Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Coromandel International Ltd.

Fertilizers

Rating :
58/99

BSE: 506395 | NSE: COROMANDEL

NSE BSE
1592.75
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1579.55
  •  1596.40
  •  1565.60
  •  1579.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  152813
  •  2427.28
  •  1688.45
  •  977.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,854.87
  • 29.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,048.08
  • 0.74%
  • 5.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.31%
  • 0.84%
  • 9.36%
  • FII
  • DII
  • Others
  • 7.52%
  • 19.89%
  • 5.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.91
  • 10.92
  • 4.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 6.74
  • 2.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.12
  • 9.06
  • 2.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 17.15
  • 16.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.05
  • 4.12
  • 3.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.31
  • 11.04
  • 10.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
3,912.72
5,475.82
-28.55%
5,464.15
8,309.59
-34.24%
6,988.13
10,113.39
-30.90%
5,693.39
5,729.10
-0.62%
Expenses
3,639.70
5,072.59
-28.25%
5,106.31
7,529.02
-32.18%
5,929.42
9,056.41
-34.53%
4,984.21
5,043.72
-1.18%
EBITDA
273.02
403.23
-32.29%
357.84
780.57
-54.16%
1,058.71
1,056.98
0.16%
709.18
685.38
3.47%
EBIDTM
6.98%
7.36%
6.55%
9.39%
15.15%
10.45%
12.46%
11.96%
Other Income
83.53
46.86
78.25%
58.54
39.59
47.87%
44.79
31.11
43.97%
44.50
53.57
-16.93%
Interest
61.72
52.40
17.79%
38.11
56.83
-32.94%
46.22
54.22
-14.75%
40.52
26.56
52.56%
Depreciation
62.98
44.57
41.31%
63.53
47.08
34.94%
53.95
45.74
17.95%
48.10
44.56
7.94%
PBT
231.85
353.12
-34.34%
314.74
716.25
-56.06%
1,003.33
988.13
1.54%
665.06
667.83
-0.41%
Tax
57.79
90.08
-35.85%
77.64
179.42
-56.73%
244.96
248.13
-1.28%
167.42
170.28
-1.68%
PAT
174.06
263.04
-33.83%
237.10
536.83
-55.83%
758.37
740.00
2.48%
497.64
497.55
0.02%
PATM
4.45%
4.80%
4.34%
6.46%
10.85%
7.32%
8.74%
8.68%
EPS
5.45
8.38
-34.96%
7.85
17.92
-56.19%
25.71
25.21
1.98%
16.80
16.99
-1.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
22,058.39
29,627.90
19,110.85
14,181.95
13,136.69
13,224.56
11,082.92
10,030.75
11,481.42
11,306.43
Net Sales Growth
-
-25.55%
55.03%
34.75%
7.96%
-0.66%
19.32%
10.49%
-12.63%
1.55%
 
