Nifty
:
26186.45
Sensex
:
85712.37
152.70 (0.59%)
447.05 (0.52%)
Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Cranex Ltd.

Engineering - Industrial Equipments

Rating :
51/99

BSE: 522001 | NSE: Not Listed

NSE BSE
66.55
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  69.16
  •  69.16
  •  66.55
  •  67.06
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  479
  •  32004
  •  69.16
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.72
  • 22.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.98
  • N/A
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.57%
  • 1.59%
  • 47.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.02
  • 7.64
  • 7.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 17.61
  • 12.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 22.05
  • 51.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.57
  • 28.03
  • 34.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.38
  • 2.76
  • 3.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.02
  • 16.86
  • 18.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
13.37
13.23
1.06%
8.98
8.92
0.67%
18.46
21.22
-13.01%
10.93
17.10
-36.08%
Expenses
12.31
12.25
0.49%
8.29
8.16
1.59%
16.76
19.99
-16.16%
10.23
16.68
-38.67%
EBITDA
1.06
0.99
7.07%
0.70
0.76
-7.89%
1.70
1.22
39.34%
0.70
0.42
66.67%
EBIDTM
7.90%
7.45%
7.76%
8.46%
9.19%
5.75%
6.40%
2.47%
Other Income
0.12
0.16
-25.00%
0.12
0.12
0.00%
0.09
0.36
-75.00%
0.05
0.18
-72.22%
Interest
0.36
0.39
-7.69%
0.42
0.53
-20.75%
0.42
0.36
16.67%
0.37
0.41
-9.76%
Depreciation
0.08
0.08
0.00%
0.09
0.08
12.50%
0.11
0.08
37.50%
0.07
0.08
-12.50%
PBT
0.74
0.68
8.82%
0.31
0.27
14.81%
1.26
1.14
10.53%
0.31
0.12
158.33%
Tax
0.08
-0.02
-
0.07
0.06
16.67%
0.30
0.26
15.38%
0.22
0.02
1,000.00%
PAT
0.66
0.70
-5.71%
0.24
0.20
20.00%
0.96
0.88
9.09%
0.09
0.10
-10.00%
PATM
4.95%
5.25%
2.71%
2.28%
5.19%
4.13%
0.82%
0.56%
EPS
1.01
1.16
-12.93%
0.37
0.34
8.82%
1.46
1.46
0.00%
0.15
0.16
-6.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
51.74
51.54
62.11
41.38
40.14
35.66
35.53
31.12
25.94
22.76
Net Sales Growth
-14.44%
-17.02%
50.10%
3.09%
12.56%
0.37%
14.17%
19.97%
13.97%
 
Cost Of Goods Sold
31.41
15.37
24.66
13.70
25.23
22.53
24.14
21.96
18.31
15.65
Gross Profit
20.33
36.17
37.45
27.69
14.92
13.12
11.39
9.16
7.63
7.11
GP Margin
39.29%
70.18%
60.30%
66.92%
37.17%
36.79%
32.06%
29.43%
29.41%
31.24%
Total Expenditure
47.59
47.40
59.20
39.12
38.02
33.82
33.96
29.66
25.07
21.79
Power & Fuel Cost
-
0.26
0.33
0.28
0.31
0.23
0.26
0.28
0.28
0.31
% Of Sales
-
0.50%
0.53%
0.68%
0.77%
0.64%
0.73%
0.90%
1.08%
1.36%
Employee Cost
-
5.21
4.24
4.97
3.62
3.48
2.84
2.14
1.97
1.29
% Of Sales
-
10.11%
6.83%
12.01%
9.02%
9.76%
7.99%
6.88%
7.59%
5.67%
Manufacturing Exp.
-
19.79
23.55
15.53
3.57
3.68
2.96
2.30
2.24
2.32
% Of Sales
-
38.40%
37.92%
37.53%
8.89%
10.32%
8.33%
7.39%
8.64%
10.19%
General & Admin Exp.
-
2.02
2.02
1.48
1.39
1.18
1.39
1.33
1.06
1.05
% Of Sales
-
3.92%
3.25%
3.58%
3.46%
3.31%
3.91%
4.27%
4.09%
4.61%
Selling & Distn. Exp.
-
3.08
3.00
2.04
1.42
1.64
0.88
0.92
1.10
0.53
% Of Sales
-
5.98%
4.83%
4.93%
3.54%
4.60%
2.48%
2.96%
4.24%
2.33%
Miscellaneous Exp.
-
1.67
1.39
1.14
2.48
1.09
1.49
0.73
0.12
0.64
% Of Sales
-
3.24%
2.24%
2.75%
6.18%
3.06%
4.19%
2.35%
0.46%
2.81%
EBITDA
4.16
4.14
2.91
2.26
2.12
1.84
1.57
1.46
0.87
0.97
EBITDA Margin
8.04%
8.03%
4.69%
5.46%
5.28%
5.16%
4.42%
4.69%
3.35%
4.26%
Other Income
0.38
0.43
1.01
0.47
0.28
0.23
0.56
0.44
0.74
0.36
Interest
1.57
1.71
1.45
1.16
1.22
0.99
1.02
0.88
0.73
0.65
Depreciation
0.35
0.34
0.31
0.31
0.29
0.24
0.23
0.22
0.14
0.05
PBT
2.62
2.52
2.17
1.26
0.89
0.84
0.87
0.81
0.73
0.63
Tax
0.67
0.57
0.65
0.64
0.15
0.12
0.16
0.17
0.18
0.13
Tax Rate
25.57%
22.62%
30.23%
50.79%
16.85%
14.29%
18.39%
20.99%
24.66%
20.63%
PAT
1.95
1.95
1.50
0.56
0.73
0.72
0.71
0.63
0.56
0.50
PAT before Minority Interest
1.95
1.95
1.50
0.56
0.73
0.72
0.71
0.63
0.56
0.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.77%
3.78%
2.42%
1.35%
1.82%
2.02%
2.00%
2.02%
2.16%
2.20%
PAT Growth
3.72%
30.00%
167.86%
-23.29%
1.39%
1.41%
12.70%
12.50%
12.00%
 
EPS
2.95
2.95
2.27
0.85
1.11
1.09
1.08
0.95
0.85
0.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
24.19
10.80
9.30
9.16
8.47
7.75
7.04
6.40
5.83
Share Capital
6.57
6.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
Total Reserves
11.99
4.80
3.30
3.16
2.47
1.75
1.04
0.40
-0.17
Non-Current Liabilities
3.11
7.35
7.19
24.43
21.54
20.60
18.91
18.35
18.14
Secured Loans
0.27
0.34
0.19
4.32
4.13
4.77
3.53
1.84
4.61
Unsecured Loans
1.95
6.17
6.23
18.45
15.76
15.08
14.83
12.78
9.38
Long Term Provisions
0.56
0.53
0.47
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
29.20
37.09
36.04
12.36
19.55
13.46
12.24
9.32
11.87
Trade Payables
8.27
13.04
13.81
10.30
18.84
12.57
10.44
6.57
10.60
Other Current Liabilities
6.99
3.54
4.52
1.78
0.59
0.73
1.62
2.57
1.13
Short Term Borrowings
13.42
20.30
17.34
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.52
0.22
0.36
0.27
0.12
0.16
0.17
0.18
0.13
Total Liabilities
56.50
55.24
52.53
45.95
49.56
41.81
38.19
34.07
35.84
Net Block
5.69
6.00
5.79
6.05
5.46
4.49
4.10
2.92
2.67
Gross Block
10.09
10.20
9.67
9.63
8.75
7.58
6.99
5.75
5.48
Accumulated Depreciation
4.40
4.20
3.88
3.57
3.28
3.09
2.89
2.83
2.81
Non Current Assets
9.72
12.03
10.42
11.40
10.39
9.69
11.24
9.49
8.19
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.92
1.92
1.94
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.15
0.53
0.29
1.59
1.23
1.41
1.18
1.25
0.83
Other Non Current Assets
1.96
3.58
2.40
3.75
3.70
3.79
5.96
5.33
4.69
Current Assets
46.78
43.22
42.11
34.55
39.17
32.11
26.95
24.57
27.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.52
11.31
16.10
12.48
14.57
9.01
8.16
7.76
5.62
Sundry Debtors
32.16
27.05
21.03
15.89
19.90
20.42
16.64
14.79
20.50
Cash & Bank
4.27
1.47
2.45
0.44
0.37
0.36
0.27
0.34
0.20
Other Current Assets
1.84
0.28
0.08
0.01
4.33
2.32
1.88
1.69
1.32
Short Term Loans & Adv.
1.68
3.11
2.45
5.74
2.39
1.84
1.11
0.92
0.97
Net Current Assets
17.58
6.12
6.07
22.19
19.62
18.66
14.71
15.26
15.77
Total Assets
56.50
55.25
52.53
45.95
49.56
41.80
38.19
34.06
35.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-1.78
-1.12
0.69
-0.94
2.84
-1.00
-1.77
-0.01
1.42
PBT
2.52
2.15
1.20
0.93
0.86
0.88
0.81
0.73
0.63
Adjustment
1.64
1.46
1.13
1.26
0.51
0.38
0.28
0.24
0.18
Changes in Working Capital
-5.61
-4.18
-1.37
-2.97
1.59
-2.10
-2.69
-0.81
0.74
Cash after chg. in Working capital
-1.45
-0.57
0.96
-0.78
2.96
-0.84
-1.60
0.16
1.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.56
-0.27
-0.15
-0.12
-0.16
-0.17
-0.17
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.82
-0.42
-0.99
-0.62
-0.99
-0.21
-0.96
-0.05
0.09
Net Fixed Assets
0.11
-0.53
-0.04
-0.88
-1.17
-0.59
-1.24
-0.27
Net Investments
0.00
0.00
-0.32
0.00
0.00
0.00
0.00
-1.82
Others
-0.93
0.11
-0.63
0.26
0.18
0.38
0.28
2.04
Cash from Financing Activity
2.59
1.52
0.16
1.66
-1.83
1.19
2.66
0.20
-1.41
Net Cash Inflow / Outflow
-0.01
-0.02
-0.13
0.10
0.01
-0.01
-0.07
0.14
0.09
Opening Cash & Equivalents
0.01
0.03
0.16
0.06
0.05
0.06
0.34
0.20
0.11
Closing Cash & Equivalent
0.01
0.01
0.03
0.16
0.06
0.05
0.27
0.34
0.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
28.24
18.01
15.50
15.26
14.11
12.91
11.73
10.67
9.72
ROA
3.48%
2.78%
1.15%
1.54%
1.58%
1.78%
1.75%
1.59%
1.39%
ROE
13.26%
14.91%
6.11%
8.33%
8.88%
9.62%
9.42%
9.11%
8.57%
ROCE
10.30%
10.09%
7.22%
7.01%
6.51%
7.12%
7.22%
7.16%
6.46%
Fixed Asset Turnover
5.08
6.25
4.29
4.37
4.37
4.87
4.88
4.70
4.57
Receivable days
209.64
141.26
162.86
162.75
206.40
190.38
184.31
244.03
298.96
Inventory Days
70.23
80.53
126.03
122.96
120.67
88.19
93.38
92.54
81.98
Payable days
252.96
198.71
321.44
210.85
254.33
173.97
109.77
128.42
188.77
Cash Conversion Cycle
26.90
23.09
-32.54
74.87
72.73
104.60
167.92
208.15
192.17
Total Debt/Equity
1.07
2.51
2.59
2.49
2.35
2.58
2.63
2.30
2.40
Interest Cover
2.47
2.48
2.04
1.73
1.85
1.85
1.92
2.00
1.98

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.