Craftsman Automation, 543276, CRAFTSMAN Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29,827.95
64.15
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32,989.80
0.10%
5.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.03
29.48
21.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.46
18.32
7.11

PAT CAGR (%)

10 Years
5 Years
3 Years

24.60
18.68
8.04

P:E (Median)

8 Years
5 Years
3 Years

-
42.98
52.99

P:BV (Average)

8 Years
5 Years
3 Years

-
5.22
5.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
14.62
16.64

Earnings Forecasts:

(Updated: 05-09-2026)

Description 2026 2027 2028 2029
Adj EPS 80 4 38.89 162.23
P/E Ratio 142.48 2849.50 293.08 70.26
Revenue 40.82 29.64 23.98 7930.91
EBITDA 9364.4 10768.2 12087.5 1201.31
Net Income 1513.86 1808.97 2139.87 386.33
ROA 541.87 746.16 922.63 4.94
P/B Ratio 3.77 4.13 4.23 8.48
ROE 5.86 4.92 4.18 12.66
FCFF 15.11 17.6 18.57 -535.27
FCFF Yield 201.39 352.01 435 -1.93
Net Debt 0.73 1.27 1.57 2446.62
BVPS 3026.38 2762.7 2696.1 1343.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,483.53 1,043.65 42.15% 1,345.51 1,151.26 16.87% 1,236.58 928.92 33.12% 1,192.34 906.21 31.57%
Expenses 1,217.58 866.28 40.55% 1,094.45 990.25 10.52% 1,022.24 813.63 25.64% 991.84 774.07 28.13%
EBITDA 265.95 177.37 49.94% 251.06 161.01 55.93% 214.34 115.29 85.91% 200.50 132.14 51.73%
EBIDTM 17.93% 17.00% 18.66% 13.99% 17.33% 12.41% 16.82% 14.58%
Other Income 15.98 4.64 244.40% 10.01 5.75 74.09% 12.46 13.12 -5.03% 6.08 9.22 -34.06%
Interest 67.63 52.83 28.01% 68.16 57.17 19.22% 64.64 51.86 24.64% 62.32 38.28 62.80%
Depreciation 88.29 75.66 16.69% 86.64 72.76 19.08% 82.82 68.64 20.66% 79.40 64.80 22.53%
PBT 126.01 53.52 135.44% 106.27 36.83 188.54% 76.33 7.91 864.98% 64.86 38.28 69.44%
Tax 32.08 13.78 132.80% 27.99 9.34 199.68% 20.10 2.62 667.18% 17.64 9.67 82.42%
PAT 93.93 39.74 136.36% 78.28 27.49 184.76% 56.23 5.29 962.95% 47.22 28.61 65.05%
PATM 6.33% 3.81% 5.82% 2.39% 4.55% 0.57% 3.96% 3.16%
EPS 35.85 15.17 136.32% 29.88 10.49 184.84% 21.46 2.02 962.38% 18.02 10.92 65.02%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 2,431.58 1,784.00 36.30% 2,226.40 1,749.25 27.28% 2,057.28 1,576.09 30.53% 2,001.59 1,213.95 64.88%
Expenses 2,047.71 1,519.06 34.80% 1,867.87 1,505.63 24.06% 1,745.06 1,377.11 26.72% 1,699.69 1,021.17 66.45%
EBITDA 383.87 264.94 44.89% 358.53 243.62 47.17% 312.22 198.98 56.91% 301.90 192.78 56.60%
EBIDTM 15.79% 14.85% 16.10% 13.93% 15.18% 12.62% 15.08% 15.88%
Other Income 23.08 4.97 364.39% 19.11 5.23 265.39% 27.69 8.56 223.48% 9.59 6.44 48.91%
Interest 86.16 66.30 29.95% 86.27 67.92 27.02% 79.39 58.25 36.29% 77.01 41.32 86.37%
Depreciation 120.39 101.87 18.18% 118.09 94.90 24.44% 114.88 103.48 11.02% 109.01 76.15 43.15%
PBT 200.40 93.50 114.33% 172.74 75.32 129.34% 141.96 31.05 357.20% 124.98 81.75 52.88%
Tax 50.47 24.11 109.33% 56.62 8.77 545.61% 35.11 18.33 91.54% 34.47 20.46 68.48%
