Shareholder's Funds
6,358.27
5,150.59
4,317.70
3,358.39
2,896.27
2,890.77
2,633.96
2,202.01
2,281.22
2,196.57
Share Capital
29.35
29.34
29.30
29.25
29.24
29.17
29.13
29.13
28.32
28.31
Total Reserves
6,316.78
5,110.23
4,275.99
3,314.48
2,857.95
2,859.24
2,604.16
2,172.88
2,252.64
2,168.26
Non-Current Liabilities
460.88
443.22
464.56
137.02
150.80
175.10
242.08
301.14
503.14
1,333.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
44.06
66.81
266.85
672.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
424.23
Long Term Provisions
14.28
13.72
21.08
13.97
14.39
14.17
17.79
16.78
17.24
18.40
Current Liabilities
4,465.59
3,301.68
5,366.51
7,078.51
6,801.30
5,579.13
6,305.63
5,858.53
4,795.02
4,775.99
Trade Payables
3,913.54
2,922.16
3,348.11
3,762.47
3,378.61
2,934.54
3,232.93
3,087.98
2,708.10
2,401.37
Other Current Liabilities
457.14
320.10
335.63
305.13
662.26
385.07
443.52
625.30
507.13
423.51
Short Term Borrowings
0.04
1.61
1,625.12
2,954.47
2,728.44
2,228.38
2,582.63
2,039.28
1,404.29
1,770.27
Short Term Provisions
94.87
57.81
57.65
56.44
31.99
31.14
46.55
105.97
175.50
180.84
Total Liabilities
11,284.74
8,895.49
10,148.77
10,573.92
9,848.37
8,645.00
9,181.67
8,361.68
7,604.76
8,412.05
Net Block
2,091.57
2,015.44
2,032.28
1,309.48
1,327.34
1,327.54
1,319.54
1,379.59
1,734.05
1,856.29
Gross Block
3,724.94
3,525.47
3,398.95
2,548.04
2,488.56
2,400.73
2,331.49
2,298.46
2,555.27
2,595.98
Accumulated Depreciation
1,633.37
1,510.03
1,366.67
1,238.56
1,161.22
1,073.19
1,011.95
918.87
821.22
739.69
Non Current Assets
2,944.51
2,374.18
2,354.98
1,821.02
1,686.51
1,808.31
1,934.30
1,846.97
2,227.71
2,537.35
Capital Work in Progress
141.20
89.78
65.43
190.84
48.10
21.92
41.66
46.50
74.40
420.08
Non Current Investment
243.46
213.79
211.33
200.68
221.27
388.35
476.91
351.97
341.58
159.69
Long Term Loans & Adv.
463.79
53.68
44.18
80.42
49.05
40.24
45.11
68.91
77.68
101.29
Other Non Current Assets
4.49
1.49
1.76
39.60
40.75
30.26
51.08
0.00
0.00
0.00
Current Assets
8,340.23
6,521.31
7,793.79
8,752.90
8,161.86
6,836.69
7,247.37
6,514.71
5,377.05
5,874.70
Current Investments
0.00
0.00
0.00
0.14
0.14
0.13
0.27
0.20
0.19
0.19
Inventories
3,663.23
2,600.88
2,697.13
3,241.39
2,262.49
1,724.61
2,345.76
2,259.22
1,752.88
1,477.54
Sundry Debtors
264.87
554.42
1,734.11
1,824.42
1,577.70
1,621.67
1,641.85
1,446.38
1,483.45
1,820.09
Cash & Bank
1,753.28
722.09
78.30
159.32
555.42
167.83
197.78
317.58
472.16
534.59
Other Current Assets
2,658.85
811.84
2,608.83
2,809.31
3,766.11
3,322.45
3,061.71
2,491.33
1,668.37
2,042.29
Short Term Loans & Adv.
1,831.75
1,832.08
675.42
718.32
611.87
689.76
614.83
698.35
541.95
654.12
Net Current Assets
3,874.64
3,219.63
2,427.28
1,674.39
1,360.56
1,257.56
941.74
656.18
582.03
1,098.71
Total Assets
11,284.74
8,895.49
10,148.77
10,573.92
9,848.37
8,645.00
9,181.67
8,361.68
7,604.76
8,412.05
|