Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Crew BOS Products Ltd.

Leather

Rating :
N/A

BSE: 532542 | NSE: CREWBOS

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.67
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 324.50
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.38%
  • 11.86%
  • 69.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
276.37
432.64
618.25
465.32
345.13
224.82
186.26
133.67
84.15
Net Sales Growth
-
-36.12%
-30.02%
32.87%
34.82%
53.51%
20.70%
39.34%
58.85%
 
Cost Of Goods Sold
-
226.65
266.02
399.10
285.06
205.17
122.30
93.46
58.53
38.63
Gross Profit
-
49.72
166.62
219.16
180.26
139.96
102.52
92.80
75.14
45.52
GP Margin
-
17.99%
38.51%
35.45%
38.74%
40.55%
45.60%
49.82%
56.21%
54.09%
Total Expenditure
-
311.41
370.61
549.06
411.74
307.89
190.15
153.10
110.72
71.64
Power & Fuel Cost
-
2.86
2.97
3.91
3.92
2.96
3.31
2.68
1.83
0.94
% Of Sales
-
1.03%
0.69%
0.63%
0.84%
0.86%
1.47%
1.44%
1.37%
1.12%
Employee Cost
-
39.84
40.77
55.74
44.25
27.88
16.17
11.92
7.18
4.36
% Of Sales
-
14.42%
9.42%
9.02%
9.51%
8.08%
7.19%
6.40%
5.37%
5.18%
Manufacturing Exp.
-
18.44
29.72
49.57
44.29
35.59
25.45
27.82
30.67
18.33
% Of Sales
-
6.67%
6.87%
8.02%
9.52%
10.31%
11.32%
14.94%
22.94%
21.78%
General & Admin Exp.
-
12.96
18.14
23.99
17.24
17.09
13.98
8.83
7.64
5.29
% Of Sales
-
4.69%
4.19%
3.88%
3.70%
4.95%
6.22%
4.74%
5.72%
6.29%
Selling & Distn. Exp.
-
4.40
5.28
10.23
9.77
7.28
7.58
7.61
4.35
3.69
% Of Sales
-
1.59%
1.22%
1.65%
2.10%
2.11%
3.37%
4.09%
3.25%
4.39%
Miscellaneous Exp.
-
6.25
7.71
6.54
7.21
11.92
1.37
0.78
0.52
0.40
% Of Sales
-
2.26%
1.78%
1.06%
1.55%
3.45%
0.61%
0.42%
0.39%
0.48%
EBITDA
-
-35.04
62.03
69.19
53.58
37.24
34.67
33.16
22.95
12.51
EBITDA Margin
-
-12.68%
14.34%
11.19%
11.51%
10.79%
15.42%
17.80%
17.17%
14.87%
Other Income
-
2.16
0.56
0.46
3.65
3.27
0.29
0.83
0.52
0.15
Interest
-
42.36
45.58
39.29
26.11
19.02
10.55
7.03
4.99
2.67
Depreciation
-
9.56
10.55
9.93
11.45
8.48
5.62
3.45
3.16
1.50
PBT
-
-84.79
6.45
20.43
19.67
13.00
18.79
23.51
15.32
8.49
Tax
-
-14.10
2.79
10.25
4.44
5.80
3.97
1.35
0.12
0.23
Tax Rate
-
6.28%
110.71%
57.52%
22.57%
44.62%
21.18%
5.74%
0.78%
2.71%
PAT
-
-210.30
1.32
13.37
15.23
7.20
14.77
22.16
15.20
8.26
PAT before Minority Interest
-
-210.26
-0.27
7.57
15.23
7.20
14.77
22.16
15.20
8.26
Minority Interest
-
-0.04
1.59
5.80
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-76.09%
0.31%
2.16%
3.27%
2.09%
6.57%
11.90%
11.37%
9.82%
PAT Growth
-
-
-90.13%
-12.21%
111.53%
-51.25%
-33.35%
45.79%
84.02%
 
