Nifty
:
25195.80
Sensex
:
82570.91
113.50 (0.45%)
317.45 (0.39%)
Nifty
Sensex
:
:
25195.80
82570.91
113.50 (0.45%)
317.45 (0.39%)

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

Rating :
47/99

BSE: 539876 | NSE: CROMPTON

NSE BSE
351.85
15-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  339.5
  •  353.15
  •  339.5
  •  338.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3626870
  •  1253837648.55
  •  484
  •  301

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,644.31
  • 39.25
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,591.08
  • 0.85%
  • 6.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.96%
  • 9.58%
  • FII
  • DII
  • Others
  • 29.2%
  • 57.19%
  • 3.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.52
  • 10.36
  • 4.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.61
  • 4.33
  • 2.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.27
  • -2.05
  • 6.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.78
  • 41.90
  • 41.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 9.87
  • 7.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.94
  • 28.83
  • 26.51

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
6.88
8.64
10.35
12.25
P/E Ratio
49.22
39.20
32.72
27.64
Revenue
7313
7864
8733
9821
EBITDA
714
888
1010
1165
Net Income
440
556
664
784
ROA
7.5
9
10.3
11.5
P/B Ratio
6.79
6.43
5.78
5.12
ROE
15.55
17.4
18.1
18.95
FCFF
727
606
592
800
FCFF Yield
3.22
2.69
2.62
3.54
Net Debt
-267
-596
-951
-1464
BVPS
49.84
52.66
58.64
66.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
2,060.64
1,961.00
5.08%
1,769.21
1,692.69
4.52%
1,896.01
1,782.27
6.38%
2,137.69
1,876.85
13.90%
Expenses
1,796.24
1,757.40
2.21%
1,581.21
1,542.89
2.48%
1,692.59
1,607.75
5.28%
1,905.32
1,691.08
12.67%
EBITDA
264.40
203.60
29.86%
188.00
149.80
25.50%
203.42
174.52
16.56%
232.37
185.77
25.08%
EBIDTM
12.83%
10.38%
10.63%
8.85%
10.73%
9.79%
10.87%
9.90%
Other Income
15.93
16.04
-0.69%
11.60
16.67
-30.41%
17.52
14.88
17.74%
23.78
19.80
20.10%
Interest
9.95
15.56
-36.05%
10.47
21.53
-51.37%
12.04
21.53
-44.08%
15.52
20.57
-24.55%
Depreciation
39.58
35.04
12.96%
37.94
32.48
16.81%
38.16
32.12
18.80%
37.15
29.18
27.31%
PBT
230.80
169.04
36.54%
151.19
112.46
34.44%
170.74
135.75
25.78%
203.48
155.82
30.59%
Tax
59.06
35.61
65.85%
39.27
27.01
45.39%
42.67
34.88
22.33%
51.13
33.79
51.32%
PAT
171.74
133.43
28.71%
111.92
85.45
30.98%
128.07
100.87
26.97%
152.35
122.03
24.85%
PATM
8.33%
6.80%
6.33%
5.05%
6.75%
5.66%
7.13%
6.50%
EPS
2.63
2.15
22.33%
1.71
1.34
27.61%
1.94
1.52
27.63%
2.36
1.85
27.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
7,863.55
7,312.81
6,869.61
5,394.11
4,803.51
4,520.26
4,478.91
4,079.66
Net Sales Growth
-
7.53%
6.45%
27.35%
12.30%
6.27%
0.92%
9.79%
 
