Nifty
:
26202.95
Sensex
:
85706.67
-12.60 (-0.05%)
-13.71 (-0.02%)
Nifty
Sensex
:
:
26202.95
85706.67
-12.60 (-0.05%)
-13.71 (-0.02%)

Crest Ventures Ltd.

Miscellaneous

Rating :
61/99

BSE: 511413 | NSE: CREST

NSE BSE
389.45
28-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  404.95
  •  418
  •  385.3
  •  382.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  199598
  •  80584965.35
  •  510.75
  •  319.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,101.43
  • 21.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,074.17
  • 0.26%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.75%
  • 6.56%
  • 15.16%
  • FII
  • DII
  • Others
  • 1.63%
  • 0.00%
  • 6.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.07
  • 30.23
  • -32.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.59
  • 96.68
  • -25.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.81
  • 97.04
  • -39.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 16.39
  • 14.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.78
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.41
  • -19.45
  • 8.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
29.54
35.39
-16.53%
63.11
77.36
-18.42%
47.56
39.79
19.53%
43.98
51.61
-14.78%
Expenses
17.68
9.85
79.49%
20.69
9.94
108.15%
27.33
17.66
54.76%
19.93
29.16
-31.65%
EBITDA
11.86
25.54
-53.56%
42.42
67.42
-37.08%
20.23
22.12
-8.54%
24.05
22.45
7.13%
EBIDTM
40.15%
72.17%
67.22%
87.15%
42.53%
55.60%
54.68%
43.50%
Other Income
0.00
0.08
-100.00%
0.00
0.03
-100.00%
0.09
0.32
-71.88%
0.04
0.01
300.00%
Interest
4.98
4.90
1.63%
4.38
5.84
-25.00%
4.86
6.29
-22.73%
5.13
5.85
-12.31%
Depreciation
1.12
1.38
-18.84%
0.98
0.74
32.43%
1.06
1.14
-7.02%
1.07
1.16
-7.76%
PBT
5.76
19.34
-70.22%
37.06
60.86
-39.11%
14.39
15.01
-4.13%
17.89
15.44
15.87%
Tax
1.85
2.46
-24.80%
9.44
10.41
-9.32%
3.49
3.84
-9.11%
4.60
4.29
7.23%
PAT
3.90
16.88
-76.90%
27.62
50.45
-45.25%
10.90
11.17
-2.42%
13.28
11.15
19.10%
PATM
13.22%
47.71%
43.77%
65.22%
22.93%
28.08%
30.20%
21.61%
EPS
1.32
6.07
-78.25%
9.01
17.47
-48.43%
2.74
3.61
-24.10%
5.10
4.24
20.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
184.19
204.29
183.61
650.55
56.92
54.53
66.88
52.30
95.62
47.57
35.66
Net Sales Growth
-9.78%
11.26%
-71.78%
1042.92%
4.38%
-18.47%
27.88%
-45.30%
101.01%
33.40%
 