PAT 149.93 69.39 116.07% 116.12 66.55 74.49% 106.85 12.72 740.02% 90.51 61.29 47.67%
PATM 6.17% 3.89% 5.22% 3.80% 5.19% 0.81% 4.52% 5.05%
EPS 57.55 29.17 97.29% 48.79 27.98 74.37% 44.89 5.42 728.23% 38.08 25.86 47.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5,257.96 4,818.08 3,847.95 3,207.79 2,980.24 2,206.43 1,546.29 1,483.38 1,809.62 1,470.86 1,092.70 Net Sales Growth 30.47% 25.21% 19.96% 7.64% 35.07% 42.69% 4.24% -18.03% 23.03% 34.61% Cost Of Goods Sold 2,797.31 2,484.74 2,072.61 1,564.18 1,461.38 1,006.30 647.40 567.68 681.31 551.75 363.40 Gross Profit 2,460.65 2,333.34 1,775.34 1,643.61 1,518.86 1,200.13 898.89 915.70 1,128.31 919.11 729.30 GP Margin 46.80% 48.43% 46.14% 51.24% 50.96% 54.39% 58.13% 61.73% 62.35% 62.49% 66.74% Total Expenditure 4,326.11 3,974.81 3,291.63 2,567.20 2,321.00 1,681.51 1,113.05 1,092.41 1,395.81 1,195.82 866.73 Power & Fuel Cost - 317.86 215.48 177.10 150.33 112.54 82.10 85.09 96.64 85.59 66.17 % Of Sales - 6.60% 5.60% 5.52% 5.04% 5.10% 5.31% 5.74% 5.34% 5.82% 6.06% Employee Cost - 327.16 282.45 234.20 208.79 174.10 130.15 146.94 177.85 196.25 144.85 % Of Sales - 6.79% 7.34% 7.30% 7.01% 7.89% 8.42% 9.91% 9.83% 13.34% 13.26% Manufacturing Exp. - 647.63 540.66 465.80 387.71 304.69 191.50 222.31 325.94 260.44 207.12 % Of Sales - 13.44% 14.05% 14.52% 13.01% 13.81% 12.38% 14.99% 18.01% 17.71% 18.95% General & Admin Exp. - 105.20 99.65 71.65 64.31 45.21 37.50 39.57 75.55 67.76 55.49 % Of Sales - 2.18% 2.59% 2.23% 2.16% 2.05% 2.43% 2.67% 4.17% 4.61% 5.08% Selling & Distn. Exp. - 83.97 64.89 48.90 43.87 32.20 20.53 22.97 30.92 27.88 20.90 % Of Sales - 1.74% 1.69% 1.52% 1.47% 1.46% 1.33% 1.55% 1.71% 1.90% 1.91% Miscellaneous Exp. - 8.25 15.89 5.37 4.61 6.47 3.87 7.85 7.60 6.15 20.90 % Of Sales - 0.17% 0.41% 0.17% 0.15% 0.29% 0.25% 0.53% 0.42% 0.42% 0.81% EBITDA 931.85 843.27 556.32 640.59 659.24 524.92 433.24 390.97 413.81 275.04 225.97 EBITDA Margin 17.72% 17.50% 14.46% 19.97% 22.12% 23.79% 28.02% 26.36% 22.87% 18.70% 20.68% Other Income 44.53 33.19 32.26 15.58 12.09 13.80 17.72 13.28 13.48 15.14 11.64 Interest 262.75 247.95 193.16 154.62 116.91 84.34 110.99 148.60 131.05 109.10 89.59 Depreciation 337.15 324.52 267.87 236.05 214.97 205.98 192.41 196.33 158.28 136.07 113.34 PBT 373.47 303.99 127.55 265.50 339.45 248.40 147.56 59.32 137.96 45.01 34.68 Tax 97.81 79.51 33.86 67.91 101.69 87.95 50.80 16.90 43.78 12.88 -7.10 Tax Rate 26.19% 26.42% 26.55% 25.58% 29.96% 35.41% 34.43% 31.56% 31.73% 28.62% -20.47% PAT 275.66 221.47 93.69 197.59 237.76 160.45 96.76 36.65 94.18 32.13 41.78 PAT before Minority Interest 275.66 221.47 93.69 197.59 237.76 160.45 96.76 36.65 94.18 32.13 41.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.24% 4.60% 2.43% 6.16% 7.98% 7.27% 6.26% 2.47% 5.20% 2.18% 3.82% PAT Growth 172.58% 136.39% -52.58% -16.90% 48.18% 65.82% 164.01% -61.09% 193.12% -23.10% EPS 105.21 84.53 35.76 75.42 90.75 61.24 36.93 13.99 35.95 12.26 15.95

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 8,716.85 8,069.27 5,690.48 4,451.73 3,182.60 2,217.02 1,559.95 1,492.46 1,818.01 1,479.09 1,101.87 Net Sales Growth 37.85% 41.80% 27.83% 39.88% 43.55% 42.12% 4.52% -17.91% 22.91% 34.23% Cost Of Goods Sold 4,791.09 4,311.41 3,053.36 2,336.18 1,602.14 998.89 654.43 571.33 682.67 556.00 367.91 Gross Profit 3,925.76 3,757.86 2,637.12 2,115.55 1,580.46 1,218.13 905.52 921.13 1,135.34 923.09 733.97 GP Margin 45.04% 46.57% 46.34% 47.52% 49.66% 54.94% 58.05% 61.72% 62.45% 62.41% 66.61% Total Expenditure 7,360.33 6,831.68 4,857.77 3,573.85 2,498.99 1,683.43 1,122.47 1,095.17 1,375.92 1,202.82 874.38 Power & Fuel Cost - 523.05 367.57 262.51 166.06 112.54 82.10 85.09 96.64 85.59 66.17 % Of Sales - 6.48% 6.46% 5.90% 5.22% 5.08% 5.26% 5.70% 5.32% 5.79% 6.01% Employee Cost - 566.99 424.92 273.40 215.19 175.81 131.85 148.84 216.83 198.63 147.94 % Of Sales - 7.03% 7.47% 6.14% 6.76% 7.93% 8.45% 9.97% 11.93% 13.43% 13.43% Manufacturing Exp. - 1,101.49 764.81 558.56 398.28 315.35 191.50 222.33 286.35 260.44 207.78 % Of Sales - 13.65% 13.44% 12.55% 12.51% 14.22% 12.28% 14.90% 15.75% 17.61% 18.86% General & Admin Exp. - 181.44 140.86 83.61 66.85 46.73 38.95 41.76 56.96 70.61 56.78 % Of Sales - 2.25% 2.48% 1.88% 2.10% 2.11% 2.50% 2.80% 3.13% 4.77% 5.15% Selling & Distn. Exp. - 129.40 86.97 53.00 45.84 31.45 19.74 21.42 28.91 24.93 19.12 % Of Sales - 1.60% 1.53% 1.19% 1.44% 1.42% 1.27% 1.44% 1.59% 1.69% 1.74% Miscellaneous Exp. - 17.90 19.28 6.59 4.63 2.66 3.90 4.40 7.58 6.62 19.12 % Of Sales - 0.22% 0.34% 0.15% 0.15% 0.12% 0.25% 0.29% 0.42% 0.45% 0.79% EBITDA 1,356.52 1,237.59 832.71 877.88 683.61 533.59 437.48 397.29 442.09 276.27 227.49 EBITDA Margin 15.56% 15.34% 14.63% 19.72% 21.48% 24.07% 28.04% 26.62% 24.32% 18.68% 20.65% Other Income 79.47 61.36 25.07 18.19 12.54 8.11 14.55 9.27 14.19 15.06 11.38 Interest 328.83 308.97 216.64 174.54 120.23 84.36 110.99 148.60 140.55 109.10 89.66 Depreciation 462.37 443.85 347.02 277.69 221.61 205.99 192.45 196.40 176.15 136.45 113.95 PBT 640.08 546.13 294.12 443.84 354.31 251.35 148.59 61.56 139.58 45.78 35.27 Tax 176.67 150.31 68.78 107.36 103.83 88.64 51.40 15.76 42.62 12.88 -7.10 Tax Rate 27.60% 28.19% 25.60% 24.19% 29.30% 35.27% 34.59% 28.25% 30.53% 28.13% -20.13% PAT 463.41 383.99 194.57 304.47 248.39 163.09 97.36 40.01 97.37 33.15 42.59 PAT before Minority Interest 463.41 383.99 200.87 337.33 250.96 163.09 97.36 40.01 97.37 33.15 42.59 Minority Interest 0.00 0.00 -6.30 -32.86 -2.57 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.32% 4.76% 3.42% 6.84% 7.80% 7.36% 6.24% 2.68% 5.36% 2.24% 3.87% PAT Growth 120.72% 97.35% -36.10% 22.58% 52.30% 67.51% 143.34% -58.91% 193.73% -22.16% EPS 176.87 146.56 74.26 116.21 94.81 62.25 37.16 15.27 37.16 12.65 16.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 3,011.50 2,799.37 1,545.98 1,371.38 1,142.20 978.45 731.70 700.97 617.04 595.20 Share Capital 11.93 11.93 10.56 10.56 10.56 10.56 10.06 10.06 10.06 5.75 Total Reserves 2,999.57 2,787.44 1,535.42 1,360.82 1,131.64 967.89 721.64 690.91 606.98 589.45 Non-Current Liabilities 2,303.36 1,572.59 1,304.89 979.27 561.11 598.70 817.27 734.20 464.01 463.71 Secured Loans 2,004.24 1,381.19 1,018.56 778.10 373.79 437.19 668.28 693.20 430.33 434.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.21 0.19 0.23 0.16 0.15 0.36 0.87 0.20 0.21 0.20 Current Liabilities 2,233.72 1,717.84 1,328.20 978.81 980.61 784.42 771.03 814.06 881.95 774.40 Trade Payables 1,034.21 1,013.96 667.45 565.71 465.36 352.29 283.30 330.67 362.63 298.14 Other Current Liabilities 700.29 540.61 368.43 245.22 310.56 269.91 241.75 338.16 243.10 251.01 Short Term Borrowings 467.55 145.78 280.21 130.48 193.22 158.14 244.27 135.01 272.09 223.54 Short Term Provisions 31.67 17.49 12.11 37.40 11.47 4.08 1.71 10.22 4.13 1.71 Total Liabilities 7,548.58 6,089.80 4,179.07 3,329.46 2,683.92 2,361.57 2,320.00 2,249.23 1,963.00 1,833.31 Net Block 3,529.09 2,786.29 2,084.63 1,625.59 1,543.78 1,510.51 1,545.72 1,490.66 1,259.42 1,227.10 Gross Block 5,462.86 4,416.73 3,459.11 2,810.13 2,598.64 2,366.73 2,207.21 1,981.47 1,591.03 1,654.28 Accumulated Depreciation 1,933.77 1,630.44 1,374.48 1,184.54 1,054.86 856.22 661.49 490.81 331.61 427.18 Non Current Assets 5,380.44 4,479.87 2,817.12 2,200.86 1,670.88 1,606.05 1,707.25 1,652.83 1,376.41 1,296.91 Capital Work in Progress 284.24 266.70 164.52 81.64 41.98 31.97 88.83 90.62 24.32 11.15 Non Current Investment 1,348.35 1,218.57 403.19 402.97 28.17 28.17 25.56 9.10 10.97 10.76 Long Term Loans & Adv. 218.76 208.14 163.94 89.28 56.52 33.94 34.02 53.50 71.81 39.30 Other Non Current Assets 0.00 0.17 0.84 1.38 0.43 1.46 13.12 8.95 9.89 8.59 Current Assets 2,168.14 1,609.93 1,361.95 1,128.60 1,013.04 755.52 612.75 596.40 586.59 536.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,196.28 905.39 838.86 660.64 620.64 397.64 314.24 312.00 290.66 215.66 Sundry Debtors 683.71 524.71 404.50 368.71 294.15 235.48 193.70 210.85 204.46 178.22 Cash & Bank 86.10 54.29 43.62 34.86 36.71 41.73 70.39 25.32 45.65 37.45 Other Current Assets 202.05 28.60 20.91 19.34 61.54 80.67 34.42 48.23 45.82 105.08 Short Term Loans & Adv. 164.05 96.94 54.06 45.05 40.49 64.55 18.38 29.02 32.03 95.66 Net Current Assets -65.58 -107.91 33.75 149.79 32.43 -28.90 -158.28 -217.66 -295.36 -237.99 Total Assets 7,548.58 6,089.80 4,179.07 3,329.46 2,683.92 2,361.57 2,320.00 2,249.23 1,963.00 1,833.32

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 3,264.06 2,856.74 1,657.98 1,376.90 1,135.74 969.43 721.59 683.26 598.27 576.73 Share Capital 11.93 11.93 10.56 10.56 10.56 10.56 10.06 10.06 10.06 5.75 Total Reserves 3,252.13 2,844.81 1,647.42 1,366.34 1,125.18 958.87 711.53 673.20 588.21 570.98 Non-Current Liabilities 2,649.35 1,871.97 1,423.29 1,126.45 560.96 597.85 815.87 819.98 463.80 463.71 Secured Loans 2,410.98 1,651.86 1,124.84 906.17 373.78 437.19 668.28 693.20 430.33 434.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 3.36 0.00 0.00 0.00 0.21 0.68 0.00 0.00 0.20 Current Liabilities 3,064.89 2,387.73 1,530.79 1,242.37 978.08 784.62 769.82 822.16 882.11 774.25 Trade Payables 1,460.08 1,334.33 800.64 711.62 462.56 352.16 281.78 331.21 362.74 297.82 Other Current Liabilities 912.52 803.40 429.61 361.94 310.69 270.12 241.94 345.77 243.19 251.18 Short Term Borrowings 617.55 216.78 280.21 130.48 193.22 158.14 244.27 135.01 272.09 223.54 Short Term Provisions 74.74 33.22 20.33 38.33 11.61 4.20 1.83 10.16 4.09 1.71 Total Liabilities 8,978.30 7,116.44 4,705.74 3,806.72 2,674.78 2,351.90 2,307.28 2,325.40 1,944.18 1,814.69 Net Block 4,676.32 3,670.33 2,566.71 2,123.88 1,543.78 1,510.49 1,545.79 1,588.59 1,259.71 1,227.67 Gross Block 7,167.10 5,777.63 4,012.91 3,315.54 2,599.15 2,367.22 2,207.70 2,094.95 1,592.68 1,659.20 Accumulated Depreciation 2,490.78 2,107.30 1,446.20 1,191.66 1,055.37 856.73 661.91 506.36 332.97 431.53 Non Current Assets 5,356.55 4,218.18 2,922.76 2,318.82 1,645.39 1,578.91 1,680.72 1,716.67 1,346.97 1,269.43 Capital Work in Progress 382.33 345.26 178.61 96.63 41.98 31.98 88.82 90.61 24.31 11.15 Non Current Investment 13.54 10.61 4.47 3.43 2.65 2.25 3.20 4.16 3.87 2.63 Long Term Loans & Adv. 284.21 191.70 172.13 93.50 56.55 32.73 29.79 32.73 49.19 19.39 Other Non Current Assets 0.15 0.28 0.84 1.38 0.43 1.46 13.12 0.59 9.89 8.59 Current Assets 3,271.77 2,548.93 1,782.98 1,487.90 1,029.39 772.99 626.56 608.72 597.21 545.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,745.41 1,332.05 1,040.82 836.01 626.41 405.64 325.61 323.31 300.46 226.00 Sundry Debtors 1,110.54 920.59 576.63 535.29 296.21 238.95 194.32 210.03 201.69 174.11 Cash & Bank 178.78 123.23 83.02 47.34 43.48 46.66 71.64 26.58 48.68 39.74 Other Current Assets 237.04 36.12 23.09 19.78 63.29 81.74 34.99 48.80 46.38 105.41 Short Term Loans & Adv. 192.34 136.94 59.42 49.48 40.68 64.83 18.40 29.48 32.05 95.66 Net Current Assets 206.88 161.20 252.19 245.53 51.31 -11.63 -143.26 -213.44 -284.90 -228.99 Total Assets 8,628.32 6,767.11 4,705.74 3,806.72 2,674.78 2,351.90 2,307.28 2,325.39 1,944.18 1,814.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 328.87 666.34 396.52 565.82 322.44 356.05 306.06 336.24 271.27 231.16 PBT 300.98 127.55 265.50 339.45 248.40 147.56 53.55 137.96 45.01 34.68 Adjustment 518.07 416.05 349.88 305.95 262.71 266.35 317.33 254.45 233.48 198.19 Changes in Working Capital -446.95 150.53 -114.81 -8.19 -151.88 -35.22 -43.33 -31.31 7.37 11.86 Cash after chg. in Working capital 372.10 694.13 500.57 637.21 359.23 378.69 327.55 361.10 285.86 244.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -43.23 -27.79 -104.05 -71.39 -36.79 -22.64 -21.49 -24.86 -14.59 -13.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -926.73 -1,825.54 -572.81 -704.65 -206.08 -92.20 -137.64 -354.64 -220.83 -279.05 Net Fixed Assets -1,063.67 -1,059.80 -731.86 -251.15 -241.92 -102.66 -223.95 -456.74 50.08 -311.14 Net Investments -129.78 -815.38 -0.22 -374.80 0.00 -2.61 -16.46 1.87 -0.21 1.06 Others 266.72 49.64 159.27 -78.70 35.84 13.07 102.77 100.23 -270.70 31.03 Cash from Financing Activity 623.05 1,164.28 185.51 131.06 -120.04 -296.02 -127.96 3.44 -39.17 69.94 Net Cash Inflow / Outflow 25.19 5.08 9.22 -7.77 -3.68 -32.17 40.46 -14.96 11.27 22.04 Opening Cash & Equivalents 29.19 24.11 14.89 22.66 26.34 58.51 18.05 33.01 21.74 15.41 Closing Cash & Equivalent 54.38 29.19 24.11 14.89 22.66 26.34 58.51 18.05 33.01 37.45

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 521.68 283.33 513.31 607.66 327.21 362.38 306.28 360.00 273.09 234.82 PBT 534.30 269.65 444.69 354.79 251.73 148.76 55.77 139.98 46.03 35.49 Adjustment 677.08 515.00 408.52 314.96 263.89 269.39 318.11 278.01 232.34 198.04 Changes in Working Capital -598.34 -427.70 -192.36 10.53 -151.65 -33.04 -46.03 -33.14 9.10 15.07 Cash after chg. in Working capital 613.04 356.95 660.85 680.28 363.97 385.11 327.85 384.85 287.47 248.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -91.36 -73.62 -147.54 -72.62 -36.76 -22.73 -21.57 -24.85 -14.38 -13.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,313.16 -1,668.25 -625.93 -707.91 -208.93 -94.89 -137.95 -358.41 -222.28 -281.52 Net Fixed Assets -1,063.67 -1,059.80 -731.86 -251.15 -241.92 -102.66 -223.95 -456.74 50.08 -311.14 Net Investments -129.78 -815.38 -0.22 -374.80 0.00 -2.61 -16.46 1.87 -0.21 1.06 Others -119.71 206.93 106.15 -81.96 32.99 10.38 102.46 96.46 -272.15 28.56 Cash from Financing Activity 827.46 1,393.42 148.23 73.04 -120.04 -296.02 -127.96 -18.23 -39.17 69.93 Net Cash Inflow / Outflow 35.98 8.50 35.61 -27.21 -1.76 -28.53 40.37 -16.64 11.64 23.23 Opening Cash & Equivalents 97.42 63.49 27.32 29.43 31.27 59.76 19.31 36.04 24.03 16.51 Closing Cash & Equivalent 144.83 97.42 63.49 27.32 29.43 31.27 59.76 19.30 36.04 39.74

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1262.15 1173.25 732.00 649.33 540.81 463.28 363.67 348.39 6133.60 10118.49 ROA 3.25% 1.82% 5.26% 7.91% 6.36% 4.13% 1.60% 4.47% 1.69% 2.51% ROE 7.62% 4.31% 13.55% 18.92% 15.13% 11.32% 5.12% 14.29% 5.36% 7.43% ROCE 10.83% 8.66% 15.82% 21.62% 18.80% 14.89% 11.63% 17.08% 10.92% 9.87% Fixed Asset Turnover 0.98 0.98 1.02 1.10 0.89 0.68 0.71 1.01 0.93 0.81 Receivable days 45.77 44.07 43.99 40.59 43.81 50.65 49.77 41.88 46.46 48.15 Inventory Days 79.61 82.73 85.31 78.46 84.22 84.02 77.05 60.78 61.47 58.80 Payable days 150.43 148.05 143.88 128.76 148.29 179.17 89.51 85.04 95.05 98.22 Cash Conversion Cycle -25.05 -21.26 -14.58 -9.71 -20.25 -44.50 37.31 17.62 12.87 8.73 Total Debt/Equity 0.89 0.59 0.91 0.72 0.63 0.72 1.45 1.41 1.37 1.34 Interest Cover 2.21 1.66 2.72 3.90 3.95 2.33 1.36 2.05 1.41 1.39

