Shareholder's Funds
7,842.22
6,955.94
6,569.95
5,106.94
4,166.91
3,634.81
2,669.08
2,365.06
1,437.48
690.80
Share Capital
160.20
159.72
159.38
158.91
155.87
155.58
143.99
143.55
128.43
85.68
Total Reserves
7,615.86
6,746.96
6,379.40
4,928.62
3,999.32
3,470.71
2,516.48
2,212.72
1,303.97
603.81
Non-Current Liabilities
11,521.13
10,906.12
13,244.72
16,801.70
13,202.69
9,209.02
8,192.09
5,105.81
3,736.88
1,158.11
Secured Loans
10,712.13
9,972.60
11,945.24
16,009.67
12,710.17
8,755.72
7,797.56
4,829.50
3,534.62
1,087.98
Unsecured Loans
0.00
12.64
25.24
277.33
184.95
0.00
0.00
0.00
88.84
87.90
Long Term Provisions
1,051.03
1,186.76
1,323.35
528.83
462.96
568.31
478.80
319.45
143.42
30.72
Current Liabilities
13,462.31
11,117.11
10,219.85
624.68
595.38
302.06
191.33
158.44
50.86
1,666.67
Trade Payables
40.33
32.06
256.35
303.70
258.81
170.26
79.84
103.73
35.08
0.00
Other Current Liabilities
209.33
202.39
68.13
31.19
102.61
91.32
74.16
9.90
11.02
1,549.42
Short Term Borrowings
12,929.00
10,460.53
9,870.53
25.26
25.57
25.00
25.00
37.07
0.00
0.00
Short Term Provisions
283.65
422.13
24.84
264.53
208.39
15.48
12.33
7.74
4.76
117.25
Total Liabilities
32,825.66
28,979.17
30,034.52
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
Net Block
587.52
603.58
609.06
599.01
628.87
100.76
86.62
24.75
16.16
12.26
Gross Block
901.99
867.81
826.12
777.52
759.55
165.57
128.98
47.97
32.34
23.37
Accumulated Depreciation
314.47
264.23
217.06
178.51
130.68
64.81
42.36
23.22
16.18
11.11
Non Current Assets
29,933.67
26,187.42
27,194.33
20,218.80
15,903.70
11,086.57
10,425.54
6,968.78
5,069.54
664.93
Capital Work in Progress
0.11
3.50
4.54
3.94
3.07
0.62
2.84
2.36
1.06
3.03
Non Current Investment
0.01
0.71
0.55
0.55
0.55
662.93
661.44
0.20
0.20
0.20
Long Term Loans & Adv.
1,017.32
1,192.29
1,356.39
571.96
492.93
594.76
492.70
328.54
154.16
5.83
Other Non Current Assets
405.98
112.89
118.80
0.00
12.95
9.68
9.30
10.10
2.43
11.86
Current Assets
2,891.99
2,791.75
2,840.19
2,314.52
2,061.28
2,059.32
626.96
660.53
155.68
2,850.51
Current Investments
1,075.34
892.30
1,438.36
453.98
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.09
0.00
0.00
Cash & Bank
1,271.41
1,343.14
1,221.87
1,436.41
1,761.35
1,945.97
580.44
615.55
143.06
363.69
Other Current Assets
545.24
183.53
179.96
165.81
299.93
113.35
46.30
44.89
12.62
2,486.82
Short Term Loans & Adv.
207.41
372.78
0.00
258.32
213.85
17.18
13.81
10.01
5.20
2,449.34
Net Current Assets
-10,570.32
-8,325.36
-7,379.66
1,689.84
1,465.90
1,757.26
435.63
502.09
104.82
1,183.84
Total Assets
32,825.66
28,979.17
30,034.52
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
|