Cost Of Goods Sold
0.00
-18.72
-21.66
-15.82
-28.91
-12.96
1.63
-0.29
-2.17
3.52
2.67
Gross Profit
184.19
223.00
205.27
666.36
85.83
67.48
65.25
52.59
97.78
44.05
32.99
GP Margin
100.00%
109.16%
111.80%
102.43%
150.79%
123.75%
97.56%
100.55%
102.26%
92.60%
92.51%
Total Expenditure
85.63
73.03
74.71
71.43
60.03
50.07
39.75
31.75
30.40
33.03
29.41
Power & Fuel Cost
-
0.40
0.84
0.74
0.32
0.23
0.39
0.42
0.42
0.42
0.47
% Of Sales
-
0.20%
0.46%
0.11%
0.56%
0.42%
0.58%
0.80%
0.44%
0.88%
1.32%
Employee Cost
-
24.42
20.99
19.41
14.95
15.72
15.32
14.93
12.79
11.62
8.83
% Of Sales
-
11.95%
11.43%
2.98%
26.26%
28.83%
22.91%
28.55%
13.38%
24.43%
24.76%
Manufacturing Exp.
-
50.22
51.56
26.92
32.83
17.75
9.53
8.18
10.92
10.27
8.32
% Of Sales
-
24.58%
28.08%
4.14%
57.68%
32.55%
14.25%
15.64%
11.42%
21.59%
23.33%
General & Admin Exp.
-
10.42
13.27
10.30
5.38
5.38
7.55
7.34
7.44
6.81
8.58
% Of Sales
-
5.10%
7.23%
1.58%
9.45%
9.87%
11.29%
14.03%
7.78%
14.32%
24.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.82
2.71
3.36
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
3.99%
5.70%
9.42%
Miscellaneous Exp.
-
6.69
10.54
30.62
35.77
24.18
5.72
1.59
1.41
0.82
3.36
% Of Sales
-
3.27%
5.74%
4.71%
62.84%
44.34%
8.55%
3.04%
1.47%
1.72%
2.80%
EBITDA
98.56
131.26
108.90
579.12
-3.11
4.46
27.13
20.55
65.22
14.54
6.25
EBITDA Margin
53.51%
64.25%
59.31%
89.02%
-5.46%
8.18%
40.57%
39.29%
68.21%
30.57%
17.53%
Other Income
0.13
6.21
0.48
1.42
0.29
0.36
0.94
0.81
0.62
1.50
13.29
Interest
19.35
20.74
23.56
11.42
14.48
10.57
10.08
8.40
8.00
9.26
8.59
Depreciation
4.23
4.25
4.61
4.20
3.19
3.11
2.92
2.90
1.32
0.71
0.99
PBT
75.10
112.48
81.23
564.91
-20.49
-8.86
15.07
10.06
56.53
6.07
9.96
Tax
19.38
20.96
20.45
177.17
3.03
4.38
4.82
3.67
6.47
0.89
-1.39
Tax Rate
25.81%
18.63%
25.18%
31.36%
-14.79%
-49.44%
31.98%
36.48%
11.45%
14.66%
-13.96%
PAT
55.70
88.51
60.14
395.84
12.10
2.98
10.36
8.92
49.34
4.35
11.34
PAT before Minority Interest
54.81
90.17
62.08
395.84
12.10
2.98
10.25
6.39
50.06
5.18
11.35
Minority Interest
-0.89
-1.66
-1.94
0.00
0.00
0.00
0.11
2.53
-0.72
-0.83
-0.01
PAT Margin
30.24%
43.33%
32.75%
60.85%
21.26%
5.46%
15.49%
17.06%
51.60%
9.14%
31.80%
PAT Growth
-37.87%
47.17%
-84.81%
3,171.40%
306.04%
-71.24%
16.14%
-81.92%
1,034.25%
-61.64%
 
