Shareholder's Funds 
6,955.94
6,569.95
5,106.94
4,166.91
3,634.81
2,669.08
2,365.06
1,437.48
690.80
464.92
Share Capital
159.72
159.38
158.91
155.87
155.58
143.99
143.55
128.43
85.68
72.95
Total Reserves
6,746.96
6,379.40
4,928.62
3,999.32
3,470.71
2,516.48
2,212.72
1,303.97
603.81
391.28
Non-Current Liabilities
10,906.12
13,244.72
16,801.70
13,202.69
9,209.02
8,192.09
5,105.81
3,736.88
1,158.11
1,124.54
Secured Loans
9,972.60
11,945.24
16,009.67
12,710.17
8,755.72
7,797.56
4,829.50
3,534.62
1,087.98
1,040.90
Unsecured Loans
12.64
25.24
277.33
184.95
0.00
0.00
0.00
88.84
87.90
81.25
Long Term Provisions
1,186.76
1,323.35
528.83
462.96
568.31
478.80
319.45
143.42
30.72
10.75
Current Liabilities
11,117.11
10,219.85
624.68
595.38
302.06
191.33
158.44
50.86
1,666.67
1,215.20
Trade Payables
154.31
256.35
303.70
258.81
170.26
79.84
103.73
35.08
0.00
0.00
Other Current Liabilities
80.14
68.13
31.19
102.61
91.32
74.16
9.90
11.02
1,549.42
1,174.46
Short Term Borrowings
10,460.53
9,870.53
25.26
25.57
25.00
25.00
37.07
0.00
0.00
20.00
Short Term Provisions
422.13
24.84
264.53
208.39
15.48
12.33
7.74
4.76
117.25
20.74
Total Liabilities
28,979.17
30,034.52
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
2,804.66
Net Block
603.58
609.06
599.01
628.87
100.76
86.62
24.75
16.16
12.26
11.34
Gross Block
867.81
826.12
777.52
759.55
165.57
128.98
47.97
32.34
23.37
26.07
Accumulated Depreciation
264.23
217.06
178.51
130.68
64.81
42.36
23.22
16.18
11.11
14.73
Non Current Assets
26,187.42
27,194.33
20,218.80
15,903.70
11,086.57
10,425.54
6,968.78
5,069.54
664.93
821.54
Capital Work in Progress
3.50
4.54
3.94
3.07
0.62
2.84
2.36
1.06
3.03
0.00
Non Current Investment
0.71
0.55
0.55
0.55
662.93
661.44
0.20
0.20
0.20
0.20
Long Term Loans & Adv.
1,192.29
1,356.39
571.96
492.93
594.76
492.70
328.54
154.16
5.83
5.19
Other Non Current Assets
112.89
118.80
0.00
12.95
9.68
9.30
10.10
2.43
11.86
38.78
Current Assets
2,791.75
2,840.19
2,314.52
2,061.28
2,059.32
626.96
660.53
155.68
2,850.51
1,979.87
Current Investments
892.30
1,438.36
453.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.22
0.09
0.00
0.00
0.00
Cash & Bank
1,343.14
1,221.87
1,436.41
1,761.35
1,945.97
580.44
615.55
143.06
363.69
254.91
Other Current Assets
556.31
179.96
165.81
86.08
113.35
46.30
44.89
12.62
2,486.82
1,724.95
Short Term Loans & Adv.
372.78
0.00
258.32
213.85
17.18
13.81
10.01
5.20
2,449.34
1,702.70
Net Current Assets
-8,325.36
-7,379.66
1,689.84
1,465.90
1,757.26
435.63
502.09
104.82
1,183.84
764.66
Total Assets
28,979.17
30,034.52
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
2,804.66
|