Nifty
Sensex
:
:
25959.50
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)

IT - Software

Rating :
38/99

BSE: 512379 | NSE: Not Listed

3.89
24-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.91
  •  4.07
  •  3.73
  •  3.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1022311
  •  3972648
  •  4.07
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164.60
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 164.40
  • N/A
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.07%
  • 40.48%
  • 54.30%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 196.03
  • -27.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.71
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -51.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.03
  • 36.33
  • 35.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.52
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 385.09
  • 496.88
  • 371.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.86
-1.08
-
3.57
17.48
-79.58%
11.07
65.45
-83.09%
4.98
105.59
-95.28%
Expenses
5.46
5.40
1.11%
5.02
15.81
-68.25%
8.81
62.94
-86.00%
6.78
99.99
-93.22%
EBITDA
-4.60
-6.47
-
-1.45
1.67
-
2.25
2.50
-10.00%
-1.79
5.60
-
EBIDTM
-533.29%
601.11%
-40.72%
9.55%
20.34%
3.82%
-35.91%
5.30%
Other Income
1.12
1.16
-3.45%
1.09
1.20
-9.17%
1.08
1.17
-7.69%
1.00
1.57
-36.31%
Interest
0.02
0.00
0
0.02
0.02
0.00%
0.02
0.10
-80.00%
0.02
0.00
0
Depreciation
0.09
0.09
0.00%
0.09
0.09
0.00%
0.09
0.09
0.00%
0.10
0.22
-54.55%
PBT
-3.58
-5.41
-
-0.47
2.75
-
3.22
3.48
-7.47%
-0.90
6.95
-
Tax
0.00
-1.44
-
0.00
0.73
-100.00%
0.83
0.59
40.68%
0.00
1.27
-100.00%
PAT
-3.58
-3.97
-
-0.47
2.02
-
2.39
2.89
-17.30%
-0.91
5.68
-
PATM
-415.66%
368.52%
-13.17%
11.57%
21.58%
4.41%
-18.20%
5.38%
EPS
-0.08
-0.09
-
-0.01
0.05
-
0.06
0.07
-14.29%
-0.02
0.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
20.48
32.46
204.67
86.76
0.18
4.33
7.01
6.78
5.86
8.07
Net Sales Growth
-89.07%
-84.14%
135.90%
48100%
-95.84%
-38.23%
3.39%
15.70%
-27.39%
 
Cost Of Goods Sold
0.63
11.13
176.78
71.77
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
19.85
21.33
27.88
14.99
0.18
4.33
7.01
6.78
5.86
8.07
GP Margin
96.92%
65.71%
13.62%
17.28%
100%
100%
100%
100%
100%
100%
Total Expenditure
26.07
36.09
197.09
83.98
0.24
3.86
6.34
6.76
7.35
9.91
Power & Fuel Cost
-
0.18
0.02
0.03
0.00
0.18
0.26
0.24
0.22
0.21
% Of Sales
-
0.55%
0.01%
0.03%
0%
4.16%
3.71%
3.54%
3.75%
2.60%
Employee Cost
-
2.10
3.87
6.85
0.04
1.69
3.36
4.36
3.52
4.55
% Of Sales
-
6.47%
1.89%
7.90%
22.22%
39.03%
47.93%
64.31%
60.07%
56.38%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.08
0.14
0.05
0.24
0.22
% Of Sales
-
0%
0%
0%
0%
1.85%
2.00%
0.74%
4.10%
2.73%
General & Admin Exp.
-
21.40
13.02
4.84
0.20
1.61
1.96
1.77
2.82
3.88
% Of Sales
-
65.93%
6.36%
5.58%
111.11%
37.18%
27.96%
26.11%
48.12%
48.08%
Selling & Distn. Exp.
-
1.24
3.12
0.42
0.00
0.07
0.01
0.24
0.07
0.10
% Of Sales
-
3.82%
1.52%
0.48%
0%
1.62%
0.14%
3.54%
1.19%
1.24%
Miscellaneous Exp.
-
0.04
0.27
0.07
0.00
0.23
0.58
0.08
0.48
0.95
% Of Sales
-
0.12%
0.13%
0.08%
0%
5.31%
8.27%
1.18%
8.19%
11.77%
EBITDA
-5.59
-3.63
7.58
2.78
-0.06
0.47
0.67
0.02
-1.49
-1.84
EBITDA Margin
-27.29%
-11.18%
3.70%
3.20%
-33.33%
10.85%
9.56%
0.29%
-25.43%
-22.80%
Other Income
4.29
4.49
5.12
4.27
0.06
0.23
0.36
0.27
0.01
0.01
Interest
0.08
0.09
0.10
0.01
0.01
0.02
0.07
0.10
0.11
0.14
Depreciation
0.37
0.38
0.39
0.24
0.00
0.30
0.72
0.77
0.75
0.83
PBT
-1.73
0.40
12.20
6.79
0.00
0.38
0.23
-0.58
-2.34
-2.79
Tax
0.83
0.00
1.78
2.04
0.00
0.01
0.02
0.02
0.03
0.00
Tax Rate
-47.98%
0.00%
11.42%
25.15%
0.00%
2.63%
9.09%
-3.45%
-1.27%
0.00%
PAT
-2.57
0.68
13.73
6.08
0.27
0.36
0.21
-0.61
-2.39
-2.81
PAT before Minority Interest
-2.50
0.54
13.80
6.08
0.27
0.36
0.21
-0.61
-2.39
-2.81
Minority Interest
0.07
0.14
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-12.55%
2.09%
6.71%
7.01%
150.0%
8.31%
3.00%
-9.00%
-40.78%
-34.82%
PAT Growth
-138.82%
-95.05%
125.82%
2,151.85%
-25.00%
71.43%
-
-
-
 
EPS
-0.06
0.02
0.32
0.14
0.01
0.01
0.00
-0.01
-0.06
-0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
166.04
157.94
96.96
41.05
2.39
2.24
2.01
2.71
4.80
Share Capital
42.27
41.90
39.85
30.36
9.00
9.00
9.00
9.00
9.00
Total Reserves
123.77
116.04
57.11
-5.92
-6.61
-6.76
-6.99
-6.29
-4.20
Non-Current Liabilities
2.41
0.27
1.03
0.00
2.36
3.32
4.15
3.01
1.31
Secured Loans
0.00
0.00
0.00
0.00
0.05
0.27
0.83
0.75
1.02
Unsecured Loans
0.00
0.00
1.09
0.00
2.40
3.29
3.67
2.50
0.29
Long Term Provisions
2.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
166.67
161.84
17.51
0.06
0.69
0.92
1.55
1.48
2.19
Trade Payables
130.64
151.49
3.58
0.00
0.42
0.56
0.69
0.37
0.46
Other Current Liabilities
1.62
8.26
13.93
0.06
0.11
0.27
0.67
0.89
1.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
34.42
2.10
0.00
0.00
0.15
0.09
0.19
0.21
0.30
Total Liabilities
341.81
326.74
115.50
41.11
5.44
6.48
7.71
7.20
8.30
Net Block
15.24
15.57
6.12
0.00
0.66
1.02
1.59
2.22
2.88
Gross Block
15.67
15.92
6.86
0.03
6.89
6.96
6.84
6.71
6.84
Accumulated Depreciation
0.43
0.35
0.75
0.03
6.23
5.94
5.26
4.49
3.96
Non Current Assets
32.01
44.48
32.24
20.72
2.74
1.02
1.59
4.30
4.97
Capital Work in Progress
7.58
0.00
3.80
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
2.09
0.00
0.00
2.08
2.08
Long Term Loans & Adv.
9.19
28.90
22.32
20.72
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
309.82
282.27
83.27
20.38
2.69
5.45
6.12
2.89
3.34
Current Investments
0.00
0.00
0.00
0.00
0.00
2.28
2.08
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
142.81
176.14
7.72
0.00
1.39
1.76
2.79
1.42
1.37
Cash & Bank
0.37
0.92
1.39
11.88
0.28
0.21
0.21
0.14
0.11
Other Current Assets
166.63
1.15
0.00
0.00
1.02
1.20
1.05
1.33
1.85
Short Term Loans & Adv.
91.26
104.06
74.17
8.50
1.02
1.20
0.99
1.33
1.85
Net Current Assets
143.14
120.43
65.76
20.33
2.00
4.54
4.57
1.41
1.14
Total Assets
341.83
326.75
115.51
41.10
5.43
6.47
7.71
7.20
8.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
4.51
-41.76
-54.76
-4.87
PBT
0.54
15.58
8.12
0.27
Adjustment
4.87
-4.62
-5.35
-0.27
Changes in Working Capital
-0.90
-54.04
-55.49
-4.87
Cash after chg. in Working capital
4.51
-43.09
-52.72
-4.87
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
1.33
-2.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.48
-11.96
-6.65
0.00
Net Fixed Assets
-7.30
-2.26
-0.01
Net Investments
0.00
-2.94
-11.93
Others
-5.18
-6.76
5.29
Cash from Financing Activity
7.42
53.27
50.92
16.61
Net Cash Inflow / Outflow
-0.55
-0.46
-10.50
11.74
Opening Cash & Equivalents
0.92
1.39
11.88
0.14
Closing Cash & Equivalent
0.37
0.92
1.39
11.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
3.93
3.77
2.38
0.79
0.26
0.25
0.22
0.30
0.53
0.84
ROA
0.16%
6.24%
7.76%
1.15%
6.11%
2.94%
-8.12%
-30.81%
-29.69%
0.64%
ROE
0.33%
10.82%
10.02%
1.99%
15.76%
9.83%
-25.70%
-63.66%
-45.59%
1.02%
ROCE
0.39%
12.25%
11.69%
1.20%
7.45%
4.73%
-7.73%
-37.33%
-36.95%
1.90%
Fixed Asset Turnover
2.06
17.97
25.18
0.05
0.62
1.02
1.00
0.86
1.30
1.27
Receivable days
1793.03
163.94
32.47
0.00
132.71
118.45
113.25
86.92
100.80
110.43
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
4625.57
160.08
18.19
0.00
74.23
49.99
33.33
30.80
24.30
39.85
Cash Conversion Cycle
-2832.54
3.87
14.28
0.00
58.48
68.46
79.92
56.12
76.50
70.59
Total Debt/Equity
0.00
0.00
0.01
0.00
1.03
1.59
2.24
1.20
0.27
0.10
Interest Cover
7.08
159.00
706.81
38.11
22.51
4.47
-4.84
-20.78
-18.66
2.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.