Cost Of Goods Sold
-
16,482.34
23,472.53
14,216.54
9,687.92
9,055.61
9,339.58
7,609.39
7,120.96
8,723.06
8,637.06
Gross Profit
-
5,576.05
6,155.37
4,894.31
4,494.03
4,081.08
3,884.98
3,473.53
2,909.79
2,758.36
2,669.37
GP Margin
-
25.28%
20.78%
25.61%
31.69%
31.07%
29.38%
31.34%
29.01%
24.02%
23.61%
Total Expenditure
-
19,659.64
26,701.75
16,960.99
12,197.71
11,405.71
11,781.51
9,826.48
9,048.07
10,714.61
10,452.95
Power & Fuel Cost
-
376.68
400.11
340.33
314.83
280.46
250.60
230.35
205.16
211.76
238.95
% Of Sales
-
1.71%
1.35%
1.78%
2.22%
2.13%
1.89%
2.08%
2.05%
1.84%
2.11%
Employee Cost
-
697.51
656.55
587.18
538.57
461.08
411.07
361.87
310.84
291.87
277.94
% Of Sales
-
3.16%
2.22%
3.07%
3.80%
3.51%
3.11%
3.27%
3.10%
2.54%
2.46%
Manufacturing Exp.
-
252.02
332.19
252.14
192.10
149.83
166.60
139.28
118.15
105.36
103.23
% Of Sales
-
1.14%
1.12%
1.32%
1.35%
1.14%
1.26%
1.26%
1.18%
0.92%
0.91%
General & Admin Exp.
-
78.55
67.66
52.89
56.65
44.76
89.80
114.52
61.86
51.25
43.51
% Of Sales
-
0.36%
0.23%
0.28%
0.40%
0.34%
0.68%
1.03%
0.62%
0.45%
0.38%
Selling & Distn. Exp.
-
1,162.09
1,138.41
1,033.36
892.36
884.40
1,032.72
979.15
827.78
827.39
695.19
% Of Sales
-
5.27%
3.84%
5.41%
6.29%
6.73%
7.81%
8.83%
8.25%
7.21%
6.15%
Miscellaneous Exp.
-
610.45
634.30
478.55
515.28
529.57
491.14
391.92
403.32
503.92
695.19
% Of Sales
-
2.77%
2.14%
2.50%
3.63%
4.03%
3.71%
3.54%
4.02%
4.39%
4.04%
EBITDA
-
2,398.75
2,926.15
2,149.86
1,984.24
1,730.98
1,443.05
1,256.44
982.68
766.81
853.48
EBITDA Margin
-
10.87%
9.88%
11.25%
13.99%
13.18%
10.91%
11.34%
9.80%
6.68%
7.55%
Other Income
-
231.36
171.13
144.27
75.06
40.04
37.08
59.69
54.82
66.49
56.60
Interest
-
186.57
190.00
75.47
105.67
235.28
250.70
178.31
223.78
220.94
209.59
Depreciation
-
228.56
181.95
172.65
173.08
158.01
113.84
99.13
100.71
106.12
104.57
PBT
-
2,214.98
2,725.33
2,046.01
1,780.55
1,377.73
1,115.59
1,038.69
713.01
506.24
595.92
Tax
-
547.81
687.91
521.29
456.80
313.47
372.10
346.78
235.34
171.62
190.19
Tax Rate
-
24.73%
25.24%
25.48%
25.65%
22.75%
34.08%
33.39%
33.01%
32.31%
32.13%
PAT
-
1,642.19
2,012.93
1,528.46
1,323.75
1,064.26
719.64
691.91
477.67
359.62
401.79
PAT before Minority Interest
-
1,640.64
2,012.93
1,528.46
1,323.75
1,064.26
719.64
691.91
477.67
359.62
401.79
Minority Interest
-
1.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.44%
6.79%
8.00%
9.33%
8.10%
5.44%
6.24%
4.76%
3.13%
3.55%
PAT Growth
-
-18.42%
31.70%
15.46%
24.38%
47.89%
4.01%
44.85%
32.83%
-10.50%
 
