Nifty

:

24273.80

Sensex

:

80334.81

-140.60 (-0.58%)
-411.97 (-0.51%)

Login

Nifty
Sensex

:
:

24273.80
80334.81

-140.60 (-0.58%)
-411.97 (-0.51%)

Country Condo's Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 531624 | NSE: COUNCODOS

Watchlist

NSE BSE

6.77

06-Feb-2025

Open
High
Low
Previous Close

7.20
7.20
6.61
6.97

Volume
Traded Value (lacs)
52 Week High
52 Week Low

103792
7.12
11.92
5.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

65.57
117.51
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

63.14
N/A
2.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.60
7.19
4.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.41
-0.12
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.37
21.03
-13.99

P:E (Median)

8 Years
5 Years
3 Years

32.53
33.61
35.25

P:BV (Average)

8 Years
5 Years
3 Years

1.48
1.52
1.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.43
19.23
23.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 4.90 6.13 -20.07% 4.99 6.95 -28.20% 4.20 6.32 -33.54% 5.92 5.96 -0.67%
Expenses 4.67 5.74 -18.64% 4.73 6.45 -26.67% 3.91 5.93 -34.06% 5.79 5.67 2.12%
EBITDA 0.23 0.39 -41.03% 0.26 0.49 -46.94% 0.29 0.39 -25.64% 0.13 0.29 -55.17%
EBIDTM 4.67% 6.39% 5.23% 7.11% 6.97% 6.15% 2.23% 4.92%
Other Income 0.03 0.04 -25.00% 0.03 0.72 -95.83% 0.03 0.03 0.00% 0.05 0.08 -37.50%
Interest 0.02 0.03 -33.33% 0.03 0.02 50.00% 0.03 0.05 -40.00% 0.03 0.01 200.00%
Depreciation 0.04 0.04 0.00% 0.04 0.04 0.00% 0.04 0.04 0.00% 0.04 0.04 0.00%
PBT 0.21 0.36 -41.67% 0.23 1.15 -80.00% 0.25 0.33 -24.24% 0.11 0.32 -65.62%
Tax 0.05 0.09 -44.44% 0.06 0.11 -45.45% 0.06 0.08 -25.00% 0.06 0.10 -40.00%
PAT 0.15 0.27 -44.44% 0.16 1.04 -84.62% 0.19 0.25 -24.00% 0.05 0.22 -77.27%
PATM 3.14% 4.47% 3.27% 14.99% 4.59% 3.99% 0.81% 3.76%
EPS 0.02 0.04 -50.00% 0.02 0.13 -84.62% 0.02 0.03 -33.33% 0.01 0.03 -66.67%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 20.01 25.32 21.10 21.93 12.44 17.89 20.33 23.82 27.12 45.27 32.96 Net Sales Growth -21.10% 20.0% -3.78% 76.29% -30.46% -12.00% -14.65% -12.17% -40.09% 37.35% Cost Of Goods Sold -5.68 12.33 9.20 11.80 5.24 8.62 13.32 15.83 19.72 37.46 24.87 Gross Profit 25.69 13.00 11.89 10.13 7.21 9.26 7.00 7.99 7.41 7.81 8.09 GP Margin 128.38% 51.34% 56.35% 46.19% 57.96% 51.76% 34.43% 33.54% 27.32% 17.25% 24.54% Total Expenditure 19.10 23.67 19.75 22.13 11.30 16.23 18.90 22.39 25.71 43.98 31.66 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.11 0.20 0.21 0.21 0.23 % Of Sales - 0% 0% 0% 0% 0% 0.54% 0.84% 0.77% 0.46% 0.70% Employee Cost - 5.00 4.65 4.01 3.26 2.60 2.83 3.08 2.76 3.20 3.26 % Of Sales - 19.75% 22.04% 18.29% 26.21% 14.53% 13.92% 12.93% 10.18% 7.07% 9.89% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.09 0.14 0.15 0.19 0.21 % Of Sales - 0% 0% 0% 0% 0% 0.44% 0.59% 0.55% 0.42% 0.64% General & Admin Exp. - 2.26 2.21 1.83 1.32 1.40 1.57 2.25 2.36 2.43 2.76 % Of Sales - 8.93% 10.47% 8.34% 10.61% 7.83% 7.72% 9.45% 8.70% 5.37% 8.37% Selling & Distn. Exp. - 4.08 3.69 2.57 1.49 3.59 0.97 0.88 0.52 0.48 0.20 % Of Sales - 16.11% 17.49% 11.72% 11.98% 20.07% 4.77% 3.69% 1.92% 1.06% 0.61% Miscellaneous Exp. - 0.00 0.00 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.20 % Of Sales - 0% 0% 8.76% 0% 0% 0% 0% 0% 0% 0.36% EBITDA 0.91 1.65 1.35 -0.20 1.14 1.66 1.43 1.43 1.41 1.29 1.30 EBITDA Margin 4.55% 6.52% 6.40% -0.91% 9.16% 9.28% 7.03% 6.00% 5.20% 2.85% 3.94% Other Income 0.14 0.83 0.15 3.90 0.16 0.12 0.07 0.00 0.00 0.31 0.01 Interest 0.11 0.38 0.26 0.23 0.32 0.58 0.43 0.27 0.14 0.15 0.26 Depreciation 0.16 0.16 0.15 0.17 0.34 0.36 0.32 0.29 0.28 0.27 0.29 PBT 0.80 1.95 1.09 3.29 0.63 0.84 0.76 0.87 0.99 1.18 0.76 Tax 0.23 0.33 0.29 0.77 0.16 0.22 0.23 0.22 0.35 0.41 -0.91 Tax Rate 28.75% 16.92% 26.61% 23.40% 25.40% 26.19% 30.26% 25.29% 35.35% 34.75% -119.74% PAT 0.55 1.61 0.81 2.53 0.47 0.62 0.52 0.66 0.64 0.76 1.67 PAT before Minority Interest 0.55 1.61 0.81 2.53 0.47 0.62 0.52 0.66 0.64 0.76 1.