Shareholder's Funds
12,474.28
10,999.36
9,403.23
7,867.96
6,298.01
5,212.60
4,389.04
3,433.93
2,926.84
2,811.93
Share Capital
29.50
29.46
29.44
29.40
29.35
29.34
29.30
29.25
29.24
29.17
Total Reserves
12,431.89
10,952.19
9,361.13
7,826.08
6,256.52
5,172.24
4,347.33
3,390.02
2,888.52
2,780.40
Non-Current Liabilities
687.93
606.66
521.21
468.18
458.68
441.53
463.01
135.32
147.45
174.14
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.73
3.94
22.18
19.53
14.28
13.72
21.08
13.97
14.39
14.17
Current Liabilities
9,361.36
6,629.69
5,757.33
5,855.33
4,456.35
3,294.00
5,365.71
7,078.13
6,798.75
5,576.91
Trade Payables
8,462.57
5,985.08
5,280.13
5,315.96
3,913.18
2,921.63
3,347.17
3,762.67
3,377.53
2,931.65
Other Current Liabilities
619.85
586.50
452.90
454.74
449.22
313.70
333.48
302.10
658.42
383.57
Short Term Borrowings
204.88
0.18
0.29
4.50
0.04
1.21
1,627.60
2,956.94
2,730.81
2,230.56
Short Term Provisions
74.06
57.93
24.01
80.13
93.91
57.46
57.46
56.42
31.99
31.13
Total Liabilities
22,523.57
18,235.71
15,681.77
14,191.47
11,213.04
8,948.13
10,217.76
10,647.38
9,873.04
8,562.98
Net Block
4,435.60
3,140.11
2,776.82
2,192.41
2,082.79
2,006.69
2,022.91
1,306.58
1,323.88
1,323.62
Gross Block
6,780.99
5,312.12
4,705.62
3,956.90
3,711.12
3,512.63
3,385.76
2,541.45
2,481.69
2,394.12
Accumulated Depreciation
2,345.39
2,172.01
1,928.80
1,764.49
1,628.33
1,505.94
1,362.85
1,234.87
1,157.81
1,070.50
Non Current Assets
7,725.15
5,224.91
3,569.31
3,856.19
2,954.25
2,484.52
2,467.81
1,929.36
1,741.73
1,745.88
Capital Work in Progress
302.51
372.75
225.75
397.95
141.21
89.15
64.75
190.22
48.25
21.96
Non Current Investment
1,584.99
736.00
495.28
219.97
266.78
334.34
334.64
320.45
287.93
334.06
Long Term Loans & Adv.
1,387.99
966.89
67.20
1,041.73
458.98
52.85
43.75
79.96
48.53
39.93
Other Non Current Assets
14.06
9.16
4.26
4.13
4.49
1.49
1.76
32.15
33.14
26.31
Current Assets
14,798.42
13,010.80
12,112.46
10,335.28
8,258.79
6,463.61
7,749.95
8,718.02
8,131.31
6,817.10
Current Investments
1,778.68
783.60
622.96
0.00
0.00
0.00
0.00
0.14
0.14
0.13
Inventories
6,818.90
4,684.18
4,574.34
4,412.51
3,655.31
2,593.31
2,691.93
3,234.23
2,252.50
1,724.61
Sundry Debtors
1,603.58
1,221.71
1,404.55
591.20
242.49
559.07
1,724.35
1,828.70
1,574.62
1,618.49
Cash & Bank
421.11
3,480.22
2,864.63
1,355.38
1,704.92
683.92
60.12
138.12
547.88
163.52
Other Current Assets
4,176.15
1,661.42
2,114.26
2,833.37
2,656.07
2,627.31
3,273.55
3,516.83
3,756.17
3,310.35
Short Term Loans & Adv.
1,758.74
1,179.67
531.72
1,142.82
1,831.11
1,817.38
666.91
710.12
603.07
678.78
Net Current Assets
5,437.06
6,381.11
6,355.13
4,479.95
3,802.44
3,169.61
2,384.24
1,639.89
1,332.56
1,240.19
Total Assets
22,523.57
18,235.71
15,681.77
14,191.47
11,213.04
8,948.13
10,217.76
10,647.38
9,873.04
8,562.98
|