Crompton Greaves Consumer Electricals, 539876, CROMPTON Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16,757.88
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,573.95
1.15%
5.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.31
8.46
3.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.41
1.46
3.00

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

39.94
40.48
41.32

P:BV (Average)

8 Years
5 Years
3 Years

9.55
8.23
6.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.73
26.00
24.83

Earnings Forecasts:

(Updated: 01-08-2026)

Description 2026 2027 2028 2029
Adj EPS 31 -1 22.44 7.75
P/E Ratio 8.39 -260.20 11.60 33.57
Revenue 28.49 23.59 20.74 8087.16
EBITDA 9277.04 10461.3 11694.3 802.97
Net Income 973.18 1148.62 1292.35 491.18
ROA 617.94 745.47 860.02 7.56
P/B Ratio -0.27 -0.18 -0.12 4.42
ROE 4.95 4.38 3.92 13.35
FCFF 18.86 20.14 21.31 364.58
FCFF Yield 420.32 772.34 877.24 2.12
Net Debt 2.45 4.5 5.11 -584.29
BVPS -950 -1457.72 -2255.72 58.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,083.30 1,878.50 10.90% 1,659.49 1,545.00 7.41% 1,631.73 1,645.33 -0.83% 1,818.71 1,959.46 -7.18%
Expenses 1,830.27 1,630.18 12.27% 1,485.34 1,372.36 8.23% 1,501.74 1,465.03 2.51% 1,640.98 1,737.01 -5.53%
EBITDA 253.03 248.32 1.90% 174.15 172.64 0.87% 129.99 180.30 -27.90% 177.73 222.45 -20.10%
EBIDTM 12.15% 13.22% 10.49% 11.17% 7.97% 10.96% 9.77% 11.35%
Other Income 13.52 15.83 -14.59% 10.90 10.92 -0.18% 15.88 15.50 2.45% 22.04 21.83 0.96%
Interest 9.11 11.85 -23.12% 8.06 11.68 -30.99% 4.72 10.50 -55.05% 9.09 13.96 -34.89%
Depreciation 26.78 22.83 17.30% 26.07 21.04 23.91% 26.72 20.71 29.02% 22.77 19.63 16.00%
PBT -485.38 229.47 - 132.47 150.84 -12.18% 94.07 164.59 -42.85% 167.91 210.69 -20.30%
Tax 51.43 58.93 -12.73% 34.22 39.10 -12.48% 23.97 41.31 -41.98% 42.76 53.07 -19.43%
PAT -536.81 170.54 - 98.25 111.74 -12.07% 70.10 123.28 -43.14% 125.15 157.62 -20.60%
PATM -25.77% 9.08% 5.92% 7.23% 4.30% 7.49% 6.88% 8.04%
EPS -8.34 2.65 - 1.53 1.74 -12.07% 1.09 1.91 -42.93% 1.94 2.45 -20.82%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,283.27 2,060.82 10.79% 1,898.30 1,769.36 7.29% 1,915.57 1,896.15 1.02% 1,998.34 2,137.69 -6.52%
Expenses 2,012.55 1,793.36 12.22% 1,703.02 1,578.89 7.86% 1,757.20 1,692.59 3.82% 1,806.64 1,905.32 -5.18%
EBITDA 270.72 267.46 1.22% 195.28 190.47 2.53% 158.37 203.56 -22.20% 191.70 232.37 -17.50%
EBIDTM 11.86% 12.98% 10.29% 10.76% 8.27% 10.74% 9.59% 10.87%
Other Income 15.80 15.75 0.32% 12.77 11.45 11.53% 13.39 17.38 -22.96% 23.71 23.78 -0.29%
Interest 9.40 12.83 -26.73% 8.39 12.79 -34.40% 5.16 12.04 -57.14% 9.82 15.52 -36.73%
Depreciation 44.68 39.58 12.89% 43.60 37.94 14.92% 44.04 38.16 15.41% 39.50 37.15 6.33%
PBT -483.60 230.80 - 136.02 151.19 -10.03% 102.20 170.74 -40.14% 166.09 203.48 -18.38%
Tax 47.47 59.06 -19.62% 35.02 39.27 -10.82% 26.78 42.67 -37.24% 42.19 51.13 -17.48%