EPS
19.61
31.17
21.18
139.38
4.26
1.05
3.65
3.14
17.37
1.53
3.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,194.81
1,104.62
978.41
590.42
577.98
571.36
529.07
426.04
333.60
253.06
Share Capital
28.20
28.20
28.20
28.45
28.45
28.45
28.45
26.05
26.05
17.37
Total Reserves
1,166.32
1,076.42
950.21
561.97
549.53
542.91
500.62
399.99
307.54
235.69
Non-Current Liabilities
69.12
73.01
149.52
244.81
115.88
90.04
56.30
63.25
58.16
59.71
Secured Loans
57.21
69.09
56.54
55.59
56.15
54.02
58.91
58.93
52.79
54.50
Unsecured Loans
0.00
0.34
92.85
1.96
2.39
2.79
3.54
3.49
3.87
3.78
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.32
1.03
0.88
Current Liabilities
131.00
161.72
51.81
14.23
10.65
11.54
12.00
16.95
15.93
33.48
Trade Payables
3.22
3.92
2.00
2.48
2.03
1.05
1.07
1.85
3.20
1.45
Other Current Liabilities
17.86
19.04
6.31
6.43
2.82
4.55
5.32
6.04
7.48
20.76
Short Term Borrowings
105.30
133.94
23.21
0.00
0.00
0.00
0.00
0.00
0.00
4.56
Short Term Provisions
4.61
4.82
20.29
5.31
5.81
5.93
5.61
9.05
5.25
6.72
Total Liabilities
1,419.75
1,369.57
1,179.74
849.46
704.51
672.94
598.06
516.10
417.09
354.34
Net Block
15.50
14.05
12.53
11.13
2.07
41.32
41.06
41.14
41.32
1.42
Gross Block
29.05
24.99
24.37
19.10
10.83
52.21
51.67
50.13
49.06
8.66
Accumulated Depreciation
13.55
10.94
11.84
7.96
8.77
10.89
10.61
8.99
7.74
7.24
Non Current Assets
931.14
911.09
583.85
701.07
597.07
559.82
517.37
452.99
338.91
219.20
Capital Work in Progress
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
260.50
248.38
230.40
482.62
440.92
397.90
369.00
311.81
221.74
187.96
Long Term Loans & Adv.
27.76
27.25
287.28
169.83
117.70
120.60
107.31
100.04
75.85
29.82
Other Non Current Assets
11.04
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
488.60
458.47
595.88
148.38
107.42
113.08
80.63
63.05
78.09
135.14
Current Investments
29.02
67.49
55.67
9.90
0.00
0.00
0.00
1.36
0.14
2.57
Inventories
106.92
86.84
63.59
45.01
21.61
8.66
10.29
13.34
11.17
52.45
Sundry Debtors
10.50
3.80
6.75
4.53
3.88
4.80
3.97
5.57
4.86
3.72
Cash & Bank
73.75
96.99
36.85
10.39
12.20
4.07
6.13
16.18
17.77
15.42
Other Current Assets
268.42
199.94
5.81
1.18
69.72
95.56
60.24
26.60
44.15
60.98
Short Term Loans & Adv.
4.74
3.41
427.21
77.36
64.83
90.12
57.25
24.66
41.79
57.28
Net Current Assets
357.60
296.75
544.07
134.16
96.77
101.54
68.63
46.10
62.16
101.66
Total Assets
1,419.74
1,369.56
1,179.73
849.45
704.51
672.94
598.06
516.10
417.09
354.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-15.24
-7.36
-679.59
-104.28
-2.04
-47.06
-43.13
-11.82
-8.30
-16.64
PBT
111.13
82.53
573.01
15.13
-8.86
15.07
10.06
56.53
6.07
9.96
Adjustment
-55.97
-4.75
-538.11
-1.15
24.56
2.52
1.58
-54.01
-2.75
-12.37
Changes in Working Capital
-49.97
-43.25
-552.98
-115.34
-16.08
-62.59
-48.96
-6.36
-10.20
-14.11
Cash after chg. in Working capital
5.19
34.54
-518.08
-101.36
-0.39
-44.99
-37.32
-3.84
-6.88
-16.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.43
-41.90
-161.51
-2.92
-1.65
-2.07
-5.81
-7.98
-1.42
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.52
47.80
782.26
-21.57
-9.33
14.64
-5.36
4.80
-27.13
12.55
Net Fixed Assets
-3.74
2.72
-2.71
-8.37
41.46
-0.70
-1.22
-0.83
-39.06
-3.80
Net Investments
-7.08
-40.22
-30.43
-14.56
-16.17
-1.84
-17.94
-47.17
-3.73
36.76
Others
39.34
85.30
815.40
1.36
-34.62
17.18
13.80
52.80
15.66
-20.41
Cash from Financing Activity
-52.50
25.55
-82.30
123.91
19.45
30.32
50.23
4.91
35.80
7.44
Net Cash Inflow / Outflow
-39.23
65.99
20.37
-1.94
8.08
-2.10
1.74
-2.11
0.37
3.34
Opening Cash & Equivalents
95.70
29.52
9.15
11.09
3.01
5.33
3.59
5.74
4.95
1.60
Closing Cash & Equivalent
56.41
95.70
29.52
9.15
11.09
3.01
5.33
3.63
5.74
4.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
423.63
391.75
346.99
207.53
203.15
200.82
185.94
163.49
128.00
125.10
ROA
6.47%
4.87%
39.01%
1.56%
0.43%
1.61%
1.15%
10.73%
1.34%
3.42%
ROE
7.84%
5.96%
50.46%
2.07%
0.52%
1.86%
1.34%
13.18%
1.76%
4.83%
ROCE
9.90%
8.63%
64.97%
4.61%
2.84%
4.12%
3.41%
14.60%
4.32%
6.42%
Fixed Asset Turnover
7.56
7.44
29.93
3.80
1.73
1.29
1.03
1.93
1.65
4.12
Receivable days
12.77
10.48
3.16
26.96
29.03
23.91
33.28
19.90
32.89
43.55
Inventory Days
173.09
149.51
30.47
213.63
101.32
51.71
82.45
46.77
244.08
550.60
Payable days
-69.63
-49.87
-51.73
-28.46
-43.39
13.57
19.89
31.22
32.76
31.15
Cash Conversion Cycle
255.49
209.87
85.36
269.05
173.74
62.05
95.83
35.45
244.21
563.00
Total Debt/Equity
0.14
0.18
0.18
0.10
0.10
0.10
0.12
0.15
0.18
0.26
Interest Cover
6.36
4.50
51.16
2.04
1.70
2.50
2.20
8.07
1.66
2.16

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Crest Ventures inks pact with Vensco Projects LLP
    11th Nov 2025, 16:42 PM

    This MoU sets out the preliminary understanding between the parties and is subject to execution of definitive agreements and receipt of requisite approvals, wherever applicable

    Read More
  • Crest Ventures completes acquisition of 100% stake in Crest Shelters
    8th Oct 2025, 09:39 AM

    Following this acquisition, CSPL has become a Wholly Owned Subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.