Cost Of Goods Sold
-
5,238.98
4,954.60
4,638.05
3,654.88
3,212.75
3,070.33
3,091.82
2,799.55
Gross Profit
-
2,624.57
2,358.21
2,231.56
1,739.23
1,590.76
1,449.93
1,387.09
1,280.11
GP Margin
-
33.38%
32.25%
32.48%
32.24%
33.12%
32.08%
30.97%
31.38%
Total Expenditure
-
6,975.36
6,599.12
6,099.14
4,624.66
4,085.02
3,921.16
3,894.59
3,548.62
Power & Fuel Cost
-
17.46
19.57
19.25
5.73
4.56
5.61
6.15
6.81
% Of Sales
-
0.22%
0.27%
0.28%
0.11%
0.09%
0.12%
0.14%
0.17%
Employee Cost
-
639.03
589.87
540.80
362.39
336.58
310.95
291.88
282.65
% Of Sales
-
8.13%
8.07%
7.87%
6.72%
7.01%
6.88%
6.52%
6.93%
Manufacturing Exp.
-
153.72
166.44
141.17
134.66
131.17
77.71
131.60
76.74
% Of Sales
-
1.95%
2.28%
2.05%
2.50%
2.73%
1.72%
2.94%
1.88%
General & Admin Exp.
-
122.50
122.73
133.86
102.92
80.87
90.32
94.20
94.15
% Of Sales
-
1.56%
1.68%
1.95%
1.91%
1.68%
2.00%
2.10%
2.31%
Selling & Distn. Exp.
-
662.46
622.00
506.04
291.45
261.43
281.53
220.52
242.87
% Of Sales
-
8.42%
8.51%
7.37%
5.40%
5.44%
6.23%
4.92%
5.95%
Miscellaneous Exp.
-
141.21
123.91
119.97
72.63
57.66
84.71
58.42
45.85
% Of Sales
-
1.80%
1.69%
1.75%
1.35%
1.20%
1.87%
1.30%
1.12%
EBITDA
-
888.19
713.69
770.47
769.45
718.49
599.10
584.32
531.04
EBITDA Margin
-
11.30%
9.76%
11.22%
14.26%
14.96%
13.25%
13.05%
13.02%
Other Income
-
68.83
67.39
66.78
72.65
77.74
59.05
48.01
30.75
Interest
-
47.98
79.19
109.18
35.31
42.91
40.67
59.60
63.74
Depreciation
-
152.83
128.82
115.92
42.28
29.69
26.79
12.89
12.61
PBT
-
756.21
573.07
612.15
764.51
723.63
590.69
559.84
485.44
Tax
-
192.13
131.29
135.75
173.16
106.98
94.30
158.45
161.65
Tax Rate
-
25.41%
22.91%
22.18%
23.04%
14.78%
15.96%
28.30%
33.30%
PAT
-
555.95
439.92
463.21
578.38
616.65
496.39
401.39
323.79
PAT before Minority Interest
-
564.08
441.78
476.40
578.38
616.65
496.39
401.39
323.79
Minority Interest
-
-8.13
-1.86
-13.19
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.07%
6.02%
6.74%
10.72%
12.84%
10.98%
8.96%
7.94%
PAT Growth
-
26.38%
-5.03%
-19.91%
-6.21%
24.23%
23.67%
23.97%
 
EPS
-
8.63
6.83
7.19
8.98
9.58
7.71
6.23
5.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
3,390.13
2,999.62
2,659.99
2,452.96
1,931.43
1,468.34
1,097.34
789.50
Share Capital
128.76
128.62
127.22
126.68
125.54
125.46
125.40
125.36
Total Reserves
3,186.10
2,795.18
2,392.36
2,187.65
1,643.36
1,201.64
851.11
576.41
Non-Current Liabilities
321.46
569.46
809.80
205.75
376.51
148.16
306.30
618.18
Secured Loans
0.00
298.97
597.18
4.56
298.78
179.72
349.26
648.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
179.25
193.73
131.23
109.55
112.40
19.11
17.29
17.48
Current Liabilities
2,147.72
2,063.27
1,736.93
3,007.43
1,230.94
1,084.65
1,205.76
969.46
Trade Payables
1,394.75
1,314.46
1,035.38
1,009.71
820.42
643.57
665.01
768.23
Other Current Liabilities
548.98
521.45
521.87
367.19
308.12
275.45
388.94
93.53
Short Term Borrowings
-0.19
0.00
0.00
1,448.29
0.00
0.00
0.00
0.00
Short Term Provisions
204.18
227.36
179.68
182.24
102.40
165.63
151.81
107.70
Total Liabilities
6,316.93
6,081.70
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14
Net Block
3,294.99
3,196.83
3,249.94
3,273.47
914.99
908.97
863.15
861.58
Gross Block
3,706.33
3,518.36
3,466.30
3,389.37
1,005.56
970.53
899.08
884.93
Accumulated Depreciation
411.34
321.53
216.36
115.90
90.57
61.56
35.93
23.35
Non Current Assets
3,434.47
3,376.90
3,396.14
3,405.17
959.36
959.48
889.53
889.80
Capital Work in Progress
34.30
58.48
26.51
13.00
10.86
19.90
0.98
0.61
Non Current Investment
0.00
0.00
0.35
0.34
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
76.83
73.03
75.95
82.35
33.51
15.05
7.67
6.11
Other Non Current Assets
28.35
48.56
43.39
36.01
0.00
15.56
17.73
21.50
Current Assets
2,882.46
2,703.80
2,258.29
3,043.42
2,579.52
1,741.67
1,719.87
1,487.34
Current Investments
721.14
689.10
547.83
623.83
769.73
540.82
541.21
367.58
Inventories
881.67
830.44
743.85
721.04
518.64
463.61
352.38
303.24
Sundry Debtors
691.16
720.89
670.56
593.60
460.81
463.46
565.98
553.64
Cash & Bank
353.04
260.77
109.48
915.19
603.95
48.12
143.05
177.38
Other Current Assets
235.45
138.15
97.43
69.33
226.39
225.66
117.25
85.50
Short Term Loans & Adv.
65.26
64.45
89.14
120.43
118.24
138.15
55.07
63.83
Net Current Assets
734.74
640.53
521.36
35.99
1,348.58
657.02
514.11
517.88
Total Assets
6,316.93
6,080.70
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
737.41
843.41
552.59
736.35
830.29
410.92
298.93
315.41
PBT
756.21
573.07
612.15
751.54
723.63
590.69
559.84
485.44
Adjustment
142.73
146.07
184.16
64.13
19.69
36.94
59.20
104.51
Changes in Working Capital
16.66
222.63
-103.86
100.50
144.47
-72.08
-120.76
-93.30
Cash after chg. in Working capital
915.60
941.77
692.45
916.17
887.79
555.55
498.28
496.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-178.19
-98.36
-139.86
-179.82
-57.50
-144.63
-199.35
-181.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-131.09
-206.89
263.16
-1,735.85
-495.73
8.90
-168.29
-33.05
Net Fixed Assets
-160.26
-70.36
-86.40
-205.97
-25.99
-90.37
-14.52
Net Investments
10.16
-97.37
-441.16
-1,242.55
-221.49
-9.60
-176.60
Others
19.01
-39.16
790.72
-287.33
-248.25
108.87
22.83
Cash from Financing Activity
-574.70
-541.30
-910.53
907.34
-96.17
-512.77
-186.15
-175.47
Net Cash Inflow / Outflow
31.62
95.22
-94.78
-92.16
238.39
-92.95
-55.51
106.89
Opening Cash & Equivalents
172.06
76.84
171.62
262.42
24.03
116.98
172.49
65.60
Closing Cash & Equivalent
203.68
172.06
76.84
170.26
262.42
24.03
116.98
172.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
51.49
45.46
39.61
36.54
28.18
21.16
15.57
11.20
ROA
9.10%
7.53%
7.87%
11.58%
19.76%
18.69%
16.10%
13.62%
ROE
18.08%
16.23%
19.71%
28.33%
39.84%
43.10%
47.83%
46.14%
ROCE
22.07%
18.17%
18.88%
24.32%
36.26%
35.42%
38.90%
38.19%
Fixed Asset Turnover
2.37
2.31
2.00
2.45
4.86
4.84
5.02
4.64
Receivable days
30.11
31.52
33.58
35.67
35.12
41.56
45.62
49.23
Inventory Days
36.51
35.67
38.92
41.94
37.32
32.94
26.71
26.96
Payable days
85.86
78.34
68.21
74.05
70.20
47.75
49.02
54.17
Cash Conversion Cycle
-19.24
-11.15
4.29
3.56
2.24
26.76
23.32
22.02
Total Debt/Equity
0.09
0.20
0.37
0.69
0.27
0.26
0.66
0.92
Interest Cover
16.76
8.24
6.61
22.28
17.86
15.52
10.39
8.62

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Crompton Greaves secures solar pumps order of Rs 101 crore from MEDA
    13th Jun 2025, 09:09 AM

    This significant order underscores Crompton’s ongoing commitment to providing sustainable irrigation solutions that empower farmers across India

    Read More
  • Crompton Greaves launches new product Energion Cookie IoT
    22nd May 2025, 10:00 AM

    The said product has been launched on May 21, 2025

    Read More
  • Crompton Greaves Consumer Electricals reports 29% rise in Q4 consolidated net profit
    16th May 2025, 14:58 PM

    Consolidated total income of the company increased by 5.03% at Rs 2076.57 crore for Q4FY25

    Read More
  • Crompton Greaves Consumer Electricals secures LoA from MEDA
    21st Apr 2025, 17:41 PM

    The order is valued over Rs 10.60 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.