Nifty
Sensex
:
:
25959.50
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)

Finance - NBFC

Rating :
46/99

BSE: 539598 | NSE: Not Listed

34.01
24-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  32.73
  •  34.78
  •  32.01
  •  32.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  177064
  •  5692813
  •  34.78
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 175.02
  • 16.51
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 189.50
  • N/A
  • 2.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.09%
  • 11.08%
  • 28.96%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 28.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.93
  • 94.77
  • -9.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 85.48
  • 16.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 68.45
  • 18.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
12.11
3.28
269.21%
2.55
4.88
-47.75%
3.02
4.62
-34.63%
3.48
3.14
10.83%
Expenses
1.57
1.88
-16.49%
2.25
14.35
-84.32%
1.95
2.22
-12.16%
2.36
2.49
-5.22%
EBITDA
10.54
1.41
647.52%
0.30
-9.48
-
1.06
2.40
-55.83%
1.12
0.65
72.31%
EBIDTM
87.02%
42.86%
11.84%
-194.44%
35.31%
51.94%
32.27%
20.73%
Other Income
0.03
0.28
-89.29%
0.70
0.15
366.67%
3.11
0.24
1,195.83%
-0.05
0.10
-
Interest
0.59
0.49
20.41%
0.49
0.53
-7.55%
0.65
0.48
35.42%
0.59
0.68
-13.24%
Depreciation
0.29
0.40
-27.50%
0.29
0.40
-27.50%
0.31
0.28
10.71%
0.34
0.25
36.00%
PBT
9.69
0.79
1,126.58%
0.22
-10.26
-
3.22
1.88
71.28%
0.14
-0.19
-
Tax
2.56
1.22
109.84%
-0.07
-0.77
-
-0.09
-1.55
-
0.27
0.14
92.86%
PAT
7.13
-0.43
-
0.29
-9.49
-
3.31
3.43
-3.50%
-0.12
-0.33
-
PATM
58.82%
-13.13%
11.33%
-194.73%
109.62%
74.23%
-3.48%
-10.38%
EPS
1.38
-0.06
-
0.06
-1.87
-
0.64
0.47
36.17%
-0.02
-0.07
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
21.16
14.65
12.37
19.47
1.70
Net Sales Growth
32.91%
18.43%
-36.47%
1045.29%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
21.16
14.65
12.37
19.46
1.70
GP Margin
100.00%
100%
100%
99.95%
100%
Total Expenditure
8.13
20.67
8.09
6.72
0.42
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
3.99
3.12
2.61
0.23
% Of Sales
-
27.24%
25.22%
13.41%
13.53%
Manufacturing Exp.
-
1.09
0.71
0.47
0.06
% Of Sales
-
7.44%
5.74%
2.41%
3.53%
General & Admin Exp.
-
2.72
2.06
1.66
0.11
% Of Sales
-
18.57%
16.65%
8.53%
6.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
12.87
2.20
1.98
0.02
% Of Sales
-
87.85%
17.78%
10.17%
1.18%
EBITDA
13.02
-6.02
4.28
12.75
1.28
EBITDA Margin
61.53%
-41.09%
34.60%
65.49%
75.29%
Other Income
3.79
3.64
0.40
0.10
0.20
Interest
2.32
2.28
2.37
1.89
0.00
Depreciation
1.23
1.45
1.01
0.61
0.00
PBT
13.27
-6.11
1.30
10.35
1.48
Tax
2.67
0.63
-1.19
3.35
0.41
Tax Rate
20.12%
-10.31%
-91.54%
32.37%
27.70%
PAT
10.61
-6.74
1.34
6.74
1.04
PAT before Minority Interest
10.61
-6.74
1.34
6.74
1.07
Minority Interest
0.00
0.00
0.00
0.00
-0.03
PAT Margin
50.14%
-46.01%
10.83%
34.62%
61.18%
PAT Growth
255.57%
-
-80.12%
548.08%
 
EPS
2.06
-1.31
0.26
1.31
0.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
74.74
72.76
24.46
7.23
Share Capital
10.29
10.29
6.94
5.55
Total Reserves
64.45
62.47
17.52
1.68
Non-Current Liabilities
29.01
31.73
5.48
0.00
Secured Loans
15.23
2.60
0.00
0.00
Unsecured Loans
0.00
18.61
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
8.04
3.30
45.86
0.68
Trade Payables
0.19
0.11
0.06
0.09
Other Current Liabilities
2.33
1.38
6.83
0.15
Short Term Borrowings
4.46
0.00
38.37
0.14
Short Term Provisions
1.06
1.81
0.60
0.30
Total Liabilities
111.79
107.79
75.80
7.91
Net Block
16.91
16.26
11.96
0.04
Gross Block
18.87
17.47
12.15
0.05
Accumulated Depreciation
1.97
1.21
0.19
0.01
Non Current Assets
92.14
103.52
40.21
0.26
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
18.50
33.17
27.67
0.00
Long Term Loans & Adv.
1.06
1.17
0.43
0.21
Other Non Current Assets
0.27
0.30
0.16
0.00
Current Assets
19.65
4.27
35.59
7.66
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
2.20
2.21
0.65
0.00
Cash & Bank
2.55
1.18
3.18
0.02
Other Current Assets
14.89
0.07
0.00
0.00
Short Term Loans & Adv.
0.25
0.80
31.76
7.63
Net Current Assets
11.60
0.97
-10.27
6.98
Total Assets
111.79
107.79
75.80
7.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-11.22
-18.36
-23.63
-5.86
PBT
-6.11
0.14
10.09
1.48
Adjustment
10.88
3.70
-15.70
-0.13
Changes in Working Capital
-13.46
-21.51
-18.79
-7.32
Cash after chg. in Working capital
-8.69
-17.67
-24.40
-5.96
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-2.53
-0.69
0.77
0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.26
-12.58
-17.41
0.19
Net Fixed Assets
-1.36
0.03
-1.04
Net Investments
-7.94
0.00
-11.01
Others
24.56
-12.61
-5.36
Cash from Financing Activity
-2.68
28.95
44.19
5.69
Net Cash Inflow / Outflow
1.37
-1.99
3.15
0.02
Opening Cash & Equivalents
1.18
3.18
0.02
0.00
Closing Cash & Equivalent
2.55
1.18
3.18
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
14.52
14.14
6.84
12.65
ROA
-6.14%
1.45%
16.09%
13.55%
ROE
-9.14%
2.75%
42.50%
14.83%
ROCE
-4.07%
3.20%
34.12%
20.09%
Fixed Asset Turnover
0.81
0.84
3.19
31.57
Receivable days
54.99
42.28
12.27
0.00
Inventory Days
0.00
0.00
0.00
0.94
Payable days
0.00
0.00
6273.94
0.00
Cash Conversion Cycle
54.99
42.28
-6261.68
0.94
Total Debt/Equity
0.26
0.29
1.57
0.02
Interest Cover
-1.68
1.06
6.33
617.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.