PAT -531.07 171.74 - 101.00 111.92 -9.76% 75.42 128.07 -41.11% 123.90 152.35 -18.67%
PATM -23.26% 8.33% 5.32% 6.33% 3.94% 6.75% 6.20% 7.13%
EPS -8.29 2.63 - 1.53 1.71 -10.53% 1.11 1.94 -42.78% 1.90 2.36 -19.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 7,193.23 7,028.29 6,388.38 5,809.31 5,373.20 4,749.95 4,511.97 4,478.91 4,079.66 3,900.89 Net Sales Growth - 2.35% 10.02% 9.97% 8.12% 13.12% 5.27% 0.74% 9.79% 4.58% Cost Of Goods Sold - 4,950.08 4,728.01 4,367.20 3,967.15 3,643.11 3,175.95 3,008.76 3,025.17 2,733.84 2,674.70 Gross Profit - 2,243.15 2,300.28 2,021.18 1,842.16 1,730.09 1,574.00 1,503.21 1,453.74 1,345.82 1,226.19 GP Margin - 31.18% 32.73% 31.64% 31.71% 32.20% 33.14% 33.32% 32.46% 32.99% 31.43% Total Expenditure - 6,447.09 6,197.43 5,699.68 5,138.03 4,612.35 4,047.25 3,915.11 3,893.12 3,548.62 3,416.25 Power & Fuel Cost - 8.59 9.03 9.87 9.80 5.73 4.56 5.61 6.15 6.81 8.63 % Of Sales - 0.12% 0.13% 0.15% 0.17% 0.11% 0.10% 0.12% 0.14% 0.17% 0.22% Employee Cost - 563.96 534.89 474.21 439.63 362.39 336.58 310.95 291.88 282.65 232.20 % Of Sales - 7.84% 7.61% 7.42% 7.57% 6.74% 7.09% 6.89% 6.52% 6.93% 5.95% Manufacturing Exp. - 137.56 149.05 161.87 136.78 134.66 131.17 133.97 150.22 142.45 126.81 % Of Sales - 1.91% 2.12% 2.53% 2.35% 2.51% 2.76% 2.97% 3.35% 3.49% 3.25% General & Admin Exp. - 122.88 113.01 107.05 104.87 102.52 80.12 89.56 92.97 94.15 112.77 % Of Sales - 1.71% 1.61% 1.68% 1.81% 1.91% 1.69% 1.98% 2.08% 2.31% 2.89% Selling & Distn. Exp. - 563.28 561.19 479.42 377.79 291.45 261.43 281.53 268.55 242.87 227.80 % Of Sales - 7.83% 7.98% 7.50% 6.50% 5.42% 5.50% 6.24% 6.00% 5.95% 5.84% Miscellaneous Exp. - 100.74 102.25 100.06 102.01 72.49 57.44 84.73 58.18 45.85 227.80 % Of Sales - 1.40% 1.45% 1.57% 1.76% 1.35% 1.21% 1.88% 1.30% 1.12% 0.85% EBITDA - 746.14 830.86 688.70 671.28 760.85 702.70 596.86 585.79 531.04 484.64 EBITDA Margin - 10.37% 11.82% 10.78% 11.56% 14.16% 14.79% 13.23% 13.08% 13.02% 12.42% Other Income - 62.36 64.23 60.34 74.41 79.90 77.62 58.87 48.26 30.75 19.49 Interest - 42.24 55.29 72.77 102.69 35.31 42.91 40.67 59.60 63.74 65.53 Depreciation - 102.34 84.21 65.23 54.23 42.29 29.69 26.79 12.89 12.61 11.04 PBT - 663.92 755.59 611.04 588.77 763.15 707.72 588.27 561.56 485.44 427.56 Tax - 152.38 192.41 144.59 118.75 169.67 102.98 93.57 159.04 161.65 141.87 Tax Rate - -167.58% 25.46% 23.66% 19.98% 22.23% 14.55% 15.91% 28.32% 33.30% 33.38% PAT - -243.31 563.18 466.45 475.56 593.48 604.74 494.70 402.52 323.79 283.17 PAT before Minority Interest - -243.31 563.18 466.45 475.56 593.48 604.74 494.70 402.52 323.79 283.17 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -3.38% 8.01% 7.30% 8.19% 11.05% 12.73% 10.96% 8.99% 7.94% 7.26% PAT Growth - - 20.74% -1.92% -19.87% -1.86% 22.24% 22.90% 24.32% 14.34% EPS - -3.78 8.75 7.24 7.39 9.22 9.39 7.68 6.25 5.03 4.40

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales - 8,095.52 7,864.08 7,312.81 6,869.61 5,394.11 4,803.51 4,520.26 4,478.91 4,079.66 Net Sales Growth - 2.94% 7.54% 6.45% 27.35% 12.30% 6.27% 0.92% 9.79% Cost Of Goods Sold - 5,488.73 5,239.04 4,954.60 4,638.05 3,654.88 3,212.75 3,070.33 3,091.82 2,799.55 Gross Profit - 2,606.79 2,625.04 2,358.21 2,231.56 1,739.23 1,590.76 1,449.93 1,387.09 1,280.11 GP Margin - 32.20% 33.38% 32.25% 32.48% 32.24% 33.12% 32.08% 30.97% 31.38% Total Expenditure - 7,268.16 6,962.86 6,599.12 6,099.14 4,624.66 4,085.02 3,921.16 3,894.59 3,548.62 Power & Fuel Cost - 17.14 17.46 19.57 19.25 5.73 4.56 5.61 6.15 6.81 % Of Sales - 0.21% 0.22% 0.27% 0.28% 0.11% 0.09% 0.12% 0.14% 0.17% Employee Cost - 681.33 639.03 589.87 540.80 362.39 336.58 310.95 291.88 282.65 % Of Sales - 8.42% 8.13% 8.07% 7.87% 6.72% 7.01% 6.88% 6.52% 6.93% Manufacturing Exp. - 142.48 153.72 166.44 141.17 134.66 131.17 77.71 83.57 76.74 % Of Sales - 1.76% 1.95% 2.28% 2.05% 2.50% 2.73% 1.72% 1.87% 1.88% General & Admin Exp. - 134.68 121.08 122.73 133.86 102.92 80.87 90.32 94.20 94.15 % Of Sales - 1.66% 1.54% 1.68% 1.95% 1.91% 1.68% 2.00% 2.10% 2.31% Selling & Distn. Exp. - 685.21 663.82 622.00 506.04 291.45 261.43 281.53 268.55 242.87 % Of Sales - 8.46% 8.44% 8.51% 7.37% 5.40% 5.44% 6.23% 6.00% 5.95% Miscellaneous Exp. - 118.59 128.71 123.91 119.97 72.63 57.66 84.71 58.42 45.85 % Of Sales - 1.46% 1.64% 1.69% 1.75% 1.35% 1.20% 1.87% 1.30% 1.12% EBITDA - 827.36 901.22 713.69 770.47 769.45 718.49 599.10 584.32 531.04 EBITDA Margin - 10.22% 11.46% 9.76% 11.22% 14.26% 14.96% 13.25% 13.05% 13.02% Other Income - 65.63 68.30 67.39 66.78 72.65 77.74 59.05 48.01 30.75 Interest - 44.03 60.48 79.19 109.18 35.31 42.91 40.67 59.60 63.74 Depreciation - 171.82 152.83 128.82 115.92 42.28 29.69 26.79 12.89 12.61 PBT - 677.14 756.21 573.07 612.15 764.51 723.63 590.69 559.84 485.44 Tax - 151.46 192.13 131.29 135.75 173.16 106.98 94.30 158.45 161.65 Tax Rate - -191.00% 25.41% 22.91% 22.18% 23.04% 14.78% 15.96% 28.30% 33.30% PAT - -242.17 555.95 439.92 463.21 578.38 616.65 496.39 401.39 323.79 PAT before Minority Interest - -230.76 564.08 441.78 476.40 578.38 616.65 496.39 401.39 323.79 Minority Interest - -11.41 -8.13 -1.86 -13.19 0.00 0.00 0.00 0.00 0.00 PAT Margin - -2.99% 7.07% 6.02% 6.74% 10.72% 12.84% 10.98% 8.96% 7.94% PAT Growth - - 26.38% -5.03% -19.91% -6.21% 24.23% 23.67% 23.97% EPS - -3.76 8.63 6.83 7.19 8.98 9.58 7.71 6.23 5.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 3,178.07 3,604.05 3,205.48 2,838.97 2,455.66 1,918.99 1,467.80 1,098.48 789.50 517.75 Share Capital 128.78 128.76 128.62 127.22 126.68 125.54 125.46 125.40 125.36 125.35 Total Reserves 2,975.36 3,400.35 3,002.62 2,572.63 2,190.35 1,630.92 1,201.10 852.25 576.41 361.46 Non-Current Liabilities 239.22 260.55 499.57 724.14 113.02 376.80 148.21 306.90 618.18 635.91 Secured Loans 0.00 0.00 298.97 597.18 0.00 298.78 179.72 349.26 648.55 647.84 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 143.05 176.52 191.05 131.23 109.55 112.40 19.11 17.29 17.48 17.55 Current Liabilities 2,151.68 2,022.90 1,814.87 1,512.91 2,709.28 1,189.94 1,077.41 1,204.77 969.46 930.16 Trade Payables 1,753.52 1,325.26 1,172.45 894.25 852.28 791.05 637.23 664.17 768.23 712.78 Other Current Liabilities 241.99 538.28 502.51 498.88 337.90 302.01 275.41 388.79 93.53 130.22 Short Term Borrowings 0.00 -0.19 0.00 0.00 1,405.38 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 156.17 159.55 139.91 119.78 113.72 96.88 164.77 151.81 107.70 87.16 Total Liabilities 5,568.97 5,887.50 5,519.92 5,076.02 5,277.96 3,485.73 2,693.42 2,610.15 2,377.14 2,083.82 Net Block 1,262.70 1,269.95 1,120.26 1,122.01 1,098.99 914.99 908.97 863.15 861.58 861.51 Gross Block 1,616.93 1,516.34 1,328.16 1,285.10 1,214.89 1,005.56 970.53 899.08 884.93 872.52 Accumulated Depreciation 321.32 246.39 207.90 163.09 115.90 90.57 61.56 35.93 23.35 11.01 Non Current Assets 2,640.46 3,337.30 3,214.02 3,183.73 2,626.08 973.56 973.68 903.73 889.80 880.35 Capital Work in Progress 26.83 23.07 50.99 23.69 7.50 10.86 19.90 0.98 0.61 0.05 Non Current Investment 1,245.08 1,928.21 1,928.21 1,928.21 1,407.17 14.20 14.20 14.20 0.00 0.00 Long Term Loans & Adv. 81.30 87.72 66.00 66.43 77.62 33.51 29.63 22.25 12.94 11.72 Other Non Current Assets 24.55 28.35 48.56 43.39 34.80 0.00 0.98 3.15 14.67 7.07 Current Assets 2,928.51 2,550.20 2,305.90 1,892.29 2,651.88 2,512.17 1,719.74 1,706.42 1,487.34 1,203.47 Current Investments 827.43 617.98 628.14 530.77 610.65 761.07 539.58 529.98 367.58 318.87 Inventories 602.56 771.92 698.00 618.75 511.35 517.77 463.61 352.38 303.24 273.35 Sundry Debtors 1,015.07 614.43 580.12 529.80 490.70 452.36 458.71 565.98 553.64 472.82 Cash & Bank 170.03 338.84 215.27 47.80 903.78 594.52 47.06 142.41 177.38 69.74 Other Current Assets 313.42 167.73 134.14 95.23 135.40 186.45 210.78 115.67 85.50 68.69 Short Term Loans & Adv. 125.54 39.30 50.23 69.94 71.48 78.30 130.76 53.05 63.83 59.60 Net Current Assets 776.83 527.30 491.03 379.38 -57.40 1,322.23 642.33 501.65 517.88 273.31 Total Assets 5,568.97 5,887.50 5,519.92 5,076.02 5,277.96 3,485.73 2,693.42 2,610.15 2,377.14 2,083.82