EPS
-
-150.21
0.94
9.55
10.88
5.14
10.55
15.83
10.86
5.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
-61.54
148.77
144.33
129.79
114.49
107.94
92.98
70.07
34.88
Share Capital
13.99
13.99
12.89
12.82
12.82
12.82
12.82
12.82
11.00
Total Reserves
-75.53
134.77
129.01
114.45
101.68
92.14
77.18
57.25
23.88
Non-Current Liabilities
65.89
76.27
52.15
224.73
176.61
127.52
75.82
45.23
32.65
Secured Loans
66.98
57.75
44.83
209.16
164.78
116.42
73.23
45.18
31.72
Unsecured Loans
11.09
10.96
1.05
16.45
8.10
9.37
2.31
0.32
0.56
Long Term Provisions
3.99
4.98
4.43
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
447.15
566.65
528.91
137.10
98.25
39.29
28.12
22.13
21.04
Trade Payables
165.43
303.53
237.80
98.63
72.02
24.21
17.52
15.42
14.97
Other Current Liabilities
36.16
33.58
32.30
21.78
18.60
11.15
8.10
5.35
4.35
Short Term Borrowings
245.50
229.47
234.63
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.06
0.06
24.17
16.70
7.64
3.94
2.51
1.36
1.72
Total Liabilities
444.16
784.30
719.59
493.59
388.96
276.17
196.94
137.43
88.57
Net Block
108.03
117.44
101.15
95.65
88.05
108.66
40.32
36.57
15.00
Gross Block
169.90
170.24
147.98
132.89
114.08
126.26
52.31
44.84
20.19
Accumulated Depreciation
61.87
52.80
46.84
37.24
26.03
17.60
11.99
8.27
5.18
Non Current Assets
158.36
169.82
153.81
145.43
135.22
108.66
83.06
47.96
31.70
Capital Work in Progress
31.66
31.17
46.85
49.78
46.87
0.00
42.74
11.39
14.78
Non Current Investment
14.97
15.15
0.10
0.00
0.30
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.71
6.07
5.71
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
285.80
614.47
565.77
347.67
249.91
162.31
108.93
88.25
56.07
Current Investments
0.10
0.10
0.10
0.00
0.00
0.00
0.00
9.10
3.45
Inventories
135.05
185.21
186.49
159.78
136.66
89.05
65.11
44.90
28.55
Sundry Debtors
130.09
397.75
340.80
145.59
90.85
45.17
25.89
18.55
13.01
Cash & Bank
2.73
6.18
9.97
15.89
5.01
6.99
2.70
4.61
3.86
Other Current Assets
17.83
9.35
8.50
5.19
17.40
21.10
15.22
11.09
7.19
Short Term Loans & Adv.
8.59
15.88
19.91
21.23
14.55
20.93
15.08
10.90
7.08
Net Current Assets
-161.35
47.83
36.87
210.57
151.65
123.02
80.80
66.12
35.03
Total Assets
444.16
784.29
719.58
493.59
388.96
276.17
196.95
137.42
88.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
14.03
55.59
-18.03
3.76
8.14
-4.13
6.78
-1.66
-1.98
PBT
-224.37
2.52
17.82
19.87
13.34
18.79
23.51
15.32
8.49
Adjustment
168.61
57.42
50.73
41.94
29.44
16.44
10.22
7.87
4.32
Changes in Working Capital
72.62
-0.73
-78.65
-57.50
-34.49
-38.61
-26.20
-24.09
-14.61
Cash after chg. in Working capital
16.87
59.22
-10.10
4.31
8.30
-3.38
7.53
-0.89
-1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.84
-3.63
-7.93
-0.35
-0.12
-0.70
-0.74
-0.61
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
-0.20
-0.04
-0.05
-0.01
-0.16
-0.03
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.35
-25.79
-14.67
-21.96
-34.75
-31.66
-32.89
-25.29
-22.96
Net Fixed Assets
0.11
-3.48
-9.24
-21.48
-33.76
-30.93
-38.19
-21.08
Net Investments
0.18
-15.10
-0.56
-0.50
-0.38
-0.77
8.28
-5.65
Others
-0.64
-7.21
-4.87
0.02
-0.61
0.04
-2.98
1.44
Cash from Financing Activity
-17.13
-33.59
26.78
29.08
24.63
40.08
24.20
27.70
26.97
Net Cash Inflow / Outflow
-3.45
-3.79
-5.91
10.88
-1.99
4.29
-1.91
0.75
2.03
Opening Cash & Equivalents
6.18
9.97
15.89
5.01
6.99
2.70
4.61
3.86
1.83
Closing Cash & Equivalent
2.73
6.18
9.97
15.89
5.01
6.99
2.70
4.61
3.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
-43.98
106.31
110.06
98.91
86.33
77.82
66.34
53.72
30.99
ROA
-34.23%
-0.04%
1.25%
3.45%
2.16%
6.25%
13.25%
13.46%
9.32%
ROE
-482.10%
-0.18%
5.63%
12.83%
6.84%
15.99%
28.80%
29.54%
24.22%
ROCE
-51.34%
10.87%
14.41%
14.34%
12.51%
14.94%
21.98%
22.47%
16.81%
Fixed Asset Turnover
1.74
2.79
4.47
3.91
3.01
2.68
4.28
4.19
4.17
Receivable days
324.77
303.40
141.35
89.38
68.63
54.10
39.02
42.26
56.45
Inventory Days
197.05
152.70
100.63
112.06
113.88
117.37
96.58
98.32
123.85
Payable days
295.47
277.15
119.85
80.47
64.66
41.51
40.89
51.02
80.77
Cash Conversion Cycle
226.34
178.95
122.12
120.97
117.85
129.95
94.71
89.55
99.53
Total Debt/Equity
-5.26
2.00
2.07
1.78
1.56
1.26
0.89
0.66
0.95
Interest Cover
-4.30
1.06
1.45
1.75
1.68
2.78
4.34
4.07
4.18

Annual Reports:

FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.