PBT
-0.96
-3.83
-5.84
-7.63
-10.47
-8.07
-11.46
-10.91
-7.85
0.69
Adjustment
2.38
4.60
6.39
7.45
9.36
9.96
9.14
6.86
7.45
12.85
Changes in Working Capital
-3.05
11.18
-7.74
20.36
11.36
-3.13
6.29
-21.15
-1.24
3.93
Cash after chg. in Working capital
-1.63
11.96
-7.19
20.19
10.25
-1.23
3.97
-25.20
-1.64
17.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.23
0.05
-0.48
0.56
-0.30
-0.18
5.30
0.56
1.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00