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 2,966.30 3,390.13 2,999.62 2,659.99 2,452.96 1,931.43 1,468.34 1,097.34 789.50 Share Capital 128.78 128.76 128.62 127.22 126.68 125.54 125.46 125.40 125.36 Total Reserves 2,763.27 3,186.10 2,795.18 2,392.36 2,187.65 1,643.36 1,201.64 851.11 576.41 Non-Current Liabilities 275.68 321.46 569.46 809.80 205.75 376.51 148.16 306.30 618.18 Secured Loans 0.00 0.00 298.97 597.18 4.56 298.78 179.72 349.26 648.55 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 145.54 179.25 193.73 131.23 109.55 112.40 19.11 17.29 17.48 Current Liabilities 2,327.30 2,158.99 2,063.27 1,736.93 3,007.43 1,230.94 1,084.65 1,205.76 969.46 Trade Payables 1,849.66 1,395.73 1,314.46 1,035.38 1,009.71 820.42 643.57 665.01 768.23 Other Current Liabilities 265.85 559.27 521.45 521.87 367.19 308.12 275.45 388.94 93.53 Short Term Borrowings 0.00 -0.19 0.00 0.00 1,448.29 0.00 0.00 0.00 0.00 Short Term Provisions 211.79 204.18 227.36 179.68 182.24 102.40 165.63 151.81 107.70 Total Liabilities 6,038.64 6,328.20 6,081.70 5,654.43 6,448.59 3,538.88 2,701.15 2,609.40 2,377.14 Net Block 2,557.04 3,294.99 3,196.83 3,249.94 3,273.47 914.99 908.97 863.15 861.58 Gross Block 3,322.68 3,706.33 3,518.36 3,466.30 3,389.37 1,005.56 970.53 899.08 884.93 Accumulated Depreciation 555.65 411.34 321.53 216.36 115.90 90.57 61.56 35.93 23.35 Non Current Assets 2,720.92 3,453.37 3,376.90 3,396.14 3,405.17 959.36 959.48 889.53 889.80 Capital Work in Progress 29.95 34.30 58.48 26.51 13.00 10.86 19.90 0.98 0.61 Non Current Investment 0.00 0.00 0.00 0.35 0.34 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 109.38 95.73 73.03 75.95 82.35 33.51 29.63 22.25 12.94 Other Non Current Assets 24.55 28.35 48.56 43.39 36.01 0.00 0.98 3.15 14.67 Current Assets 3,317.72 2,874.83 2,703.80 2,258.29 3,043.42 2,579.52 1,741.67 1,719.87 1,487.34 Current Investments 971.04 721.14 689.10 547.83 623.83 769.73 540.82 541.21 367.58 Inventories 744.18 881.67 830.44 743.85 721.04 518.64 463.61 352.38 303.24 Sundry Debtors 1,084.64 702.43 720.89 670.56 593.60 460.81 463.46 565.98 553.64 Cash & Bank 183.93 353.04 260.77 109.48 915.19 603.95 48.12 143.05 177.38 Other Current Assets 333.93 171.66 138.15 97.43 189.76 226.39 225.66 117.25 85.50 Short Term Loans & Adv. 148.04 44.89 64.45 89.14 120.43 118.24 138.15 55.07 63.83 Net Current Assets 990.42 715.84 640.53 521.36 35.99 1,348.58 657.02 514.11 517.88 Total Assets 6,038.64 6,328.20 6,080.70 5,654.43 6,448.59 3,538.88 2,701.15 2,609.40 2,377.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 637.42 716.04 795.97 424.80 730.19 814.92 421.07 301.44 315.41 312.56 PBT -90.93 755.59 611.04 594.31 763.15 707.72 588.27 561.56 485.44 425.04 Adjustment 810.75 78.07 81.76 105.97 40.27 20.09 37.53 59.39 104.51 88.94 Changes in Working Capital 57.60 55.00 191.38 -153.86 90.91 139.70 -60.19 -120.16 -93.30 -54.83 Cash after chg. in Working capital 777.42 888.66 884.18 546.42 894.33 867.51 565.61 500.79 496.65 459.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -140.00 -172.62 -88.21 -121.62 -164.14 -52.59 -144.54 -199.35 -181.24 -146.59 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -100.03 -86.95 -175.59 299.15 -1,720.43 -488.73 -1.67 -171.44 -33.05 -319.26 Net Fixed Assets -104.35 -160.26 -70.36 -86.40 -205.97 -25.99 -90.37 -14.52 -12.97 109.33 Net Investments 473.68 10.16 -97.37 -441.16 -1,242.55 -221.49 -9.60 -176.60 -48.71 -318.87 Others -469.36 63.15 -7.86 826.71 -271.91 -241.25 98.30 19.68 28.63 -109.72 Cash from Financing Activity -591.12 -566.08 -533.65 -849.98 907.34 -96.17 -512.77 -186.15 -175.47 -17.48 Net Cash Inflow / Outflow -53.73 63.01 86.73 -126.03 -82.90 230.02 -93.37 -56.15 106.89 -24.18 Opening Cash & Equivalents 193.80 130.79 44.06 170.09 252.99 22.97 116.34 172.49 65.60 89.78 Closing Cash & Equivalent 140.07 193.80 130.79 44.06 170.09 252.99 22.97 116.34 172.49 65.60

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 723.49 749.91 843.41 552.59 736.35 830.29 410.92 298.93 315.41 PBT -79.30 756.21 573.07 612.15 751.54 723.63 590.69 559.84 485.44 Adjustment 876.11 155.23 146.07 184.16 64.13 19.69 36.94 59.20 104.51 Changes in Working Capital 85.15 16.66 222.63 -103.86 100.50 144.47 -72.08 -120.76 -93.30 Cash after chg. in Working capital 881.96 928.10 941.77 692.45 916.17 887.79 555.55 498.28 496.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -158.47 -178.19 -98.36 -139.86 -179.82 -57.50 -144.63 -199.35 -181.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -174.55 -131.09 -206.89 263.16 -1,735.85 -495.73 8.90 -168.29 -33.05 Net Fixed Assets -104.35 -160.26 -70.36 -86.40 -205.97 -25.99 -90.37 -14.52 Net Investments 473.68 10.16 -97.37 -441.16 -1,242.55 -221.49 -9.60 -176.60 Others -543.88 19.01 -39.16 790.72 -287.33 -248.25 108.87 22.83 Cash from Financing Activity -599.44 -587.20 -541.30 -910.53 907.34 -96.17 -512.77 -186.15 -175.47 Net Cash Inflow / Outflow -50.50 31.62 95.22 -94.78 -92.16 238.39 -92.95 -55.51 106.89 Opening Cash & Equivalents 203.68 172.06 76.84 171.62 262.42 24.03 116.98 172.49 65.60 Closing Cash & Equivalent 153.18 203.68 172.06 76.84 170.26 262.42 24.03 116.98 172.49

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 48.21 54.82 48.69 42.44 36.58 27.98 21.15 15.59 11.20 7.77 ROA -4.25% 9.87% 8.80% 9.19% 13.54% 19.57% 18.66% 16.14% 14.52% 15.17% ROE -7.34% 16.91% 16.00% 18.96% 29.14% 39.23% 42.94% 47.94% 54.48% 79.15% ROCE -1.38% 21.04% 18.08% 17.94% 24.92% 35.61% 35.28% 39.00% 42.19% 48.12% Fixed Asset Turnover 5.56 5.57 5.29 4.65 4.84 4.81 4.83 5.02 4.67 4.33 Receivable days 34.13 27.52 29.33 32.06 32.03 35.00 41.45 45.62 45.63 40.41 Inventory Days 28.79 33.87 34.79 35.50 34.95 37.71 33.01 26.71 25.63 21.96 Payable days 107.15 86.98 77.05 66.01 64.93 68.96 47.48 48.98 49.92 48.19 Cash Conversion Cycle -44.22 -25.59 -12.93 1.55 2.05 3.75 26.97 23.36 21.35 14.18 Total Debt/Equity 0.00 0.09 0.19 0.34 0.67 0.27 0.26 0.66 0.92 1.33 Interest Cover -1.15 14.67 9.40 6.79 22.61 17.49 15.46 10.42 8.62 7.49

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 44.91 51.49 45.46 39.61 36.54 28.18 21.16 15.57 11.20 ROA -3.73% 9.09% 7.53% 7.87% 11.58% 19.76% 18.69% 16.10% 13.62% ROE -7.44% 18.08% 16.23% 19.71% 28.33% 39.84% 43.10% 47.83% 46.14% ROCE -1.06% 22.41% 18.17% 18.88% 24.32% 36.26% 35.42% 38.90% 38.19% Fixed Asset Turnover 2.77 2.45 2.31 2.00 2.45 4.86 4.84 5.02 4.64 Receivable days 33.56 29.36 31.52 33.58 35.67 35.12 41.56 45.62 49.23 Inventory Days 30.53 35.32 35.67 38.92 41.94 37.32 32.94 26.71 26.96 Payable days 102.17 85.90 78.34 68.21 74.05 70.20 47.75 49.02 54.17 Cash Conversion Cycle -38.07 -21.22 -11.15 4.29 3.56 2.24 26.76 23.32 22.02 Total Debt/Equity 0.00 0.09 0.20 0.37 0.69 0.27 0.26 0.66 0.92 Interest Cover -0.80 13.50 8.24 6.61 22.28 17.86 15.52 10.39 8.62

Top Investors:

hdfc mutual fund - hdfc business cycle fund

mirae asset elss tax saver fund

nippon life india trustee ltd- a/c nippon india gr

government pension fund global

uti nifty500 shariah index fund

arudha hybrid long - short fund

franklin india dividend yield fund

kotak small cap fund

hdfc life insurance company limited

canara robeco mutual fund a/c canara robeco balanc

Annual Reports:

News Update:

Crompton Greaves bags order worth Rs 64.99 crore
8th Jul 2026, 16:58 PM

The said order is expected to be completed within 60 days
Read More
Crompton Greaves bags order worth Rs 29.77 crore from MSEDCL
2nd Jul 2026, 15:42 PM

The order is to be executed within 60 days
Read More
Crompton Greaves launches EA4090 Stabilizer, 50W Backup LED Lamps
21st May 2026, 15:44 PM

The products cater to the domestic market
Read More
Crompton Greaves launches new super-premium brand ‘Crompton Rhion’
14th May 2026, 09:40 AM

Under the ‘Crompton Rhion’ brand, the company plans to introduce a curated range of products across multiple categories
Read More
Crompt.Greaves Cons. - Quarterly Results
14th May 2026, 00:00 AM

Read More
Crompton Greaves launches ‘B22 Lamp holder’
13th May 2026, 10:11 AM

The product caters to domestic market
Read More

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

BSE: 539876 | NSE: CROMPTON

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

BSE: 539876 | NSE: CROMPTON

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: