Nifty

:

25423.60

Sensex

:

83013.96

93.35 (0.37%)
320.25 (0.39%)

Login

Nifty
Sensex

:
:

25423.60
83013.96

93.35 (0.37%)
320.25 (0.39%)

Cords Cable Industries Ltd.

Cable

Rating :

64/99

BSE: 532941 | NSE: CORDSCABLE

Watchlist

NSE BSE

178.92

18-Sep-2025

Open
High
Low
Previous Close

180
183.8
178
181.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15221
2743721.24
246.45
146.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

230.37
14.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

319.55
0.56%
1.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.86
19.70
14.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.38
7.31
4.56

PAT CAGR (%)

10 Years
5 Years
3 Years

16.78
27.46
26.66

P:E (Median)

8 Years
5 Years
3 Years

12.67
14.47
17.72

P:BV (Average)

8 Years
5 Years
3 Years

0.79
0.85
1.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.22
4.64
5.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 225.70 172.97 30.49% 233.24 179.22 30.14% 205.40 167.93 22.31% 182.95 145.33 25.89%
Expenses 212.07 162.55 30.46% 218.51 167.13 30.74% 192.55 157.54 22.22% 171.53 136.44 25.72%
EBITDA 13.63 10.41 30.93% 14.74 12.09 21.92% 12.86 10.40 23.65% 11.42 8.89 28.46%
EBIDTM 6.04% 6.02% 6.32% 6.75% 6.26% 6.19% 6.24% 6.12%
Other Income 0.71 1.91 -62.83% 0.74 1.48 -50.00% 0.66 0.52 26.92% 0.62 2.61 -76.25%
Interest 6.60 6.32 4.43% 7.27 6.88 5.67% 5.20 4.86 7.00% 6.42 6.72 -4.46%
Depreciation 2.48 2.08 19.23% 2.26 2.08 8.65% 2.08 2.18 -4.59% 2.08 1.98 5.05%
PBT 5.25 3.92 33.93% 5.95 4.61 29.07% 6.24 3.88 60.82% 3.53 2.80 26.07%
Tax 1.39 1.04 33.65% 1.46 1.38 5.80% 1.56 0.93 67.74% 0.91 0.76 19.74%
PAT 3.87 2.88 34.38% 4.49 3.23 39.01% 4.68 2.95 58.64% 2.63 2.04 28.92%
PATM 1.71% 1.66% 1.93% 1.80% 2.28% 1.76% 1.44% 1.40%
EPS 3.00 2.23 34.53% 3.48 2.50 39.20% 3.63 2.29 58.52% 2.04 1.58 29.11%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 847.29 794.56 627.74 526.26 437.99 323.37 420.89 416.75 365.38 323.41 283.33 Net Sales Growth 27.33% 26.57% 19.28% 20.15% 35.45% -23.17% 0.99% 14.06% 12.98% 14.15% Cost Of Goods Sold 686.31 644.15 506.75 420.97 343.25 241.63 326.56 334.54 292.07 254.81 218.21 Gross Profit 160.98 150.41 121.00 105.28 94.75 81.74 94.34 82.21 73.30 68.60 65.11 GP Margin 19.00% 18.93% 19.28% 20.01% 21.63% 25.28% 22.41% 19.73% 20.06% 21.21% 22.98% Total Expenditure 794.66 745.14 586.44 486.72 399.78 288.64 379.33 377.56 329.92 290.34 254.06 Power & Fuel Cost - 9.17 8.04 6.60 6.79 5.88 6.56 5.28 4.60 4.08 4.09 % Of Sales - 1.15% 1.28% 1.25% 1.55% 1.82% 1.56% 1.27% 1.26% 1.26% 1.44% Employee Cost - 33.66 28.39 23.71 20.98 18.91 22.27 17.54 15.79 13.63 14.80 % Of Sales - 4.24% 4.52% 4.51% 4.79% 5.85% 5.29% 4.21% 4.32% 4.21% 5.22% Manufacturing Exp. - 36.81 26.96 20.49 15.95 11.53 14.28 11.85 8.56 9.92 10.18 % Of Sales - 4.63% 4.29% 3.89% 3.64% 3.57% 3.39% 2.84% 2.34% 3.07% 3.59% General & Admin Exp. - 6.80 5.27 5.12 3.70 3.31 4.18 4.71 3.19 3.43 3.81 % Of Sales - 0.86% 0.84% 0.97% 0.84% 1.02% 0.99% 1.13% 0.87% 1.06% 1.34% Selling & Distn. Exp. - 11.97 7.40 8.26 7.63 3.35 4.45 3.65 5.26 4.25 2.79 % Of Sales - 1.51% 1.18% 1.57% 1.74% 1.04% 1.06% 0.88% 1.44% 1.31% 0.98% Miscellaneous Exp. - 2.57 3.63 1.58 1.49 4.03 1.03 0.00 0.45 0.22 2.79 % Of Sales - 0.32% 0.58% 0.30% 0.34% 1.25% 0.24% 0% 0.12% 0.07% 0.06% EBITDA 52.65 49.42 41.30 39.54 38.21 34.73 41.56 39.19 35.46 33.07 29.27 EBITDA Margin 6.21% 6.22% 6.58% 7.51% 8.72% 10.74% 9.87% 9.40% 9.70% 10.23% 10.33% Other Income 2.73 3.93 5.23 1.39 1.23 1.38 1.52 1.75 1.76 2.13 1.89 Interest 25.49 25.22 24.64 23.49 23.52 22.83 25.62 23.93 22.94 22.14 20.87 Depreciation 8.90 8.49 8.15 7.69 7.33 7.08 6.61 5.67 5.06 5.21 5.42 PBT 20.97 19.64 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 4.87 Tax 5.32 4.97 3.68 2.53 2.23 1.84 0.18 3.99 2.95 2.68 1.77 Tax Rate 25.37% 25.31% 26.76% 25.95% 25.96% 29.73% 1.66% 35.19% 32.03% 34.14% 36.34% PAT 15.67 14.67 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 3.11 PAT before Minority Interest 15.67 14.67 10.07 7.22 6.37 4.36 10.67 7.35 6.26 5.17 3.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.85% 1.85% 1.60% 1.37% 1.45% 1.35% 2.54% 1.76% 1.71% 1.60% 1.10% PAT Growth 41.17% 45.68% 39.47% 13.34% 46.10% -59.14% 45.17% 17.41% 21.08% 66.24% EPS 12.15 11.37 7.81 5.60 4.94 3.38 8.27 5.70 4.85 4.01 2.41

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 182.49 169.24 159.21 152.07 145.72 141.30 134.62 127.26 121.02 118.04 Share Capital 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 14.53 Total Reserves 169.56 156.31 146.28 139.15 132.79 128.38 121.69 114.33 108.09 103.51 Non-Current Liabilities 32.07 23.22 26.45 23.80 29.41 19.09 26.82 24.07 22.65 13.63 Secured Loans 25.02 16.71 19.59 16.29 22.37 11.95 17.28 15.00 12.11 3.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.27 2.12 1.91 1.70 1.52 1.47 1.15 1.05 1.09 0.91 Current Liabilities 206.03 169.21 150.96 147.88 118.69 154.87 147.77 134.69 135.26 151.10 Trade Payables 106.38 94.25 81.30 67.36 51.53 79.52 71.57 65.84 69.91 86.38 Other Current Liabilities 19.86 13.44 13.27 12.56 10.06 8.30 10.94 6.47 10.41 11.84 Short Term Borrowings 78.41 60.75 55.76 67.76 56.90 66.61 64.13 60.68 53.35 52.14 Short Term Provisions 1.38 0.76 0.63 0.20 0.20 0.45 1.14 1.70 1.59 0.74 Total Liabilities 420.59 361.67 336.62 323.75 293.82 315.26 309.21 286.02 278.93 282.77 Net Block 102.41 90.74 86.91 89.65 92.70 96.04 96.37 92.27 89.75 94.43 Gross Block 206.65 187.78 175.90 170.95 166.82 163.28 155.28 145.50 138.54 138.09 Accumulated Depreciation 104.24 97.04 88.98 81.30 74.12 67.25 58.91 53.23 48.79 43.66 Non Current Assets 104.34 92.29 94.65 96.46 94.43 97.71 97.92 93.81 92.61 97.77 Capital Work in Progress 0.00 0.00 6.50 5.57 0.00 0.00 0.00 0.00 0.00 0.72 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.93 1.55 1.24 1.24 1.73 1.68 1.54 1.54 2.87 2.62 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 316.25 269.37 241.97 227.29 199.39 217.55 211.29 192.20 186.32 185.00 Current Investments 1.77 1.76 0.38 0.50 0.40 0.36 0.51 0.46 0.44 0.21 Inventories 73.14 68.49 63.30 69.58 58.55 59.67 59.83 53.64 47.45 48.26 Sundry Debtors 207.78 164.89 148.70 128.57 109.00 120.60 113.48 101.66 93.43 94.54 Cash & Bank 23.51 24.28 19.96 22.10 18.35 24.23 20.37 25.95 25.25 18.86 Other Current Assets 10.05 0.77 0.96 1.30 13.09 12.68 17.10 10.48 19.75 23.13 Short Term Loans & Adv. 9.51 9.17 8.67 5.24 12.56 12.38 17.10 10.40 17.42 18.13 Net Current Assets 110.22 100.17 91.00 79.41 80.70 62.68 63.52 57.51 51.05 33.90 Total Assets 420.59 361.66 336.62 323.75 293.82 315.26 309.21 286.01 278.93 282.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.17 29.83 35.00 29.93 18.08 42.10 17.65 19.91 18.85 22.96 PBT 19.64 13.75 9.75 8.59 6.19 10.85 11.34 9.21 7.85 4.87 Adjustment 31.05 30.81 30.21 30.11 31.70 30.94 28.05 26.71 25.34 24.39 Changes in Working Capital -31.95 -10.96 -2.21 -6.13 -17.95 3.45 -16.93 -14.71 -12.52 -5.06 Cash after chg. in Working capital 18.75 33.59 37.75 32.58 19.94 45.24 22.46 21.22 20.67 24.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.58 -3.77 -2.75 -2.65 -1.87 -3.13 -4.81 -1.31 -1.82 -1.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.84 -6.58 -5.96 -9.82 3.68 -11.84 -2.77 -6.94 -2.23 -0.02 Net Fixed Assets -18.87 -5.38 -5.88 -9.70 -3.54 -8.00 -9.78 -6.96 0.27 -0.06 Net Investments -0.01 -1.38 0.12 -0.10 -0.04 0.15 -0.05 -0.02 -0.23 -0.02 Others 3.04 0.18 -0.20 -0.02 7.26 -3.99 7.06 0.04 -2.27 0.06 Cash from Financing Activity 1.70 -23.28 -32.54 -17.10 -21.27 -30.43 -14.96 -12.89 -16.67 -21.27 Net Cash Inflow / Outflow 0.03 -0.03 -3.51 3.01 0.49 -0.17 -0.09 0.08 -0.04 1.68 Opening Cash & Equivalents 0.14 0.17 3.68 0.66 0.17 0.34 0.43 0.34 0.39 17.18 Closing Cash & Equivalent 0.17 0.14 0.17 3.68 0.66 0.17 0.34 0.42 0.34 18.86

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 141.16 130.91 123.15 117.63 112.72 109.30 104.13 98.44 93.61 90.07 ROA 3.75% 2.88% 2.19% 2.06% 1.43% 3.42% 2.47% 2.22% 1.84% 1.10% ROE 8.34% 6.13% 4.64% 4.28% 3.03% 7.73% 5.62% 5.04% 4.36% 2.78% ROCE 16.35% 15.49% 13.68% 13.52% 12.71% 16.23% 16.36% 16.19% 16.24% 14.44% Fixed Asset Turnover 4.73 4.05 3.56 3.05 2.29 3.05 3.25 3.02 2.57 2.25 Receivable days 72.86 77.73 82.02 84.16 110.70 88.07 80.21 83.10 96.65 106.59 Inventory Days 27.69 32.67 39.31 45.39 57.00 44.96 42.30 43.06 49.21 56.35 Payable days 56.84 63.22 64.45 63.21 98.98 72.25 65.33 74.09 98.88 127.52 Cash Conversion Cycle 43.71 47.18 56.87 66.35 68.73 60.77 57.19 52.07 46.97 35.42 Total Debt/Equity 0.62 0.50 0.52 0.60 0.59 0.60 0.66 0.63 0.57 0.52 Interest Cover 1.78 1.56 1.41 1.37 1.27 1.42 1.47 1.40 1.35 1.23

Top Investors:

acadian emerging markets micro-cap equity master fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Cords Cable Inds - Quarterly Results
31st Jul 2025, 13:58 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback