Shareholder's Funds
1,578.42
1,311.81
1,171.92
1,136.25
1,048.57
985.37
855.76
848.35
674.50
528.97
Share Capital
7.29
7.26
7.23
7.21
7.17
7.13
7.12
7.14
7.07
7.02
Total Reserves
1,525.78
1,249.72
1,098.01
1,061.51
974.18
978.24
848.64
841.21
667.43
521.95
Non-Current Liabilities
1,622.10
1,403.76
1,187.81
1,069.17
-17.27
-2.52
-7.83
5.20
1.29
0.47
Secured Loans
0.00
0.00
0.04
0.08
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,578.76
1,283.21
1,222.54
1,118.11
12.88
13.35
9.25
9.97
7.84
0.00
Current Liabilities
819.78
827.99
560.06
519.62
428.67
385.21
446.69
381.15
446.24
436.11
Trade Payables
133.70
105.36
75.46
64.77
56.72
42.86
35.43
38.60
110.87
113.53
Other Current Liabilities
581.25
483.40
334.34
333.59
299.74
279.65
271.95
210.38
205.14
250.30
Short Term Borrowings
0.00
0.00
2.58
2.46
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
104.83
239.23
147.68
118.80
72.21
62.70
139.31
132.17
130.24
72.29
Total Liabilities
4,020.30
3,543.56
2,919.79
2,725.04
1,459.97
1,368.06
1,294.62
1,234.70
1,122.03
965.55
Net Block
660.82
762.52
348.88
349.93
293.46
308.74
412.57
431.91
449.25
466.78
Gross Block
1,149.61
1,172.12
526.96
497.17
393.15
361.43
608.42
615.83
613.75
599.56
Accumulated Depreciation
488.79
409.60
178.08
147.24
99.69
52.69
195.86
183.92
164.49
132.77
Non Current Assets
2,568.61
2,320.05
1,888.58
1,856.42
753.22
407.45
466.69
488.15
510.22
523.77
Capital Work in Progress
5.49
13.57
11.80
7.44
13.21
4.32
2.61
0.00
0.00
0.00
Non Current Investment
195.38
170.28
200.80
293.59
386.11
35.57
5.63
5.63
5.63
6.64
Long Term Loans & Adv.
1,703.48
1,368.82
1,316.12
1,198.82
55.79
52.66
42.25
48.80
47.28
44.33
Other Non Current Assets
3.44
4.86
10.98
6.64
4.65
6.16
3.64
1.81
8.06
6.01
Current Assets
1,451.69
1,223.51
1,031.21
868.62
706.75
960.61
827.93
746.55
611.81
441.79
Current Investments
449.46
305.74
252.25
183.03
139.33
429.52
377.73
368.89
238.72
108.43
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
398.54
307.36
199.37
284.83
260.42
207.30
195.58
140.86
119.49
117.23
Cash & Bank
294.35
278.68
345.58
207.10
131.78
177.49
151.78
154.66
189.95
152.80
Other Current Assets
309.34
143.40
125.53
114.30
175.22
146.30
102.84
82.14
63.65
63.33
Short Term Loans & Adv.
231.47
188.33
108.48
79.36
60.12
16.02
25.03
17.83
11.31
17.20
Net Current Assets
631.91
395.52
471.15
349.00
278.08
575.40
381.24
365.40
165.57
5.68
Total Assets
4,020.30
3,543.56
2,919.79
2,725.04
1,459.97
1,368.06
1,294.62
1,234.70
1,122.03
965.56
|