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1368.01 1197.29 785.03 651.94 537.76 459.01 358.64 339.56 5947.02 9797.22 ROA 4.77% 3.40% 7.93% 7.74% 6.49% 4.17% 1.73% 4.56% 1.76% 2.58% ROE 12.55% 8.90% 22.23% 19.98% 15.49% 11.49% 5.70% 15.20% 5.71% 7.82% ROCE 14.65% 11.98% 21.60% 21.69% 19.07% 15.04% 11.85% 18.02% 11.14% 10.08% Fixed Asset Turnover 1.25 1.16 1.21 1.08 0.89 0.68 0.69 0.99 0.93 0.81 Receivable days 45.94 48.02 45.58 47.68 44.05 50.69 49.44 41.33 45.37 46.59 Inventory Days 69.60 76.10 76.94 83.86 84.96 85.55 79.35 62.62 63.56 61.52 Payable days 118.29 127.61 118.14 133.75 148.85 176.79 89.04 84.06 94.71 97.68 Cash Conversion Cycle -2.75 -3.49 4.39 -2.21 -19.84 -40.55 39.76 19.88 14.22 10.43 Total Debt/Equity 1.02 0.72 0.93 0.84 0.63 0.73 1.47 1.44 1.42 1.38 Interest Cover 2.73 2.24 3.55 3.95 3.98 2.34 1.38 2.00 1.42 1.39

Top Investors:

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

invesco india consumption fund

government of singapore

hdfc trustee company limited-hdfc flexi cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

sbi life insurance co. ltd

pi opportunities aif v llp

edelweiss trusteeship co ltd ac- edelweiss mf ac-edelweiss balanced advantage fund

aditya birla sun life trustee private limited a/c aditya birla sun life multi-cap fund

hsbc mutual fund - hsbc small cap fund

Annual Reports:

News Update:

Craftsman Automation’s arm incorporates wholly owned subsidiary
31st Aug 2026, 11:38 AM

Craftsman Fronberg Precision GmbH has been incorporated for undertaking machining and processing activities relating to engine and engineering components
Read More
Craftsman Automation to incorporate step-down wholly owned subsidiary in Germany
22nd Aug 2026, 12:22 PM

The Board of Directors of the Company, by way of Circular Resolution dated August 21, 2026, has approved the proposal
Read More
Craftsman Automation gets nod to set up manufacturing facility in Tamil Nadu
29th Jul 2026, 14:30 PM

The company is committing an estimated investment of Rs 100 crore for Phase I and Rs 150 crore for Phase II
Read More

Craftsman Automation Ltd.

Auto Ancillary

BSE: 543276 | NSE: CRAFTSMAN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Craftsman Automation Ltd.

Auto Ancillary

BSE: 543276 | NSE: CRAFTSMAN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: