 10.23% 10.33% Other Income 4.98 3.93 5.23 1.39 1.23 1.38 1.52 1.75 1.76 2.13 1.89 Interest 25.79 25.22 24.64 23.49 23.52 22.83 25.62 23.93 22.94 22.14 20.87 Depreciation 9.78 8.49 8.15 7.69 7.33 7.08 6.61 5.67 5.06 5.21 5.42 PBT 27.70 19.64 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 4.87 Tax 7.07 4.97 3.68 2.53 2.23 1.84 0.18 3.99 2.95 2.68 1.77 Tax Rate 25.52% 25.31% 26.76% 25.95% 25.96% 29.73% 1.66% 35.19% 32.03% 34.14% 36.34% PAT 20.65 14.67 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 3.11 PAT before Minority Interest 20.65 14.67 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 3.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.16% 1.85% 1.60% 1.37% 1.45% 1.35% 2.54% 1.76% 1.71% 1.60% 1.10% PAT Growth 40.67% 45.68% 39.47% 13.34% 46.10% -59.14% 45.17% 17.41% 21.08% 66.24% EPS 16.01 11.37 7.81 5.60 4.94 3.38 8.27 5.70 4.85 4.01 2.41

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 182.49 169.24 159.21 152.07 145.72 141.30 134.62 127.26 121.02 118.04 Share Capital 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 14.53 Total Reserves 169.56 156.31 146.28 139.15 132.79 128.38 121.69 114.33 108.09 103.51 Non-Current Liabilities 32.07 23.22 26.45 23.80 29.41 19.09 26.82 24.07 22.65 13.63 Secured Loans 25.02 16.71 19.59 16.29 22.37 11.95 17.28 15.00 12.11 3.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.27 2.12 1.91 1.70 1.52 1.47 1.15 1.05 1.09 0.91 Current Liabilities 206.03 169.21 150.96 147.88 118.69 154.87 147.77 134.69 135.26 151.10 Trade Payables 106.38 94.25 81.30 67.36 51.53 79.52 71.57 65.84 69.91 86.38 Other Current Liabilities 19.86 13.44 13.27 12.56 10.06 8.30 10.94 6.47 10.41 11.84 Short Term Borrowings 78.41 60.75 55.76 67.76 56.90 66.61 64.13 60.68 53.35 52.14 Short Term Provisions 1.38 0.76 0.63 0.20 0.20 0.45 1.14 1.70 1.59 0.74 Total Liabilities 420.59 361.67 336.62 323.75 293.82 315.26 309.21 286.02 278.93 282.77 Net Block 102.41 90.74 86.91 89.65 92.70 96.04 96.37 92.27 89.75 94.43 Gross Block 206.65 187.78 175.90 170.95 166.82 163.28 155.28 145.50 138.54 138.09 Accumulated Depreciation 104.24 97.04 88.98 81.30 74.12 67.25 58.91 53.23 48.79 43.66 Non Current Assets 104.34 92.29 94.65 96.46 94.43 97.71 97.92 93.81 92.61 97.77 Capital Work in Progress 0.00 0.00 6.50 5.57 0.00 0.00 0.00 0.00 0.00 0.72 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.93 1.55 1.24 1.24 1.73 1.68 1.54 1.54 2.87 2.62 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 316.25 269.37 241.97 227.29 199.39 217.55 211.29 192.20 186.32 185.00 Current Investments 1.77 1.76 0.38 0.50 0.40 0.36 0.51 0.46 0.44 0.21 Inventories 73.14 68.49 63.30 69.58 58.55 59.67 59.83 53.64 47.45 48.26 Sundry Debtors 207.78 164.89 148.70 128.57 109.00 120.60 113.48 101.66 93.43 94.54 Cash & Bank 23.51 24.28 19.96 22.10 18.35 24.23 20.37 25.95 25.25 18.86 Other Current Assets 10.05 0.77 0.96 1.30 13.09 12.68 17.10 10.48 19.75 23.13 Short Term Loans & Adv. 9.51 9.17 8.67 5.24 12.56 12.38 17.10 10.40 17.42 18.13 Net Current Assets 110.22 100.17 91.00 79.41 80.70 62.68 63.52 57.51 51.05 33.90 Total Assets 420.59 361.66 336.62 323.75 293.82 315.26 309.21 286.01 278.93 282.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.17 29.83 35.00 29.93 18.08 42.10 17.65 19.91 18.85 22.96 PBT 19.64 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 4.87 Adjustment 31.05 30.81 30.21 30.11 31.70 30.94 28.05 26.71 25.34 24.39 Changes in Working Capital -31.95 -10.96 -2.21 -6.13 -17.95 3.45 -16.93 -14.71 -12.52 -5.06 Cash after chg. in Working capital 18.75 33.59 37.75 32.58 19.94 45.24 22.46 21.22 20.67 24.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.58 -3.77 -2.75 -2.65 -1.87 -3.13 -4.81 -1.31 -1.82 -1.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.84 -6.58 -5.96 -9.82 3.68 -11.84 -2.77 -6.94 -2.23 -0.02 Net Fixed Assets -18.87 -5.38 -5.88 -9.70 -3.54 -8.00 -9.78 -6.96 0.27 -0.06 Net Investments -0.01 -1.38 0.12 -0.10 -0.04 0.15 -0.05 -0.02 -0.23 -0.02 Others 3.04 0.18 -0.20 -0.02 7.26 -3.99 7.06 0.04 -2.27 0.06 Cash from Financing Activity 1.70 -23.28 -32.54 -17.10 -21.27 -30.43 -14.96 -12.89 -16.67 -21.27 Net Cash Inflow / Outflow 0.03 -0.03 -3.51 3.01 0.49 -0.17 -0.09 0.08 -0.04 1.68 Opening Cash & Equivalents 0.14 0.17 3.68 0.66 0.17 0.34 0.43 0.34 0.39 17.18 Closing Cash & Equivalent 0.17 0.14 0.17 3.68 0.66 0.17 0.34 0.42 0.34 18.86

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 141.16 130.91 123.15 117.63 112.72 109.30 104.13 98.44 93.61 90.07 ROA 3.75% 2.88% 2.19% 2.06% 1.43% 3.42% 2.47% 2.22% 1.84% 1.10% ROE 8.34% 6.13% 4.64% 4.28% 3.03% 7.73% 5.62% 5.04% 4.36% 2.78% ROCE 16.35% 15.49% 13.68% 13.52% 12.71% 16.23% 16.36% 16.19% 16.24% 14.44% Fixed Asset Turnover 4.73 4.05 3.56 3.05 2.29 3.05 3.25 3.02 2.57 2.25 Receivable days 72.86 77.73 82.02 84.16 110.70 88.07 80.21 83.10 96.65 106.59 Inventory Days 27.69 32.67 39.31 45.39 57.00 44.96 42.30 43.06 49.21 56.35 Payable days 56.84 63.22 64.45 63.21 98.98 72.25 65.33 74.09 98.88 127.52 Cash Conversion Cycle 43.71 47.18 56.87 66.35 68.73 60.77 57.19 52.07 46.97 35.42 Total Debt/Equity 0.62 0.50 0.52 0.60 0.59 0.60 0.66 0.63 0.57 0.52 Interest Cover 1.78 1.56 1.41 1.37 1.27 1.42 1.47 1.40 1.35 1.23

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback