PBT
377.84
380.57
346.05
368.34
325.35
307.39
388.71
270.28
247.47
251.72
Adjustment
-46.09
35.43
18.72
13.76
0.46
8.02
-79.98
21.56
3.96
-45.16
Changes in Working Capital
38.15
-8.76
49.74
-46.34
-10.61
49.75
-59.95
-59.99
46.17
-16.53
Cash after chg. in Working capital
369.90
407.24
414.51
335.76
315.20
365.15
248.78
231.85
297.59
190.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-104.56
-127.82
-140.85
-133.74
-107.31
-105.12
-102.41
-83.24
-59.09
-54.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00