Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Fertilizers

Rating :
58/99

BSE: 506395 | NSE: COROMANDEL

1121.45
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1101.10
  •  1125.75
  •  1092.55
  •  1119.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  312229
  •  3485.18
  •  1271.55
  •  908.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32,996.75
  • 19.09
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,083.43
  • 1.07%
  • 3.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.33%
  • 0.88%
  • 9.81%
  • FII
  • DII
  • Others
  • 7.71%
  • 19.62%
  • 4.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 17.51
  • 27.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.77
  • 15.19
  • 8.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.90
  • 22.84
  • 14.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 17.02
  • 16.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.99
  • 4.08
  • 3.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 10.78
  • 10.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
5,464.15
8,309.59
-34.24%
6,988.13
10,113.39
-30.90%
5,693.39
5,729.10
-0.62%
5,475.82
4,226.81
29.55%
Expenses
5,106.31
7,529.02
-32.18%
5,929.42
9,056.41
-34.53%
4,984.21
5,043.72
-1.18%
5,072.59
3,847.12
31.85%
EBITDA
357.84
780.57
-54.16%
1,058.71
1,056.98
0.16%
709.18
685.38
3.47%
403.23
379.69
6.20%
EBIDTM
6.55%
9.39%
15.15%
10.45%
12.46%
11.96%
7.36%
8.98%
Other Income
58.54
39.59
47.87%
44.79
31.11
43.97%
44.50
53.57
-16.93%
46.86
76.79
-38.98%
Interest
38.11
56.83
-32.94%
46.22
54.22
-14.75%
40.52
26.56
52.56%
52.40
21.38
145.09%
Depreciation
63.53
47.08
34.94%
53.95
45.74
17.95%
48.10
44.56
7.94%
44.57
45.42
-1.87%
PBT
314.74
716.25
-56.06%
1,003.33
988.13
1.54%
665.06
667.83
-0.41%
353.12
389.68
-9.38%
Tax
77.64
179.42
-56.73%
244.96
248.13
-1.28%
167.42
170.28
-1.68%
90.08
99.17
-9.17%
PAT
237.10
536.83
-55.83%
758.37
740.00
2.48%
497.64
497.55
0.02%
263.04
290.51
-9.46%
PATM
4.34%
6.46%
10.85%
7.32%
8.74%
8.68%
4.80%
6.87%
EPS
7.85
17.92
-56.19%
25.71
25.21
1.98%
16.80
16.99
-1.12%
8.38
9.87
-15.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
23,621.49
29,627.91
19,110.85
14,181.95
13,136.69
13,224.56
11,082.92
10,030.75
11,481.42
11,306.43
10,053.21
Net Sales Growth
-16.76%
55.03%
34.75%
7.96%
-0.66%
19.32%
10.49%
-12.63%
1.55%
12.47%
 
Cost Of Goods Sold
17,898.78
23,472.53
14,216.54
9,687.92
9,055.61
9,339.58
7,609.39
7,120.96
8,723.06
8,637.06
7,484.45
Gross Profit
5,722.71
6,155.38
4,894.31
4,494.03
4,081.08
3,884.98
3,473.53
2,909.79
2,758.36
2,669.37
2,568.76
GP Margin
24.23%
20.78%
25.61%
31.69%
31.07%
29.38%
31.34%
29.01%
24.02%
23.61%
25.55%
Total Expenditure
21,092.53
26,701.76
16,960.99
12,197.71
11,405.71
11,781.51
9,826.48
9,048.07
10,714.61
10,452.95
9,247.97
Power & Fuel Cost
-
400.11
340.33
314.83
280.46
250.60
230.35
205.16
211.76
238.95
207.10
% Of Sales
-
1.35%
1.78%
2.22%
2.13%
1.89%
2.08%
2.05%
1.84%
2.11%
2.06%
Employee Cost
-
656.55
587.18
538.57
461.08
411.07
361.87
310.84
291.87
277.94
270.49
% Of Sales
-
2.22%
3.07%
3.80%
3.51%
3.11%
3.27%
3.10%
2.54%
2.46%
2.69%
Manufacturing Exp.
-
332.19
252.14
192.10
149.83
166.60
139.28
118.15
105.36
103.23
102.05
% Of Sales
-
1.12%
1.32%
1.35%
1.14%
1.26%
1.26%
1.18%
0.92%
0.91%
1.02%
General & Admin Exp.
-
67.66
52.89
56.65
44.76
89.80
114.52
61.86
51.25
43.51
39.09
% Of Sales
-
0.23%
0.28%
0.40%
0.34%
0.68%
1.03%
0.62%
0.45%
0.38%
0.39%
Selling & Distn. Exp.
-
1,138.41
1,033.36
892.36
884.40
1,032.72
979.15
827.78
827.39
695.19
616.16
% Of Sales
-
3.84%
5.41%
6.29%
6.73%
7.81%
8.83%
8.25%
7.21%
6.15%
6.13%
Miscellaneous Exp.
-
634.31
478.55
515.28
529.57
491.14
391.92
403.32
503.92
457.07
616.16
% Of Sales
-
2.14%
2.50%
3.63%
4.03%
3.71%
3.54%
4.02%
4.39%
4.04%
5.26%
EBITDA
2,528.96
2,926.15
2,149.86
1,984.24
1,730.98
1,443.05
1,256.44
982.68
766.81
853.48
805.24
EBITDA Margin
10.71%
9.88%
11.25%
13.99%
13.18%
10.91%
11.34%
9.80%
6.68%
7.55%
8.01%
Other Income
194.69
171.13
144.27
75.06
40.04
37.08
59.69
54.82
66.49
56.60
60.76
Interest
177.25
190.00
75.47
105.67
235.28
250.70
178.31
223.78
220.94
209.59
240.26
Depreciation
210.15
181.95
172.65
173.08
158.01
113.84
99.13
100.71
106.12
104.57
96.08
PBT
2,336.25
2,725.33
2,046.01
1,780.55
1,377.73
1,115.59
1,038.69
713.01
506.24
595.92
529.66
Tax
580.10
687.91
521.29
456.80
313.47
372.10
346.78
235.34
171.62
190.19
152.11
Tax Rate
24.83%
25.24%
25.48%
25.65%
22.75%
34.08%
33.39%
33.01%
32.31%
32.13%
29.42%
PAT
1,756.15
2,012.93
1,528.46
1,323.75
1,064.26
719.64
691.91
477.67
359.62
401.79
356.54
PAT before Minority Interest
1,761.30
2,012.93
1,528.46
1,323.75
1,064.26
719.64
691.91
477.67
359.62
401.79
364.94
Minority Interest
5.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-8.40
PAT Margin
7.43%
6.79%
8.00%
9.33%
8.10%
5.44%
6.24%
4.76%
3.13%
3.55%
3.55%
PAT Growth
-14.95%
31.70%
15.46%
24.38%
47.89%
4.01%
44.85%
32.83%
-10.50%
12.69%
 
EPS
59.65
68.37
51.92
44.96
36.15
24.44
23.50
16.23
12.22
13.65
12.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,907.79
6,358.27
5,150.59
4,317.70
3,358.39
2,896.27
2,890.77
2,633.96
2,202.01
2,281.22
Share Capital
29.40
29.35
29.34
29.30
29.25
29.24
29.17
29.13
29.13
28.32
Total Reserves
7,865.91
6,316.78
5,110.23
4,275.99
3,314.48
2,857.95
2,859.24
2,604.16
2,172.88
2,252.64
Non-Current Liabilities
470.52
460.88
443.22
464.56
137.02
150.80
175.10
242.08
301.14
503.14
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.06
66.81
266.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.53
14.28
13.72
21.08
13.97
14.39
14.17
17.79
16.78
17.24
Current Liabilities
5,856.49
4,465.59
3,301.68
5,366.51
7,078.51
6,801.30
5,579.13
6,305.63
5,858.53
4,795.02
Trade Payables
5,313.77
3,913.54
2,922.16
3,348.11
3,762.47
3,378.61
2,934.54
3,232.93
3,087.98
2,708.10
Other Current Liabilities
456.61
457.14
320.10
335.63
305.13
662.26
385.07
443.52
625.30
507.13
Short Term Borrowings
4.60
0.04
1.61
1,625.12
2,954.47
2,728.44
2,228.38
2,582.63
2,039.28
1,404.29
Short Term Provisions
81.51
94.87
57.81
57.65
56.44
31.99
31.14
46.55
105.97
175.50
Total Liabilities
14,234.80
11,284.74
8,895.49
10,148.77
10,573.92
9,848.37
8,645.00
9,181.67
8,361.68
7,604.76
Net Block
2,200.42
2,091.57
2,015.44
2,032.28
1,309.48
1,327.34
1,327.54
1,319.54
1,379.59
1,734.05
Gross Block
3,970.73
3,724.94
3,525.47
3,398.95
2,548.04
2,488.56
2,400.73
2,331.49
2,298.46
2,555.27
Accumulated Depreciation
1,770.31
1,633.37
1,510.03
1,366.67
1,238.56
1,161.22
1,073.19
1,011.95
918.87
821.22
Non Current Assets
3,991.19
2,944.51
2,374.18
2,354.98
1,821.02
1,686.51
1,808.31
1,934.30
1,846.97
2,227.71
Capital Work in Progress
399.32
141.20
89.78
65.43
190.84
48.10
21.92
41.66
46.50
74.40
Non Current Investment
286.66
243.46
213.79
211.33
200.68
221.27
388.35
476.91
351.97
341.58
Long Term Loans & Adv.
1,100.67
463.79
53.68
44.18
80.42
49.05
40.24
45.11
68.91
77.68
Other Non Current Assets
4.12
4.49
1.49
1.76
39.60
40.75
30.26
51.08
0.00
0.00
Current Assets
10,243.61
8,340.23
6,521.31
7,793.79
8,752.90
8,161.86
6,836.69
7,247.37
6,514.71
5,377.05
Current Investments
0.00
0.00
0.00
0.00
0.14
0.14
0.13
0.27
0.20
0.19
Inventories
4,416.45
3,663.23
2,600.88
2,697.13
3,241.39
2,262.49
1,724.61
2,345.76
2,259.22
1,752.88
Sundry Debtors
589.27
264.87
554.42
1,734.11
1,824.42
1,577.70
1,621.67
1,641.85
1,446.38
1,483.45
Cash & Bank
1,417.76
1,753.28
722.09
78.30
159.32
555.42
167.83
197.78
317.58
472.16
Other Current Assets
3,820.13
827.10
811.84
2,608.83
3,527.63
3,766.11
3,322.45
3,061.71
2,491.33
1,668.37
Short Term Loans & Adv.
987.51
1,831.75
1,832.08
675.42
718.32
611.87
689.76
614.83
698.35
541.95
Net Current Assets
4,387.12
3,874.64
3,219.63
2,427.28
1,674.39
1,360.56
1,257.56
941.74
656.18
582.03
Total Assets
14,234.80
11,284.74
8,895.49
10,148.77
10,573.92
9,848.37
8,645.00
9,181.67
8,361.68
7,604.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
590.97
2,078.05
4,150.15
1,861.97
526.40
263.26
915.24
18.38
86.09
1,460.87
PBT
2,700.84
2,049.75
1,785.95
1,378.51
1,092.58
1,038.69
712.30
529.06
591.98
517.05
Adjustment
245.98
140.01
136.79
535.37
264.79
328.38
280.97
413.73
382.17
386.76
Changes in Working Capital
-1,652.02
371.64
2,694.82
311.91
-460.05
-753.99
187.04
-750.88
-745.59
668.29
Cash after chg. in Working capital
1,294.80
2,561.40
4,617.56
2,225.79
897.32
613.08
1,180.31
191.91
228.56
1,572.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-703.83
-483.35
-467.41
-363.82
-370.92
-349.82
-265.07
-173.53
-142.47
-111.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
639.04
-1,621.99
-1,257.23
-221.93
-597.06
32.04
-78.60
-61.41
-216.06
-50.19
Net Fixed Assets
-502.52
-250.55
-151.27
-718.84
-201.73
-113.86
-48.84
-39.63
-369.63
-162.32
Net Investments
46.81
67.56
0.30
-14.05
-32.52
46.12
35.49
-17.47
391.80
135.54
Others
1,094.75
-1,439.00
-1,106.26
510.96
-362.81
99.78
-65.25
-4.31
-238.23
-23.41
Cash from Financing Activity
-543.05
-442.52
-2,263.16
-1,723.10
-244.11
-1.00
-864.40
8.48
-64.15
-1,344.17
Net Cash Inflow / Outflow
686.96
13.54
629.76
-83.06
-314.77
294.30
-27.76
-34.55
-194.12
66.51
Opening Cash & Equivalents
706.01
692.10
50.54
132.13
446.52
146.71
174.48
208.82
410.49
375.01
Closing Cash & Equivalent
1,393.76
706.01
692.10
50.54
132.13
446.52
146.71
174.48
216.53
410.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
268.55
216.22
175.17
146.94
114.32
98.74
99.02
90.40
75.59
80.54
ROA
15.78%
15.15%
13.90%
10.27%
7.05%
7.48%
5.36%
4.10%
5.03%
4.56%
ROE
28.27%
26.62%
28.03%
27.83%
23.10%
23.96%
17.30%
14.87%
17.93%
16.30%
ROCE
40.51%
36.93%
34.00%
26.32%
22.49%
22.65%
17.96%
15.35%
18.61%
16.35%
Fixed Asset Turnover
7.70
5.27
4.10
4.42
5.25
4.55
4.31
5.03
4.73
3.96
Receivable days
5.26
7.82
29.45
49.44
46.95
52.47
58.42
48.45
46.59
59.05
Inventory Days
49.77
59.82
68.18
82.50
75.95
65.39
72.86
72.24
63.80
57.74
Payable days
32.01
49.82
84.88
64.55
36.00
41.99
43.99
42.59
47.93
49.51
Cash Conversion Cycle
23.02
17.82
12.74
67.38
86.90
75.87
87.29
78.09
62.45
67.28
Total Debt/Equity
0.00
0.00
0.00
0.38
0.88
0.95
0.77
1.02
1.04
0.81
Interest Cover
15.21
28.16
17.85
6.86
5.35
6.83
4.19
3.40
3.82
3.15

News Update:


  • Coromandel International gets nod to set up Phosphoric Acid and Sulphuric Acid Plants at Kakinada
    31st Jan 2024, 09:17 AM

    The Board of Directors at their meeting held on January 30, 2024, has approved the same

    Read More
  • Coromandel Interntl. - Quarterly Results
    30th Jan 2024, 14:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.