Nifty
Sensex
:
:
25959.50
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)

Trading

Rating :
68/99

BSE: Not Listed | NSE: CREATIVE

675.95
24-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  692
  •  692
  •  675.35
  •  685.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4416
  •  2991005.95
  •  1075
  •  594.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,015.05
  • 17.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,127.64
  • 0.07%
  • 3.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.62%
  • 12.62%
  • 21.24%
  • FII
  • DII
  • Others
  • 0.37%
  • 0.00%
  • 9.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.56
  • 27.94
  • 8.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.61
  • 34.93
  • 8.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.60
  • 37.07
  • 23.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.20
  • 23.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.26
  • 4.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.04
  • 16.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
655.75
413.29
58.67%
392.96
301.01
30.55%
402.99
304.15
32.50%
659.06
510.80
29.03%
Expenses
632.87
399.14
58.56%
382.07
292.97
30.41%
389.63
292.39
33.26%
646.86
500.04
29.36%
EBITDA
22.88
14.15
61.70%
10.89
8.04
35.45%
13.36
11.75
13.70%
12.19
10.76
13.29%
EBIDTM
3.49%
3.42%
2.77%
2.67%
3.31%
3.86%
1.85%
2.11%
Other Income
3.84
3.40
12.94%
4.22
4.48
-5.80%
5.72
16.30
-64.91%
11.52
5.51
109.07%
Interest
4.49
2.21
103.17%
3.01
1.45
107.59%
2.94
2.44
20.49%
3.56
2.46
44.72%
Depreciation
0.34
0.28
21.43%
0.30
0.27
11.11%
0.32
0.34
-5.88%
0.29
0.34
-14.71%
PBT
21.90
15.06
45.42%
11.80
10.80
9.26%
15.83
25.28
-37.38%
19.86
13.47
47.44%
Tax
2.85
1.83
55.74%
1.62
1.71
-5.26%
2.10
4.91
-57.23%
2.79
1.92
45.31%
PAT
19.05
13.22
44.10%
10.18
9.09
11.99%
13.73
20.36
-32.56%
17.07
11.55
47.79%
PATM
2.91%
3.20%
2.59%
3.02%
3.41%
6.70%
2.59%
2.26%
EPS
12.62
9.28
35.99%
5.92
5.71
3.68%
9.14
14.43
-36.66%
11.99
8.22
45.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,110.76
1,782.75
1,720.62
1,392.76
947.04
520.15
457.72
367.65
Net Sales Growth
38.03%
3.61%
23.54%
47.06%
82.07%
13.64%
24.50%
 
Cost Of Goods Sold
1,939.44
1,625.85
1,599.09
1,296.01
856.52
475.02
407.03
335.66
Gross Profit
171.32
156.90
121.53
96.75
90.52
45.13
50.68
31.99
GP Margin
8.12%
8.80%
7.06%
6.95%
9.56%
8.68%
11.07%
8.70%
Total Expenditure
2,051.43
1,728.09
1,671.69
1,357.14
915.19
507.93
442.24
357.40
Power & Fuel Cost
-
0.23
0.21
0.16
0.12
0.09
0.13
0.12
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.02%
0.03%
0.03%
Employee Cost
-
18.24
15.71
13.70
11.47
8.60
8.99
6.96
% Of Sales
-
1.02%
0.91%
0.98%
1.21%
1.65%
1.96%
1.89%
Manufacturing Exp.
-
6.62
5.42
4.57
3.44
2.33
2.95
1.12
% Of Sales
-
0.37%
0.32%
0.33%
0.36%
0.45%
0.64%
0.30%
General & Admin Exp.
-
58.00
37.70
24.76
21.75
11.27
10.62
7.39
% Of Sales
-
3.25%
2.19%
1.78%
2.30%
2.17%
2.32%
2.01%
Selling & Distn. Exp.
-
18.53
13.12
17.37
20.22
9.90
12.37
5.75
% Of Sales
-
1.04%
0.76%
1.25%
2.14%
1.90%
2.70%
1.56%
Miscellaneous Exp.
-
0.61
0.45
0.57
1.67
0.73
0.15
0.39
% Of Sales
-
0.03%
0.03%
0.04%
0.18%
0.14%
0.03%
0.11%
EBITDA
59.32
54.66
48.93
35.62
31.85
12.22
15.48
10.25
EBITDA Margin
2.81%
3.07%
2.84%
2.56%
3.36%
2.35%
3.38%
2.79%
Other Income
25.30
18.71
20.29
9.50
0.77
6.52
1.34
3.06
Interest
14.00
10.16
9.66
9.40
6.08
4.70
4.80
4.52
Depreciation
1.25
1.16
1.33
1.57
1.49
1.02
0.86
0.53
PBT
69.39
62.06
58.23
34.15
25.06
13.02
11.16
8.27
Tax
9.36
8.43
9.97
6.90
5.68
3.64
3.39
2.43
Tax Rate
13.49%
13.58%
17.12%
20.20%
22.78%
27.96%
30.38%
29.38%
PAT
60.03
46.21
44.06
24.60
15.99
9.55
7.89
5.85
PAT before Minority Interest
58.74
53.11
48.25
27.25
19.25
9.38
7.78
5.85
Minority Interest
-1.29
-6.90
-4.19
-2.65
-3.26
0.17
0.11
0.00
PAT Margin
2.84%
2.59%
2.56%
1.77%
1.69%
1.84%
1.72%
1.59%
PAT Growth
10.72%
4.88%
79.11%
53.85%
67.43%
21.04%
34.87%
 
EPS
40.02
30.81
29.37
16.40
10.66
6.37
5.26
3.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
294.01
215.71
117.40
82.27
58.64
51.95
33.31
Share Capital
15.02
14.11
12.60
12.00
11.60
11.60
5.80
Total Reserves
279.00
191.44
104.80
68.62
47.04
29.75
27.51
Non-Current Liabilities
2.96
8.02
9.79
11.16
4.12
5.38
6.62
Secured Loans
2.27
7.28
9.13
10.37
3.43
4.81
6.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.14
1.06
0.91
0.95
0.79
0.69
0.57
Current Liabilities
219.07
128.99
151.78
153.44
125.87
97.54
78.46
Trade Payables
135.35
52.12
46.88
63.87
38.32
29.30
26.59
Other Current Liabilities
12.72
7.91
24.42
34.58
46.55
40.41
21.58
Short Term Borrowings
69.53
66.28
79.80
53.97
39.50
27.07
29.73
Short Term Provisions
1.47
2.69
0.68
1.03
1.50
0.75
0.56
Total Liabilities
531.28
361.06
287.73
252.98
191.67
154.76
118.39
Net Block
8.34
8.83
9.71
10.56
10.07
8.89
8.93
Gross Block
17.83
17.17
16.76
16.14
14.15
11.99
11.17
Accumulated Depreciation
9.49
8.33
7.05
5.57
4.08
3.10
2.24
Non Current Assets
13.29
8.83
9.71
10.56
10.07
9.96
10.17
Capital Work in Progress
2.15
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.81
0.00
0.00
0.00
0.00
1.06
1.24
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Current Assets
518.00
352.22
278.01
242.41
181.61
144.80
108.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
105.71
77.75
81.26
97.02
59.79
60.29
27.79
Sundry Debtors
237.77
147.02
92.19
84.77
55.95
38.58
44.05
Cash & Bank
55.23
17.19
9.19
8.24
6.25
3.89
3.59
Other Current Assets
119.28
2.05
0.70
0.24
59.62
42.05
32.80
Short Term Loans & Adv.
113.24
108.21
94.67
52.14
19.60
0.00
21.22
Net Current Assets
298.93
223.24
126.23
88.96
55.74
47.26
29.77
Total Assets
531.29
361.05
287.72
252.97
191.68
154.76
118.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
21.86
-28.18
-21.24
-18.93
-3.96
-2.39
-3.99
PBT
61.55
58.23
34.15
24.93
13.02
11.17
8.27
Adjustment
8.67
-1.74
9.02
6.20
4.37
4.41
4.03
Changes in Working Capital
-38.44
-76.59
-56.87
-43.83
-18.45
-14.74
-14.50
Cash after chg. in Working capital
31.77
-20.11
-13.71
-12.70
-1.06
0.84
-2.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.91
-8.06
-7.53
-6.23
-2.90
-3.23
-1.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.28
-23.92
-1.62
-3.17
-1.56
-1.13
-1.89
Net Fixed Assets
-2.82
-0.40
-0.62
-1.99
-2.16
-0.82
Net Investments
-4.05
-30.60
0.00
-0.01
1.06
-0.31
Others
-0.41
7.08
-1.00
-1.17
-0.46
0.00
Cash from Financing Activity
20.08
56.87
21.30
22.35
7.47
2.52
6.84
Net Cash Inflow / Outflow
34.66
4.77
-1.56
0.26
1.96
-1.00
0.96
Opening Cash & Equivalents
7.20
2.59
2.86
2.25
0.52
1.14
0.18
Closing Cash & Equivalent
43.88
7.20
2.59
2.86
2.25
0.52
1.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
195.79
145.64
93.17
67.18
50.56
35.64
28.72
ROA
11.90%
14.87%
10.08%
8.66%
5.42%
5.69%
4.94%
ROE
21.26%
29.88%
27.52%
27.65%
18.77%
20.83%
17.55%
ROCE
21.89%
27.40%
24.68%
24.99%
19.11%
20.86%
18.48%
Fixed Asset Turnover
101.96
101.49
84.74
62.62
39.79
39.52
32.91
Receivable days
39.36
25.36
23.17
27.08
33.17
32.94
43.73
Inventory Days
18.77
16.86
23.34
30.18
42.13
35.12
27.59
Payable days
21.04
11.30
15.60
21.77
25.98
25.06
27.64
Cash Conversion Cycle
37.09
30.91
30.91
35.49
49.32
43.00
43.68
Total Debt/Equity
0.24
0.36
0.76
0.80
0.73
0.77
1.08
Interest Cover
7.06
7.03
4.63
5.10
3.77
3.33
2.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.