PBT
-0.90
-0.27
-4.50
-4.97
-4.57
0.53
-1.41
-3.36
1.66
4.61
Adjustment
-0.57
3.13
1.35
1.01
0.29
-0.01
-0.91
-1.20
-0.89
-0.77
Changes in Working Capital
-0.42
-4.27
3.58
3.39
-0.06
-0.61
0.18
-0.81
-0.96
3.41
Cash after chg. in Working capital
-1.89
-1.41
0.43
-0.57
-4.34
-0.09
-2.14
-5.37
-0.19
7.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
0.78
-0.30
-0.41
-0.31
1.70
0.44
1.24
0.07
-2.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00