PBT
-20.56
-171.15
0.43
-6.75
-10.50
1.06
1.57
-1.33
Adjustment
13.92
187.39
13.44
11.90
13.84
6.49
8.32
11.25
Changes in Working Capital
0.13
-48.02
-7.19
-0.11
-6.37
-21.08
-10.16
-8.23
Cash after chg. in Working capital
-6.51
-31.79
6.68
5.04
-3.04
-13.53
-0.26
1.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.57
-0.32
-0.33
-0.32
-0.11
0.17
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00