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.75% 6.36% 3.84% 11.54% 3.78% 3.47% 2.56% 2.77% 2.36% 1.68% 5.07% PAT Growth -69.10% 98.77% -67.98% 438.30% -24.19% 19.23% -21.21% 3.12% -15.79% -54.49% EPS 0.07 0.21 0.10 0.33 0.06 0.08 0.07 0.09 0.08 0.10 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 24.50 22.89 22.08 19.56 19.09 18.47 17.94 17.29 16.65 15.88 Share Capital 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76 Total Reserves 16.74 15.13 14.32 11.80 11.33 10.71 10.18 9.53 8.89 8.12 Non-Current Liabilities 0.00 0.10 0.01 0.51 1.29 1.32 1.62 0.38 0.44 0.35 Secured Loans 0.05 0.14 0.06 0.18 0.33 0.31 0.28 0.11 0.18 0.12 Unsecured Loans 0.00 0.00 0.00 0.13 0.73 0.78 1.11 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.11 10.14 8.99 10.75 10.12 7.03 7.47 9.24 9.99 22.67 Trade Payables 0.01 0.00 0.01 0.02 0.02 0.16 0.30 0.36 0.35 0.43 Other Current Liabilities 6.33 7.88 7.78 9.92 8.95 5.92 6.06 8.31 8.32 21.55 Short Term Borrowings 1.81 1.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.97 0.82 1.21 0.81 1.14 0.95 1.11 0.57 1.33 0.68 Total Liabilities 33.61 33.13 31.08 30.82 30.50 26.82 27.03 26.91 27.08 38.90 Net Block 0.78 1.35 1.26 4.59 5.07 5.09 5.09 5.05 5.26 5.33 Gross Block 2.55 2.96 2.72 7.08 7.30 6.97 6.75 6.41 6.34 6.14 Accumulated Depreciation 1.77 1.61 1.46 2.49 2.24 1.88 1.65 1.36 1.08 0.81 Non Current Assets 0.78 1.35 1.26 4.59 5.07 5.09 5.09 5.05 5.26 5.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 32.83 31.78 29.83 26.23 25.43 21.74 21.94 21.86 21.82 33.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.50 25.26 22.98 19.72 17.22 14.32 13.13 10.27 14.37 22.68 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 3.72 4.08 4.44 2.97 4.32 2.89 2.75 4.40 2.81 1.93 Other Current Assets 2.61 0.19 0.44 0.96 3.89 4.53 6.06 7.19 4.64 8.96 Short Term Loans & Adv. 2.23 2.25 1.97 2.59 2.14 3.47 5.46 6.46 4.15 6.60 Net Current Assets 23.72 21.64 20.84 15.48 15.31 14.70 14.47 12.62 11.83 10.91 Total Assets 33.61 33.13 31.09 30.82 30.50 26.83 27.03 26.91 27.08 38.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.92 -1.64 -1.47 -0.66 1.90 0.87 -2.54 1.75 1.03 -1.65 PBT 1.95 1.09 2.98 0.63 0.84 0.76 0.87 0.99 1.18 0.76 Adjustment 0.28 0.18 0.19 0.42 0.46 0.43 0.35 0.29 0.29 0.43 Changes in Working Capital -3.16 -2.91 -4.64 -1.71 0.59 -0.32 -3.76 0.47 -0.44 -2.84 Cash after chg. in Working capital -0.92 -1.64 -1.47 -0.66 1.90 0.87 -2.54 1.75 1.03 -1.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.41 -0.24 3.16 0.14 -0.34 -0.31 -0.34 -0.07 -0.20 2.11 Net Fixed Assets 0.41 -0.24 4.36 0.22 -0.33 -0.22 -0.34 -0.07 -0.20 10.64 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 -1.20 -0.08 -0.01 -0.09 0.00 0.00 0.00 -8.53 Cash from Financing Activity 0.16 1.52 -0.22 -0.83 -0.13 -0.42 1.23 -0.09 0.05 0.04 Net Cash Inflow / Outflow -0.36 -0.36 1.47 -1.35 1.43 0.14 -1.65 1.59 0.88 0.50 Opening Cash & Equivalents 4.08 4.44 2.97 4.32 2.89 2.75 4.40 2.81 1.93 1.43 Closing Cash & Equivalent 3.72 4.08 4.44 2.97 4.32 2.89 2.75 4.40 2.81 1.93