EPS
-
55.76
68.35
51.90
44.95
36.14
24.44
23.49
16.22
12.21
13.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
9,419.90
7,907.79
6,358.27
5,150.59
4,317.70
3,358.39
2,896.27
2,890.77
2,633.96
2,202.01
Share Capital
29.44
29.40
29.35
29.34
29.30
29.25
29.24
29.17
29.13
29.13
Total Reserves
9,377.80
7,865.91
6,316.78
5,110.23
4,275.99
3,314.48
2,857.95
2,859.24
2,604.16
2,172.88
Non-Current Liabilities
535.00
470.52
460.88
443.22
464.56
137.02
150.80
175.10
242.08
301.14
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.06
66.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
22.39
19.53
14.28
13.72
21.08
13.97
14.39
14.17
17.79
16.78
Current Liabilities
5,863.55
5,856.50
4,465.59
3,301.68
5,366.51
7,078.51
6,801.30
5,579.13
6,305.63
5,858.53
Trade Payables
5,360.64
5,313.77
3,913.54
2,922.16
3,348.11
3,762.47
3,378.61
2,934.54
3,232.93
3,087.98
Other Current Liabilities
424.36
456.62
457.14
320.10
335.63
305.13
662.26
385.07
443.52
625.30
Short Term Borrowings
51.79
4.60
0.04
1.61
1,625.12
2,954.47
2,728.44
2,228.38
2,582.63
2,039.28
Short Term Provisions
26.76
81.51
94.87
57.81
57.65
56.44
31.99
31.14
46.55
105.97
Total Liabilities
15,845.38
14,234.81
11,284.74
8,895.49
10,148.77
10,573.92
9,848.37
8,645.00
9,181.67
8,361.68
Net Block
3,111.71
2,200.42
2,091.57
2,015.44
2,032.28
1,309.48
1,327.34
1,327.54
1,319.54
1,379.59
Gross Block
5,053.04
3,970.73
3,724.94
3,525.47
3,398.95
2,548.04
2,488.56
2,400.73
2,331.49
2,298.46
Accumulated Depreciation
1,941.33
1,770.31
1,633.37
1,510.03
1,366.67
1,238.56
1,161.22
1,073.19
1,011.95
918.87
Non Current Assets
3,722.35
3,991.20
2,944.51
2,374.18
2,354.98
1,821.02
1,686.51
1,808.31
1,934.30
1,846.97
Capital Work in Progress
235.46
399.32
141.20
89.78
65.43
190.84
48.10
21.92
41.66
46.50
Non Current Investment
230.79
286.66
243.46
213.79
211.33
200.68
221.27
388.35
476.91
351.97
Long Term Loans & Adv.
139.84
1,100.67
463.79
53.68
44.18
80.42
49.05
40.24
45.11
68.91
Other Non Current Assets
4.55
4.13
4.49
1.49
1.76
39.60
40.75
30.26
51.08
0.00
Current Assets
12,123.03
10,243.61
8,340.23
6,521.31
7,793.79
8,752.90
8,161.86
6,836.69
7,247.37
6,514.71
Current Investments
622.96
0.00
0.00
0.00
0.00
0.14
0.14
0.13
0.27
0.20
Inventories
4,612.50
4,416.45
3,663.23
2,600.88
2,697.13
3,241.39
2,262.49
1,724.61
2,345.76
2,259.22
Sundry Debtors
1,393.54
589.27
264.87
554.42
1,734.11
1,824.42
1,577.70
1,621.67
1,641.85
1,446.38
Cash & Bank
2,858.58
1,417.76
1,753.28
722.09
78.30
159.32
555.42
167.83
197.78
317.58
Other Current Assets
2,635.45
2,832.62
827.10
811.84
3,284.25
3,527.63
3,766.11
3,322.45
3,061.71
2,491.33
Short Term Loans & Adv.
397.19
987.51
1,831.75
1,832.08
675.42
718.32
611.87
689.76
614.83
698.35
Net Current Assets
6,259.48
4,387.11
3,874.64
3,219.63
2,427.28
1,674.39
1,360.56
1,257.56
941.74
656.18
Total Assets
15,845.38
14,234.81
11,284.74
8,895.49
10,148.77
10,573.92
9,848.37
8,645.00
9,181.67
8,361.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,427.69
590.97
2,078.05
4,150.15
1,861.97
526.40
263.26
915.24
18.38
86.09
PBT
2,188.45
2,700.84
2,049.75
1,785.95
1,378.51
1,092.58
1,038.69
712.30
529.06
591.98
Adjustment
216.00
245.98
140.01
136.79
535.37
264.79
328.38
280.97
413.73
382.17
Changes in Working Capital
-357.54
-1,652.02
371.64
2,694.82
311.91
-460.05
-753.99
187.04
-750.88
-745.59
Cash after chg. in Working capital
2,046.91
1,294.80
2,561.40
4,617.56
2,225.79
897.32
613.08
1,180.31
191.91
228.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-619.22
-703.83
-483.35
-467.41
-363.82
-370.92
-349.82
-265.07
-173.53
-142.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,334.28
639.04
-1,621.99
-1,257.23
-221.93
-597.06
32.04
-78.60
-61.41
-216.06
Net Fixed Assets
-576.52
-502.52
-250.55
-151.27
-718.84
-201.73
-113.86
-48.84
-39.63
-369.63
Net Investments
-898.27
46.81
67.56
0.30
-14.05
-32.52
46.12
35.49
-17.47
391.80
Others
140.51
1,094.75
-1,439.00
-1,106.26
510.96
-362.81
99.78
-65.25
-4.31
-238.23
Cash from Financing Activity
-363.21
-543.05
-442.52
-2,263.16
-1,723.10
-244.11
-1.00
-864.40
8.48
-64.15
Net Cash Inflow / Outflow
-269.80
686.96
13.54
629.76
-83.06
-314.77
294.30
-27.76
-34.55
-194.12
Opening Cash & Equivalents
1,393.76
706.01
692.10
50.54
132.13
446.52
146.71
174.48
208.82
410.49
Closing Cash & Equivalent
1,124.76
1,393.76
706.01
692.10
50.54
132.13
446.52
146.71
174.48
216.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
319.54
268.55
216.22
175.17
146.94
114.32
98.74
99.02
90.40
75.59
ROA
10.91%
15.78%
15.15%
13.90%
10.27%
7.05%
7.48%
5.36%
4.10%
5.03%
ROE
18.96%
28.27%
26.62%
28.03%
27.83%
23.10%
23.96%
17.30%
14.87%
17.93%
ROCE
27.32%
40.51%
36.93%
34.00%
26.32%
22.49%
22.65%
17.96%
15.35%
18.61%
Fixed Asset Turnover
4.89
7.70
5.27
4.10
4.42
5.25
4.55
4.31
5.03
4.73
Receivable days
16.40
5.26
7.82
29.45
49.44
46.95
52.47
58.42
48.45
46.59
Inventory Days
74.70
49.77
59.82
68.18
82.50
75.95
65.39
72.86
72.24
63.80
Payable days
42.08
32.01
49.82
84.88
64.55
36.00
41.99
43.99
42.59
47.93
Cash Conversion Cycle
49.02
23.02
17.82
12.74
67.38
86.90
75.87
87.29
78.09
62.45
Total Debt/Equity
0.01
0.00
0.00
0.00
0.38
0.88
0.95
0.77
1.02
1.04
Interest Cover
12.73
15.21
28.16
17.85
6.86
5.35
6.83
4.19
3.40
3.82

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Coromandel International executes agreement to subscribe equity shares in CCPP
    19th Jul 2024, 15:27 PM

    The acquisition shall be completed during second quarter of FY 2024-25

    Read More
  • Coromandel International, ICAR-NBSS&LUP sign MoU
    17th Jun 2024, 15:29 PM

    This partnership further aims to foster better coordination, research exchange, and support for the farming community

    Read More
  • Coromandel International unveils Nano Fertiliser plant in Andhra Pradesh
    10th Jun 2024, 09:50 AM

    The new Nano Fertilizer Plant is designed using energy-efficient technologies and has fully automated production line including robotic arm for bottling operations

    Read More
  • Coromandel International introduces 10 new crop protection products
    24th May 2024, 15:12 PM

    The company has partnered with ISK Japan to launch Prachand, a patented product

    Read More
  • Coromandel International’s arm subscribes 3.13% share capital of Ecozen
    3rd May 2024, 09:21 AM

    The objective of acquisition is to be a part of and contribute to the growth of Ecozen by providing it with adequate growth capital

    Read More
  • Coromandel International starts activity to set up Phosphoric, Sulphuric Acid Plants in Andhra Pradesh
    30th Apr 2024, 11:08 AM

    With an estimated outlay of Rs 1000 crore, the project is expected to be commissioned in two years’ time

    Read More
  • Coromandel Interntl. - Quarterly Results
    25th Apr 2024, 15:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.