PBT
755.86
-27.52
-17.55
9.15
11.42
54.60
4.03
8.13
14.01
0.93
Adjustment
-723.64
36.06
27.66
4.27
0.68
-53.19
-1.95
-11.75
-15.74
-1.10
Changes in Working Capital
-461.34
-116.63
-13.87
-39.88
-39.41
-4.42
-11.03
-4.75
-8.48
9.99
Cash after chg. in Working capital
-429.12
-108.09
-3.75
-26.46
-27.32
-3.01
-8.96
-8.36
-10.21
9.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-145.28
-1.41
-0.24
-1.96
-5.49
-6.91
-0.40
-0.30
-0.64
-1.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00