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 3.16 2.95 2.85 2.52 2.46 2.38 2.31 2.23 2.15 2.05 ROA 4.84% 2.51% 8.17% 1.53% 2.17% 1.94% 2.43% 2.37% 2.31% 3.46% ROE 6.81% 3.58% 12.14% 2.43% 3.31% 2.87% 3.73% 3.77% 4.68% 10.02% ROCE 9.11% 5.80% 16.77% 4.76% 7.15% 6.08% 6.21% 6.59% 8.11% 6.09% Fixed Asset Turnover 9.20 7.43 4.48 1.73 2.51 2.96 3.62 4.25 7.26 2.88 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 373.02 417.31 355.36 541.83 321.78 246.39 179.30 165.84 149.40 336.86 Payable days 0.11 0.22 0.49 1.62 2.16 4.70 5.93 5.49 3.41 5.06 Cash Conversion Cycle 372.91 417.09 354.87 540.21 319.63 241.68 173.37 160.35 146.00 331.80 Total Debt/Equity 0.08 0.07 0.00 0.02 0.06 0.06 0.08 0.01 0.01 0.01 Interest Cover 6.16 5.18 15.19 2.97 2.46 2.77 4.28 8.01 8.60 3.87

Top Investors:

poornima neelima kalidindi

sudhir ghanshyamdas khandelwal

Annual Reports:

News Update:

Country Condo's - Quarterly Results
11th Feb 2025, 17:30 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback